Revenue growth accelerated to 10.4% YoY in 2026Q2, with gross margin expanding to 68.4% and operating margin reaching 40.5%, reflecting strong pricing power and cost discipline.
Philip Morris International Inc. (PM) annual income statement — 22-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'03 |
|---|
| Sales/Revenue | 42.55B | 40.65B | 37.88B | 35.17B | 31.76B | 31.41B | 28.69B | 29.8B | 29.63B | 28.75B | 26.68B | 26.79B | 29.77B | 31.22B | 31.38B | 31.1B | 27.21B | 25.04B | 25.7B | 22.8B | 20.77B | 45.29B | 33.39B |
| Revenue Growth % | 8.93% | 7.31% | 7.69% | 10.74% | 1.14% | 9.45% | -3.73% | 0.61% | 3.05% | 7.73% | -0.41% | -9.99% | -4.64% | -0.51% | 0.9% | 14.29% | 8.68% | -2.61% | 12.75% | 9.77% | -54.14% | 35.64% | - |
| Cost of Goods Sold | 13.82B | 13.37B | 13.33B | 12.89B | 11.4B | 10.03B | 9.57B | 10.51B | 10.76B | 10.43B | 9.39B | 9.37B | 10.44B | 10.41B | 10.37B | 10.68B | 9.71B | 9.02B | 9.33B | 8.72B | 8.15B | 32.92B | 23.82B |
| COGS % of Revenue | - | 32.88% | 35.19% | 36.65% | 35.9% | 31.94% | 33.35% | 35.27% | 36.31% | 36.29% | 35.19% | 34.95% | 35.06% | 33.35% | 33.06% | 34.34% | 35.7% | 36.04% | 36.29% | 38.25% | 39.22% | 72.69% | 71.34% |
| Gross Profit | 28.72B | 27.28B | 24.55B | 22.28B | 20.36B | 21.38B | 19.13B | 19.29B | 18.87B | 18.32B | 17.29B | 17.43B | 19.33B | 20.81B | 21B | 20.42B | 17.5B | 16.01B | 16.38B | 14.08B | 12.64B | 12.37B | 9.57B |
| Gross Margin % | 67.51% | 67.12% | 64.81% | 63.35% | 64.1% | 68.06% | 66.65% | 64.73% | 63.69% | 63.71% | 64.81% | 65.05% | 64.94% | 66.65% | 66.94% | 65.66% | 64.3% | 63.96% | 63.71% | 61.75% | 60.86% | 27.31% | 28.66% |
| Gross Profit Growth % | - | 11.13% | 10.18% | 9.44% | -4.75% | 11.76% | -0.87% | 2.25% | 3.01% | 5.91% | -0.77% | -9.84% | -7.09% | -0.94% | 2.86% | 16.71% | 9.25% | -2.22% | 16.33% | 11.37% | 2.21% | 29.26% | - |
| Operating Expenses | 12.66B | 12.35B | 11.15B | 10.72B | 8.11B | 8.4B | 7.46B | 8.76B | 7.47B | 6.75B | 6.38B | 6.81B | 7.63B | 7.31B | 7.16B | 7.08B | 6.25B | 5.94B | 6.13B | 5.21B | 4.64B | 4.63B | 3.37B |
| OpEx % of Revenue | - | 30.38% | 29.43% | 30.49% | 25.55% | 26.75% | 25.99% | 29.39% | 25.22% | 23.49% | 23.93% | 25.4% | 25.63% | 23.43% | 22.81% | 22.76% | 22.96% | 23.74% | 23.84% | 22.83% | 22.32% | 10.23% | 10.1% |
| Selling, General & Admin | 12.36B | 12.35B | 11.15B | 10.06B | 8.11B | 8.4B | 7.48B | 8.78B | 7.45B | 6.72B | 6.41B | 6.66B | 7B | 6.89B | 6.96B | 6.88B | 6.16B | 5.87B | 5.43B | 4.78B | 4.33B | 4.54B | 3.37B |
| SG&A % of Revenue | - | 30.38% | 29.43% | 28.6% | 25.55% | 26.75% | 26.07% | 29.47% | 25.14% | 23.39% | 24% | 24.84% | 23.52% | 22.07% | 22.18% | 22.12% | 22.64% | 23.45% | 21.12% | 20.95% | 20.86% | 10.03% | 10.1% |
| Research & Development | 0 | 0 | 759M | 0 | 0 | 617M | 495M | 465M | 383M | 453M | 429M | 423M | 433M | 449M | 415M | 413M | 0 | 0 | 334M | 362M | 304M | 0 | 0 |
| R&D % of Revenue | - | - | 2% | - | - | 1.96% | 1.73% | 1.56% | 1.29% | 1.58% | 1.61% | 1.58% | 1.45% | 1.44% | 1.32% | 1.33% | - | - | 1.3% | 1.59% | 1.46% | - | - |
