Total assets rose from $12.3B to $25.1B against static $1.9B equity, lifting debt-to-equity from 5.07 to 12.37 while cash declined from a $1.6B peak to $421.0M, indicating leverage-amplified sensitivity to rate and funding conditions.
PennyMac Mortgage Investment Trust (PMTU) balance sheet — 16-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|
| Total Assets | 25.09B | 21.35B | 14.41B | 13.11B | 13.92B | 13.77B | 11.52B | 11.77B | 7.81B | 5.6B | 6.36B | 5.83B | 4.9B | 4.31B | 2.56B | 1.39B | 589.1M |
| Asset Growth % | 190.68% | 48.15% | 9.87% | -5.8% | 1.08% | 19.59% | -2.17% | 50.66% | 39.4% | -11.84% | 9.11% | 18.81% | 13.76% | 68.42% | 84.67% | 135.29% | - |
| Real Estate & Other Assets | 371M | -3.64B | -8.03B | -8.88B | -4.01B | -3.06B | -3.7B | 3.31B | -1.1B | -863.18M | -779.91M | 0 | 0 | 0 | 0 | -16.76M | -75.65M |
| PP&E (Net) | 0 | 0 | 0 | 0 | 0 | 0 | -7.4B | 0 | -7.81B | -3.75B | -4.71B | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment Securities | 1000K | 0 | 1000K | 1000K | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 421M | 271.97M | 0 | 0 | 0 | 226.98M | 3.12B | 470 | 138.77M | 96.05M | 156.56M | 99.97M | 216.29M | 119.81M | 105.01M | 1.24B | 544.88M |
| Cash & Equivalents | 225M | 271.97M | 337.69M | 281.08M | 111.87M | 58.98M | 2.86B | 104.06M | 59.84M | 77.65M | 34.48M | 58.11M | 76.39M | 27.41M | 33.76M | 14.59M | 45.45M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | -12.46B | -209.62M | -1.74B | -1.89B | -431.07M | -15.95M | 0 | -197.65M | 7.18M | 14.24M | -8.83M | 1.28M | 4.49M | 1.97M | -13.31M | 1.16B | 0 |
| Intangible Assets | 3.58B | 3.64B | 3.87B | 3.92B | 4.01B | 2.89B | 1.76B | 1.54B | 1.16B | 844.78M | 656.57M | 459.74M | 357.78M | 290.57M | 126.78M | 6.03M | 0 |
| Total Liabilities | 23.2B | 19.46B | 12.47B | 11.16B | 11.96B | 11.41B | 9.22B | 9.32B | 6.25B | 4.06B | 5.01B | 4.33B | 3.33B | 2.84B | 1.36B | 840.04M | 269.18M |
| Total Debt | 22.92B | 19.09B | 12.13B | 10.47B | 11.38B | 11.17B | 8.94B | 9.14B | 6.06B | 3.93B | 4.85B | 4.19B | 3.16B | 642M | 1.26B | 152.43M | 248.62M |
| Net Debt | 22.7B | 18.82B | 11.79B | 10.19B | 11.27B | 11.11B | -583.6M | 9.04B | 6B | 3.85B | 4.81B | 4.14B | 3.09B | 614.58M | 320.05M | 137.84M | 203.18M |
| Long-Term Debt | 14.53B | 11.08B | 5.59B | 4.88B | 4.77B | 4.46B | 2.27B | 2.16B | 529.85M | 0 | 0 | 0 | 3.14B | 642M | 0 | 181.04M | 248.62M |
| Short-Term Borrowings | 8.39B | 8.02B | 3.54B | 3.51B | 9.42B | 9.19B | 6.67B | 8.45B | 0 | 189.92M | 460.6M | 572.17M | 22.65M | 0 | 1.26B | 0 | 248.62M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 8.39B | 8.02B | 6.9B | 6.25B | 7.13B | 6.91B | 1.95B | 7.15B | 70.69M | 27.32M | 293.27M | 269.52M | 51.42M | 2.19B | 36.32M | 840.04M | 269.18M |
| Accounts Payable | 170.04M | 168.5M | 173.35M | 387.66M | 155.87M | 106.75M | 135.57M | 116.86M | 106.7M | 71.82M | 111.87M | 64.47M | 67.81M | 71.56M | 48.28M | 8.99M | 9.08M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.25B | 4.06B | 5.01B | 0 | -22.65M | -2.27B | 0 | 18.49M | 248.62M |
