Free cash flow burn accelerated 278% to -$77.9M in 2026Q2, with operating cash flow closely tracking net losses (OCF/NI 0.93), indicating a straightforward cash burn profile.
Praxis Precision Medicines, Inc. (PRAX) cash flow statement — 8-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 |
|---|
| Cash from Operations | -305.69M | -249.07M | -131.76M | -111.14M | -185.04M | -124.55M | -52.62M | -32.79M | -20.72M |
| Operating CF Margin % | - | - | -1540.48% | -4541.72% | - | - | - | - | - |
| Operating CF Growth % | -278.34% | -89.04% | -18.55% | 39.94% | -48.56% | -136.69% | -60.5% | -58.23% | - |
| Net Income | -339.13M | -303.27M | -182.82M | -123.28M | -214.03M | -167.06M | -61.82M | -35.51M | -26.54M |
| Depreciation & Amortization | 119K | -3.45M | 358K | 432K | 419K | 182K | 50K | 679K | 1K |
| Stock-Based Compensation | 18.76M | 33.94M | 41.36M | 24.86M | 28.59M | 22.69M | 5.21M | 0 | 579K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 2.09M | 0 | 0 | 3.65M |
| Other Non-Cash Items | 25.21M | 1.03M | -1.58M | -121K | 1.75M | 1.41M | 696K | 668K | 127K |
| Working Capital Changes | -10.55M | 22.68M | 10.92M | -13.03M | -1.78M | 16.13M | 3.24M | 1.38M | 1.46M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -5.56M | 12.1M | 6.71M | -8.86M | 3.89M | 7.27M | 960K | -837K | 1.67M |
| Cash from Investing | -611.27M | -311.15M | -248.49M | 38.95M | 96.89M | -140.52M | 0 | -103K | -63K |
| Capital Expenditures | -307K | -56K | 0 | -50K | -444K | -1.05M | 0 | -103K | -63K |
| CapEx % of Revenue | - | - | - | 2.04% | - | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | -97.33M | 139.47M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -773K | 0 | 0 | 0 | 97.33M | -139.47M | 0 | 0 | 0 |
| Cash from Financing | 1.23B | 702.17M | 514.32M | 91.87M | 10.46M | 107.59M | 304.42M | 59.76M | 37.8M |
| Debt Issued (Net) | 513K | 0 | 0 | 0 | 0 | -763K | 0 | -633K | 1M |
| Equity Issued (Net) | 1.24B | 704.26M | 512M | 91.59M | 9.56M | 105.71M | 304.42M | 60.39M | 36.8M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | -30M | 0 | 0 |
| Other Financing | -9.12M | -2.09M | 2.33M | 279K | 904K | 2.63M | 88K | 0 | 0 |
| Net Change in Cash | 315.81M | 141.96M | 134.07M | 19.68M | -77.69M | -157.49M | 251.79M | 26.86M | 17.02M |
| Free Cash Flow | -306M | -249.12M | -131.76M | -111.19M | -185.49M | -125.6M | -52.62M | -32.89M | -20.78M |
| FCF Margin % | - | - | -1540.48% | -4543.77% | - | - | - | - | - |
| FCF Growth % | -60.1% | -89.08% | -18.5% | 40.06% | -47.68% | -138.69% | -60% | -58.25% | - |
| FCF per Share | -10.50 | -11.07 | -7.36 | -16.86 | -60.36 | -44.38 | -88.19 | -322.53 | -240.25 |
| FCF Conversion (FCF/Net Income) | 0.90x | 0.82x | 0.72x | 0.90x | 0.86x | 0.75x | 0.85x | 0.92x | 0.78x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying PRAX stock.
Praxis Precision Medicines, Inc. (PRAX) generated $-249.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Praxis Precision Medicines, Inc. (PRAX) reported negative free cash flow of $249.1M in 2025, indicating capital requirements exceeded cash from operations.
Praxis Precision Medicines, Inc. (PRAX) spent $0.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Binary clinical outcomes
Metrics are mathematically derived from official filings.