| Other Operating Expenses | 2M | 0 | -759M | 665M | 0 | -651M | -519M | -488M | -361M | -424M | -449M | -273M | 195M | -25M | -218M | -216M | 88M | 74M | 367M | 67M | 0 | 90M | 0 |
| Operating Income | 16.06B | 14.93B | 13.4B | 11.56B | 12.25B | 12.97B | 11.72B | 10.53B | 11.34B | 11.58B | 10.9B | 10.62B | 11.7B | 13.7B | 13.95B | 13.53B | 11.2B | 10.21B | 10.57B | 8.87B | 8.01B | 7.74B | 6.2B |
| Operating Margin % | 37.75% | 36.74% | 35.38% | 32.85% | 38.56% | 41.31% | 40.84% | 35.33% | 38.27% | 40.27% | 40.86% | 39.65% | 39.31% | 43.89% | 44.45% | 43.52% | 41.16% | 40.79% | 41.12% | 38.92% | 38.54% | 17.08% | 18.56% |
| Operating Income Growth % | - | 11.42% | 15.97% | -5.63% | -5.6% | 10.68% | 11.29% | -7.1% | -2.07% | 6.17% | 2.64% | -9.22% | -14.6% | -1.75% | 3.04% | 20.84% | 9.66% | -3.39% | 19.14% | 10.84% | 3.49% | 24.84% | - |
| EBITDA | 17.6B | 16.93B | 15.19B | 12.95B | 13.32B | 13.97B | 12.7B | 11.49B | 12.32B | 12.45B | 11.65B | 11.38B | 12.59B | 14.58B | 14.84B | 14.53B | 12.13B | 11.07B | 11.41B | 9.62B | 8.66B | 8.26B | 6.57B |
| EBITDA Margin % | 41.37% | 41.65% | 40.1% | 36.83% | 41.95% | 44.48% | 44.26% | 38.57% | 41.6% | 43.31% | 43.64% | 42.46% | 42.3% | 46.72% | 47.31% | 46.72% | 44.59% | 44.2% | 44.4% | 42.2% | 41.71% | 18.24% | 19.67% |
| EBITDA Growth % | 8.94% | 11.46% | 17.25% | -2.77% | -4.63% | 9.99% | 10.49% | -6.73% | -1.01% | 6.91% | 2.36% | -9.64% | -13.67% | -1.75% | 2.18% | 19.74% | 9.63% | -3.04% | 18.63% | 11.06% | 4.85% | 25.83% | - |
| D&A (Non-Cash Add-back) | 1.54B | 2B | 1.79B | 1.4B | 1.08B | 998M | 981M | 964M | 989M | 875M | 743M | 754M | 889M | 882M | 898M | 993M | 932M | 853M | 842M | 748M | 658M | 527M | 370M |
| EBIT | 16.67B | 15.47B | 13.96B | 11.98B | 12.4B | 12.97B | 11.68B | 10.67B | 11.53B | 11.58B | 10.99B | 10.75B | 11.82B | 13.65B | 14.01B | 13.48B | 11.3B | 10.09B | 10.46B | 8.89B | 8.6B | 7.83B | 6.2B |
| Net Interest Income | -1.55B | -966M | -1.14B | -1.06B | -588M | -628M | -618M | -570M | -665M | -914M | -891M | -1.01B | -1.05B | -973M | -859M | -819M | -876M | -735M | -311M | -10M | -142M | -94M | 0 |
| Interest Income | 0 | 621M | 620M | 465M | 180M | 109M | 110M | 226M | 190M | 182M | 178M | 124M | 118M | 131M | 148M | 134M | 98M | 108M | 217M | 0 | 229M | 0 | 0 |
| Interest Expense | 1.55B | 1.59B | 1.76B | 1.53B | 768M | 737M | 728M | 796M | 855M | 1.1B | 1.07B | 1.13B | 1.17B | 1.1B | 1.01B | 953M | 974M | 843M | 528M | 10M | 371M | 94M | 0 |
| Other Income/Expense | -1.22B | -348M | -1.2B | -949M | -475M | -591M | -751M | -510M | -605M | -928M | -885M | -903M | -947M | -1.18B | -959M | -1B | -876M | -970M | -634M | -10M | 221M | -94M | 17M |
| Pretax Income | 14.84B | 14.59B | 12.2B | 10.61B | 11.77B | 12.38B | 10.97B | 10.02B | 10.73B | 10.65B | 10.02B | 9.72B | 10.76B | 12.52B | 12.99B | 12.53B | 10.32B | 9.24B | 9.94B | 8.86B | 8.23B | 7.64B | 6.21B |
