The balance sheet shows modest leverage with a D/E ratio of 0.23 and stable debt of $77.5M, but retained earnings have deteriorated to -$700.1M, and cash has declined from $333.7M in 2024Q4 to $227.9M in 2026Q2.
PROCEPT BioRobotics Corporation (PRCT) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Current Assets | 420.29M | 450.38M | 481.84M | 350.57M | 272.63M | 326.17M | 109.9M | 50.36M |
| Cash & Short-Term Investments | 227.91M | 286.5M | 333.73M | 257.22M | 222.64M | 304.32M | 100.13M | 42.02M |
| Cash Only | 227.91M | 286.5M | 333.73M | 257.22M | 222.64M | 304.32M | 100.13M | 42.02M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 107.61M | 83.53M | 83.5M | 48.38M | 15.27M | 4.46M | 1.55M | 1.1M |
| Days Sales Outstanding | 100.63 | 98.97 | 135.75 | 129.65 | 74.31 | 47.26 | 73.26 | 65.02 |
| Inventory | 77.06M | 70.69M | 56.17M | 39.76M | 28.54M | 13.15M | 7.48M | 6.69M |
| Days Inventory Outstanding | 217.85 | 230.74 | 234.57 | 222.76 | 274.68 | 257.88 | 304.18 | 303 |
| Other Current Assets | 0 | 9.65M | 8.45M | 5.21M | 6.17M | 3.41M | 0 | 0 |
| Total Non-Current Assets | 59.07M | 57.7M | 52.17M | 54.15M | 36.7M | 10.85M | 16.07M | 11.64M |
| Property, Plant & Equipment | 48.6M | 47.94M | 45.65M | 48.99M | 32.14M | 8.32M | 12.91M | 8.27M |
| Fixed Asset Turnover | 6.98x | 6.43x | 4.92x | 2.78x | 2.33x | 4.14x | 0.60x | 0.75x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 571K | 709K | 932K | 1.2M | 1.48M | 1.75M | 2.02M | 2.29M |
| Long-Term Investments | 23.06M | 3.04M | 3.04M | 3.04M | 3.04M | 777K | 777K | 691K |
| Other Non-Current Assets | 2.94M | 6.02M | 2.56M | 919K | 51K | 0 | 356K | 378K |
| Total Assets | 479.35M | 508.08M | 534.02M | 404.72M | 309.33M | 337.02M | 125.97M | 61.99M |
| Asset Turnover | 0.68x | 0.61x | 0.42x | 0.34x | 0.24x | 0.10x | 0.06x | 0.10x |
| Asset Growth % | 19.08% | -4.86% | 31.95% | 30.84% | -8.22% | 167.54% | 103.2% | - |
| Total Current Liabilities | 64.2M | 65.8M | 53.13M | 45.93M | 35.29M | 16.24M | 14.53M | 6.79M |
| Accounts Payable | 15.07M | 17.29M | 10.03M | 13.5M | 9.39M | 2.03M | 1.24M | 1.44M |
| Days Payables Outstanding | 46.5 | 56.42 | 41.9 | 75.64 | 90.37 | 39.8 | 50.45 | 65.44 |
| Short-Term Debt | 0 | 2.21M | 1.91M | 1.68M | 2.13M | 2.1M | 6.26M | 0 |
| Deferred Revenue (Current) | 51.5M | 13.05M | 9.56M | 5.66M | 2.85M | 1.02M | 233K | 106K |
| Other Current Liabilities | 12.09M | 10.07M | 10.09M | 8.2M | 7.47M | 4.61M | 2.15M | 2.9M |
| Current Ratio | 6.55x | 6.85x | 9.07x | 7.63x | 7.73x | 20.08x | 7.57x | 7.42x |
| Quick Ratio | 5.35x | 5.77x | 8.01x | 6.77x | 6.92x | 19.27x | 7.05x | 6.43x |
| Cash Conversion Cycle | 271.99 | 273.3 | 328.43 | 276.77 | 258.61 | 265.35 | 327 | 302.59 |
| Total Non-Current Liabilities | 75.09M | 76.42M | 78.66M | 78.04M | 76.97M | 53.69M | 50.48M | 25.97M |
| Long-Term Debt | 51.72M | 51.62M | 51.47M | 51.34M | 51.21M | 50M | 44.41M | 23.22M |
| Capital Lease Obligations | 97.13M | 24.65M | 26.87M | 26.18M | 23.98M | 1.99M | 4.1M | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 91K | 147K | 324K | 517K | 1.78M | 1.7M | 1.98M | 2.75M |
| Total Liabilities | 139.28M | 142.21M | 131.8M | 123.97M | 112.26M | 69.93M | 65.01M | 32.76M |
| Total Debt | 77.5M | 78.48M | 80.25M | 79.2M | 77.32M | 54.1M | 54.76M | 23.22M |
| Net Debt | -150.41M | -208.02M | -253.47M | -178.02M | -145.32M | -250.22M | -45.37M | -18.8M |
| Debt / Equity | 0.23x | 0.21x | 0.20x | 0.28x | 0.39x | 0.20x | 0.90x | 0.79x |
| Debt / EBITDA | -0.72x | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 1.40x | - | - | - | - | - | - | - |
| Interest Coverage | -30.52x | -25.60x | -20.85x | -25.51x | -15.82x | -9.30x | -9.08x | -56.98x |
| Total Equity | 340.07M | 365.87M | 402.22M | 280.75M | 197.07M | 267.09M | 60.96M | 29.23M |
| Equity Growth % | 26.1% | -9.04% | 43.27% | 42.46% | -26.22% | 338.14% | 108.55% | - |
| Book Value per Share | 6.02 | 6.59 | 7.72 | 5.94 | 4.44 | 6.11 | 1.73 | 0.87 |
| Total Shareholders' Equity | 340.07M | 365.87M | 402.22M | 280.75M | 197.07M | 267.09M | 60.96M | 29.23M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -700.06M | -641.56M | -545.99M | -454.57M | -348.68M | -261.52M | -201.67M | -148.65M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 22K | 37K | 114K | 84K | -6K | -54K | -14K | 4K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying PRCT stock.