| Other Liabilities | 285M | 365.22M | 6.89M | 26.14M | 39.47M | 40.25M | 21.89M | 7.61M | -529.85M | 4.03B | 4.71B | 4.06B | 2.84B | -214.68M | 1.32B | 640.51M | 0 |
| Total Equity | 1.85B | 1.89B | 1.94B | 1.96B | 1.96B | 2.37B | 2.3B | 2.45B | 1.57B | 1.54B | 1.35B | 1.5B | 1.58B | 1.47B | 1.2B | 546.02M | 319.91M |
| Equity Growth % | -8.19% | -2.64% | -0.95% | -0.29% | -17.09% | 3.08% | -6.29% | 56.49% | 1.4% | 14.32% | -9.69% | -5.2% | 7.57% | 22.12% | 120.02% | 70.68% | - |
| Shareholders Equity | 1.85B | 1.89B | 1.94B | 1.96B | 1.96B | 2.37B | 2.3B | 2.45B | 1.57B | 1.54B | 1.35B | 1.5B | 1.58B | 1.47B | 1.2B | 546.02M | 319.91M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 1M | 870K | 869K | 866K | 889K | 949K | 979K | 1M | 610K | 613K | 667K | 738K | 745K | 705K | 589K | 284K | 168K |
| Additional Paid-in Capital | 1.93B | 1.93B | 1.93B | 1.92B | 1.95B | 2.08B | 2.1B | 2.13B | 1.29B | 1.29B | 1.38B | 1.47B | 1.48B | 1.38B | 1.13B | 518.27M | 317.18M |
| Retained Earnings | -618M | -582.83M | -528.92M | -508.69M | -526.82M | -256.67M | -100.73M | 22.32M | -19.72M | -46.67M | -26.72M | 25.65M | 97.73M | 81.94M | 70.89M | 27.46M | 2.57M |
| Preferred Stock | 541M | 541.48M | 541.48M | 541.48M | 541.48M | 541.48M | 299.71M | 299.71M | 299.71M | 299.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 0.76% | 0.72% | 1.17% | 1.48% | -0.53% | 0.45% | 0.45% | 2.31% | 2.28% | 1.97% | 1.24% | 1.68% | 4.22% | 5.83% | 7.01% | 6.52% | 4.16% |
| Return on Equity (ROE) | 8.88% | 6.68% | 8.26% | 10.19% | -3.38% | 2.44% | 2.21% | 11.27% | 9.82% | 8.13% | 5.33% | 5.86% | 12.78% | 15% | 15.82% | 14.88% | 7.65% |
| Debt / Assets | 91.34% | 89.45% | 84.19% | 79.86% | 81.76% | 81.08% | 77.61% | 77.64% | 77.52% | 70.16% | 76.27% | 71.97% | 64.47% | 14.89% | 49.07% | 11% | 42.2% |
| Debt / Equity | 12.37x | 10.12x | 6.26x | 5.35x | 5.80x | 4.72x | 3.89x | 3.73x | 3.87x | 2.55x | 3.59x | 2.80x | 2.00x | 0.44x | 1.05x | 0.28x | 0.78x |
| Net Debt / EBITDA | 23.34x | 200.63x | 11.47x | 18.25x | - | 16.14x | -0.45x | 8.59x | 18.42x | 10.91x | 26.29x | 23.48x | 11.16x | 2.19x | 1.55x | 1.54x | 7.29x |
| Book Value per Share | 21.25 | 21.70 | 22.33 | 17.52 | 21.47 | 24.31 | 23.11 | 27.94 | 22.58 | 20.70 | 17.52 | 17.95 | 19.20 | 21.13 | 27.38 | 20.47 | 18.77 |
Quick answers to the most common questions about buying PMTU stock.
As of 2025, PennyMac Mortgage Investment Trust (PMTU) had total assets of $21.35B including $272.0M in current assets.
PennyMac Mortgage Investment Trust (PMTU) carries total debt of $19.09B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
PennyMac Mortgage Investment Trust (PMTU) has total shareholders' equity (book value) of $1.89B ($21.70 book value per share). Book value represents the net worth of the company belonging to common stock holders.