| Pretax Margin % | 34.88% | 35.88% | 32.21% | 30.16% | 37.06% | 39.42% | 38.23% | 33.62% | 36.22% | 37.04% | 37.54% | 36.28% | 36.13% | 40.11% | 41.39% | 40.3% | 37.94% | 36.92% | 38.66% | 38.88% | 39.61% | 16.87% | 18.61% |
| Income Tax | 3.06B | 2.74B | 2.38B | 2.34B | 2.24B | 2.67B | 2.38B | 2.29B | 2.44B | 4.31B | 2.77B | 2.69B | 3.1B | 3.67B | 3.83B | 3.65B | 2.83B | 2.69B | 2.79B | 2.56B | 1.83B | 1.83B | 2.09B |
| Effective Tax Rate % | 20.6% | 18.77% | 19.51% | 22.05% | 19.06% | 21.57% | 21.67% | 22.88% | 22.78% | 40.45% | 27.63% | 27.65% | 28.8% | 29.31% | 29.51% | 29.15% | 27.37% | 29.11% | 28.05% | 28.93% | 22.23% | 24.02% | 33.64% |
| Net Income | 10.87B | 11.35B | 7.03B | 7.79B | 9.05B | 9.11B | 8.06B | 7.18B | 7.91B | 6.04B | 6.97B | 6.87B | 7.49B | 8.58B | 8.8B | 8.59B | 7.26B | 6.34B | 6.89B | 6.03B | 6.15B | 5.62B | 3.98B |
| Net Margin % | 25.56% | 27.92% | 18.57% | 22.15% | 28.49% | 29% | 28.08% | 24.11% | 26.7% | 20.99% | 26.11% | 25.65% | 25.17% | 27.47% | 28.05% | 27.63% | 26.68% | 25.33% | 26.8% | 26.43% | 29.59% | 12.41% | 11.91% |
| Net Income Growth % | 32.09% | 61.33% | -9.72% | -13.89% | -0.67% | 13.07% | 12.12% | -9.18% | 31.09% | -13.38% | 1.37% | -8.27% | -12.63% | -2.55% | 2.43% | 18.35% | 14.46% | -7.95% | 14.34% | -1.95% | 9.36% | 41.38% | - |
| Net Income (Continuing) | 11.78B | 11.85B | 9.82B | 8.27B | 9.53B | 9.71B | 8.59B | 7.73B | 8.29B | 6.34B | 7.25B | 7.03B | 7.66B | 8.85B | 9.15B | 8.88B | 7.5B | 6.55B | 7.15B | 6.3B | 6.4B | 5.81B | 4.12B |
| Discontinued Operations | 1000K | 0 | -23M | -157M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 1.93B | 1.97B | 1.88B | 1.78B | 2.65B | 1.9B | 1.94B | 1.98B | 1.72B | 1.86B | 1.79B | 1.77B | 1.43B | 1.49B | 1.62B | 1.53B | 1.61B | 429M | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 6.96 | 7.26 | 4.52 | 5.02 | 5.81 | 5.83 | 5.16 | 4.61 | 5.09 | 3.88 | 4.48 | 4.42 | 4.76 | 5.26 | 5.17 | 4.98 | 3.92 | 3.24 | 3.32 | 2.86 | 2.91 | 2.69 | 1.95 |
| EPS Growth % | 32.07% | 60.62% | -9.96% | -13.6% | -0.34% | 12.98% | 11.93% | -9.43% | 31.19% | -13.39% | 1.36% | -7.14% | -9.51% | 1.74% | 3.82% | 27.04% | 20.99% | -2.41% | 16.08% | -1.72% | 8.18% | 37.95% | - |
| EPS (Basic) | - | 7.27 | 4.53 | 5.02 | 5.82 | 5.83 | 5.16 | 4.61 | 5.09 | 3.88 | 4.48 | 4.42 | 4.76 | 5.26 | 5.17 | 4.98 | 3.93 | 3.25 | 3.33 | 2.86 | 2.91 | 2.71 | 1.96 |
| Diluted Shares Outstanding | 1.56B | 1.56B | 1.56B | 1.55B | 1.55B | 1.56B | 1.56B | 1.56B | 1.55B | 1.55B | 1.55B | 1.55B | 1.57B | 1.62B | 1.69B | 1.73B | 1.84B | 1.95B | 2.08B | 2.11B | 2.11B | 2.09B | 2.04B |
| Basic Shares Outstanding | 1.56B | 1.56B | 1.55B | 1.55B | 1.55B | 1.56B | 1.56B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.57B | 1.62B | 1.69B | 1.73B | 1.84B | 1.94B | 2.07B | 2.11B | 2.11B | 2.07B | 2.03B |
| Dividend Payout Ratio | - | 76% | 116.53% | 102.22% | 86.34% | 83.21% | 91.41% | 99.67% | 87.03% | 108.04% | 91.55% | 90.94% | 80.54% | 66.7% | 61.41% | 55.73% | 60.93% | 68.23% | 73.72% | 108.86% | 45.23% | 136.69% | - |
Quick answers to the most common questions about buying PM stock.