As of 2025, PROCEPT BioRobotics Corporation (PRCT) had total assets of $508.1M including $450.4M in current assets.
PROCEPT BioRobotics Corporation (PRCT) carries total debt of $78.5M, offset by $286.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
PROCEPT BioRobotics Corporation (PRCT) has total shareholders' equity (book value) of $365.9M ($6.59 book value per share). Book value represents the net worth of the company belonging to common stock holders.
PROCEPT BioRobotics Corporation (PRCT) reported a current ratio of 6.85x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Cash burn and dilution
Metrics are mathematically derived from official filings.
Balance Sheet Erosion Amid Growth
Total assets declined from $534.0M in 2024Q4 to $479.4M in 2026Q2, while cash fell from $333.7M to $227.9M, indicating the balance sheet is being consumed to fund operations, as per reported figures.
The sequential decline in total assets and cash, despite revenue growth, suggests that the company is burning through its balance sheet to sustain expansion. The equity base also contracted from $402.2M to $340.1M over the same period, driven by cumulative net losses. This trajectory implies that without a path to profitability, the company may need to raise additional capital, potentially diluting existing shareholders.
Modest Leverage with Stable Debt
Total debt remained relatively flat at $77.5M in 2026Q2, with a D/E ratio of 0.23, down from 0.33 in 2024Q3, indicating manageable leverage, as per financial statements.
The debt level has been stable around $78-81M over the past ten quarters, suggesting that the company is not relying heavily on debt to fund its operations. The D/E ratio has improved as equity grew, but the recent decline in equity may reverse this trend. Given the negative operating margins, the fixed debt service could become a burden if cash flows do not improve, though the current low leverage provides some cushion.
Asset-Light Model with Minimal Goodwill
PP&E net of $48.6M and goodwill of $571K in 2026Q2 indicate an asset-light model, with goodwill representing less than 0.1% of total assets, as reported in the balance sheet.
The minimal goodwill and relatively low PP&E suggest that PRCT's value lies in its intellectual property and commercial infrastructure rather than physical assets. The slight decline in PP&E from $48.4M in 2024Q1 to $48.6M in 2026Q2, despite growth, implies that the company is not capital-intensive, which is consistent with its low capex. This asset-light structure reduces depreciation drag but also means that the company's competitive advantage is intangible and may be harder to sustain.
Equity Quality Weakened by Accumulated Losses
Retained earnings deteriorated to -$700.1M in 2026Q2 from -$480.5M in 2024Q1, reflecting cumulative losses of over $219M, as per reported figures, indicating that equity is increasingly composed of paid-in capital.
The growing negative retained earnings highlight that the company has not yet achieved profitability, and its equity base is being supported by external capital infusions. The absence of share repurchases or dividends, as noted in the cash flow analysis, suggests that all capital is being reinvested. However, the significant stock-based compensation, which nearly equals the net loss, indicates that a portion of the equity is being used to compensate employees, potentially diluting existing shareholders over time.
Strong Liquidity Buffer Despite Burn
Current ratio stood at 6.55 in 2026Q2, down from 9.07 in 2024Q4, while cash of $227.9M provides a runway of over 3 years at current burn rates, based on reported cash flow data.
The current ratio remains robust, indicating that short-term obligations are well covered by current assets. However, the declining trend suggests that liquidity is being consumed. With an operating cash burn of -$57.4M in 2026Q2, the cash position provides a substantial buffer, but the accelerating burn rate, as highlighted in the cash flow analysis, could shorten this runway if not reversed. Investors should monitor whether the company can achieve cash flow break-even before the cash cushion is depleted.
Deferred Revenue Growth May Signal Future Demand
Deferred revenue increased to $14.1M in 2026Q2 from $5.9M in 2024Q1, a 139% rise, as per the balance sheet, suggesting growing service contracts and prepayments.
The steady increase in deferred revenue indicates that the company is collecting cash upfront for services or subscriptions, which could provide forward revenue visibility. However, this liability also represents an obligation to deliver services in the future, and if the company fails to meet these obligations, it may face refunds or reputational damage. The growth in deferred revenue is a positive signal for demand, but it also adds to liabilities, which could be a risk if the company's growth stalls.