PennyMac Mortgage Investment Trust (PMTU) reported a current ratio of 0.03x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage amplified by short-term funding roll risk
Metrics are mathematically derived from official filings.
Asset Base Expands Through Debt, Not Equity
As reflected in PMTU's ten-quarter balance sheet data, total assets nearly doubled from $12.3 billion in 2024Q1 to $25.1 billion in 2026Q2 while common equity remained pinned at $1.9 billion, indicating that the entire balance sheet expansion appears to have been debt-funded.
Debt grew roughly 2.3 times over the same window, from $9.9 billion to $22.9 billion, which suggests the company is scaling its mortgage asset portfolio — loans and MSRs rather than physical property — primarily through incremental borrowing. For a mortgage REIT, this trajectory implies that reported growth in NOI, which rose from $75.4 million to $444.5 million, is being generated on a balance sheet whose cushion per dollar of assets has narrowed materially, an investors should monitor dynamic given that equity provides the first-loss buffer for credit and valuation marks.
Debt-to-Equity Ratio More Than Doubles
Based on PMTU's reported quarterly figures, the debt-to-equity ratio climbed from 5.07 in 2024Q1 to 12.37 in 2026Q2, a rise that appears consistent with the leverage profile of a leveraged mortgage REIT but that materially amplifies book value and earnings sensitivity to rates.
A leverage ratio of this magnitude means that relatively small shifts in the fair value of the underlying mortgage assets — driven by rate moves or prepayment assumptions — can translate into outsized movements in the $1.9 billion equity base, which is roughly 7.6% of total assets. The disclosed figures do not separate secured from unsecured borrowings, nor do they identify the share of debt that is short-term repo financing versus longer-term corporate facilities, so the true cost-of-funds and maturity profile warrants further investigation before conclusions are drawn about refinancing risk.
Cash Buffer Thins as Leverage Advances
According to recent quarterly filings, PMTU's cash position declined from a peak of $1.6 billion in 2024Q4 to $421.0 million in 2026Q2 even as reported debt reached $22.9 billion, a pattern that suggests the incremental asset deployment is consuming the company's readily available liquidity.
In a spread-based mortgage business funded largely through repurchase agreements, a thinner cash buffer relative to a $22.9 billion debt stack may indicate less room to absorb margin-call or mark-to-market pressures during periods of MBS market volatility. Since PMTU's disclosures do not present a fixed charge coverage ratio or revolver covenant headroom — and the company is a mortgage REIT rather than an owner of income-producing real estate, so no development pipeline funding requirement applies — investors should look to the maturity and collateral terms of the debt stack itself for a clearer read on funding flexibility.
Static Equity Underpins Rising Leverage
As reported in PMTU's financial statements, common equity stood at $1.9 billion in every quarter from 2024Q2 through 2026Q2, a flatness that suggests distributable earnings are being paid out rather than retained, leaving the equity cushion unexpanded even as the asset base more than doubled.
With quarterly dividends of $45.3 million maintained across the period and FFO or AFFO disclosure absent since 2024Q4, it cannot be confirmed from the supplied data whether retained cash flow is available to delever the balance sheet, and the absence of reported distributable earnings means the payout's coverage remains unevidenced. The implied combination — no equity accretion, persistent distributions, and rising borrowings — appears consistent with a capital allocation model in which leverage, rather than retained earnings, funds portfolio growth, which would leave the equity base increasingly sensitive to adverse marks.
Repo Dependence Meets Valuation Noise
Based on the supplied financial data, the most non-obvious risk is the interaction between a $22.9 billion debt stack likely reliant on short-term secured funding and a portfolio of MSRs and loans carried at fair value, which could force asset sales into soft markets if funding terms tighten.
Mortgage REITs of this type commonly fund a substantial portion of the book through overnight and term repo agreements, and while the disclosures do not disclose the duration or collateral haircut profile of PMTU's borrowings, a leverage ratio above 12 times equity implies that even modest widening in repo rates or haircuts could compress spreads without any change in asset quality. The counterintuitive implication is that PMTU's largest balance sheet risk may be liquidity mechanics rather than credit deterioration, particularly given that reported NOI swings — from negative $17.0 million in 2024Q4 to $444.5 million in 2026Q2 — suggest valuation marks, not borrower performance, are driving the reported results.