For fiscal year 2025, Philip Morris International Inc. (PM) reported total revenue of $40.65B. This represents a 21.7% increase compared to $33.39B in 2003.
Philip Morris International Inc. (PM) is profitable, generating $11.35B in net income for the fiscal year ending 2025 with a net profit margin of 27.9%.
Philip Morris International Inc. (PM) reported an operating income of $14.93B, resulting in an operating profit margin of 36.7%. This margin reflects the operational efficiency of the business before interest and taxes.
Philip Morris International Inc. (PM) generated $27.28B in gross profit for the year, representing a gross profit margin of 67.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Regulatory uncertainty on smoke-free
Metrics are mathematically derived from official filings.
Smoke-Free Momentum Drives Acceleration
Revenue growth accelerated to 10.4% YoY in 2026Q2, up from 5.6% in 2024Q2, driven by ZYN and IQOS volumes, as reported in PM's quarterly financials.
The sequential acceleration from 9.1% in 2026Q1 to 10.4% in 2026Q2 suggests that the smoke-free portfolio, particularly ZYN in the US, is gaining traction. This growth is increasingly organic, as the Swedish Match integration matures, and appears durable given the recurring nature of nicotine consumption. However, investors should monitor whether this pace can be sustained as combustible volumes continue their secular decline.
Gross Margin Expansion Reflects Pricing Power
Gross margin improved from 63.7% in 2024Q1 to 68.4% in 2026Q2, a 470 basis point expansion, according to PM's income statement data, indicating strong pricing power.
The consistent upward trend in gross margin, despite inflationary pressures, highlights PM's ability to pass through cost increases and excise taxes to consumers. This is likely supported by the mix shift toward smoke-free products, which may carry lower excise burdens in some markets. The margin profile remains well above the company's historical levels, suggesting that the structural shift is enhancing profitability.
Operating Leverage Amplifies Profit Growth
Operating margin expanded from 34.6% in 2024Q1 to 40.5% in 2026Q2, with operating income growing faster than revenue, as per PM's reported figures, indicating strong operating leverage.
Operating income grew from $3.0B to $4.5B over the same period, a 50% increase, while revenue grew only 27%. This suggests that SG&A expenses are not scaling proportionally with revenue, likely due to the fixed cost nature of the distribution network and brand investments. The leverage is particularly evident in 2026Q2, where operating margin hit 40.5%, the highest in the series, implying that the smoke-free transition is yielding efficiency gains.
Earnings Quality Clouded by One-Time Charges
Net income swung from a $579M loss in 2024Q4 to a $2.8B profit in 2026Q2, but the loss was driven by non-recurring items, as disclosed in PM's financial statements.
The 2024Q4 net loss of -$579M appears to be an anomaly, likely due to impairment charges or other one-time items, as the surrounding quarters show consistent profitability. Excluding that quarter, net margins have been stable around 24-32%, with EPS growth turning positive in 2025. The absence of stock-based compensation in the data suggests that reported EPS is not diluted by SBC, which is unusual for a large-cap, but may indicate that SBC is immaterial or not disclosed separately.
COGS Efficiency Drives Margin Gains
COGS as a percentage of revenue declined from 36.3% in 2024Q1 to 31.6% in 2026Q2, a 470 basis point improvement, based on PM's income statement data, reflecting cost discipline.
The reduction in COGS relative to revenue is a key driver of gross margin expansion, suggesting that PM is achieving economies of scale in production and procurement. This may be attributed to the higher-margin smoke-free products, which have lower input costs per unit compared to combustibles. SG&A has remained relatively stable as a percentage of revenue, indicating that management is controlling overhead while investing in growth initiatives.
2024Q4 Marks Turning Point
The 2024Q4 net loss of $579M, as reported in PM's financials, was a clear inflection point, after which revenue growth and margins accelerated to record levels.
The loss in 2024Q4 appears to be a one-time event, likely related to impairments or restructuring, but it marked the bottom of the earnings cycle. Subsequent quarters show a steady recovery in net income, with 2025Q3 reaching $3.5B, the highest in the series. This inflection suggests that the company has moved past the integration costs of Swedish Match and is now realizing the benefits of the smoke-free portfolio.
Regulatory Overhang Threatens Growth
Despite strong financials, PM faces significant regulatory risk, as FDA decisions on IQOS and ZYN could disrupt growth, according to recent context flags, warranting caution.
The short thesis would focus on the potential for flavor bans or nicotine caps in key markets like the US and EU, which could truncate the smoke-free growth runway. Additionally, the company's high leverage from the Swedish Match acquisition may limit financial flexibility if growth stalls. While current margins are impressive, they could compress if PM is forced to increase promotional spending to defend market share against competitors like Altria's On!.