Cash Conversion Mirrors Loss Trajectory
Operating cash flow has consistently tracked net losses, with OCF/NI averaging 0.93 in 2026, indicating that reported losses are largely cash-based, not accrual distortions. According to recent financial statements, this suggests a straightforward burn profile.
The OCF/NI ratio has hovered near 0.9 in recent quarters, implying that non-cash charges like stock-based compensation are minimal relative to the overall loss. This indicates that the company's cash burn is a direct reflection of its operational spending, with little cushion from non-cash adjustments. Investors should monitor whether any future divergence emerges as clinical trial costs accelerate.
Free Cash Flow Burn Accelerates Sharply
Free cash flow deteriorated from -$20.6M in 2024Q1 to -$77.9M in 2026Q2, a 278% increase, reflecting escalating R&D investment. Based on reported figures, this burn rate suggests a cash runway of roughly 4-5 quarters given the $357M cash balance.
The quarterly FCF deficit has more than tripled over the observed period, driven by a 157% increase in R&D expenses as late-stage trials ramp up. This trajectory implies that the company is consuming cash at an accelerating pace, which may necessitate dilutive financing before key data readouts. The absence of revenue amplifies the urgency of securing non-dilutive capital or partnerships.
Minimal Capex Reflects Asset-Light Model
Capital expenditures have been negligible, totaling less than $0.5M per quarter, indicating a reliance on outsourced manufacturing and CROs rather than internal infrastructure. As reported in the cash flow statement, this keeps capital intensity low but does not offset the dominant R&D burn.
With CapEx consistently under $250K per quarter, the company's capital intensity is minimal, consistent with a clinical-stage biotech that outsources production and trial operations. This suggests that the primary cash outflow is operational R&D spending, not fixed asset investment. The lack of significant capex also implies that future commercialization would require substantial new investment, which is not yet reflected in the cash flow data.
Working Capital Swings Reflect Trial Timing
Working capital changes have fluctuated between -$10.2M and +$9.4M per quarter, indicating variability in trial-related payables and receivables. According to the latest cash flow data, these swings are modest relative to the overall burn but can temporarily distort quarterly cash flow.
The quarterly working capital adjustments are relatively small compared to the operating loss, suggesting that the company's cash conversion cycle is not a major driver of liquidity. However, the variability may reflect timing of clinical trial invoices and vendor payments, which could cause short-term cash flow volatility. Investors should not over-interpret these swings as they are likely operational noise rather than a structural trend.
No Capital Returns, All Cash to R&D
Praxis has paid no dividends and made no buybacks over the past ten quarters, with all available cash directed toward pipeline development. Based on reported cash flow statements, this is typical for a pre-revenue biotech prioritizing clinical advancement over shareholder returns.
The absence of dividends and buybacks underscores that the company is in a pure investment phase, with every dollar of cash allocated to R&D and operations. This capital deployment strategy is consistent with a clinical-stage company that needs to preserve liquidity for binary catalysts. The lack of capital returns also means that shareholder value is entirely dependent on successful pipeline execution.
Cumulative Losses Align with Cash Burn
Over the observed ten quarters, cumulative net losses of approximately $662M closely match cumulative operating cash outflows of $544M, indicating minimal accrual divergence. As reported in financial statements, this suggests that earnings quality is high, with losses reflecting actual cash consumption.
The small gap between cumulative net income and operating cash flow (about $118M) is largely attributable to non-cash stock-based compensation, which totaled roughly $76M over the period. This implies that the company's reported losses are a reliable proxy for its cash burn, with no significant accrual manipulation. The consistency between earnings and cash flow provides transparency for investors assessing the sustainability of the burn rate.
Cash Flow Obscures Dilution and Milestone Risks
While the cash flow statement shows a straightforward burn, it does not capture the dilutive impact of future equity raises or the potential for milestone payments to partners. According to recent disclosures, the $357M cash balance may be overstated relative to the true liquidity runway.
The cash flow statement does not reflect the potential for future dilution from secondary offerings, which are likely given the accelerating burn rate and lack of revenue. Additionally, the company may have undisclosed success payments or royalties owed to partners like The Florey Institute, which could reduce net cash inflows from future collaborations. Investors should adjust for these off-balance-sheet obligations when assessing the true cash position and runway.