Operational efficiency is highlighted by a 1.29 OCF/NI ratio in 2026Q1, enabling disciplined capital returns including a $54.1 million share buyback in 2025Q4.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Cash from Operations | 229.5M | 225.24M | 161.59M | 112.03M | 148.19M | 191.12M | 179.96M | 73.08M | 56.99M | -21.79M | 5.91M | -21.69M | -118.62M | -85.8M | -16.8M | 230.45M | 272.26M | 288.25M | 186.72M | 201.81M | 216.39M | 378.23M | 376.15M | 233.29M | 106.23M | 51.98M | 25.64M | 34.2M | 22.2M | -200K |
| Operating CF Margin % | - | 26.62% | 23.72% | 15.78% | 21.32% | 27.58% | 26.18% | 11.64% | 9.8% | -3.65% | 0.84% | -2.56% | -16% | -8.11% | -1.13% | 12.23% | 12.82% | 15.69% | 10.95% | 12.05% | 12.12% | 18.59% | 21.76% | 19.63% | 14.14% | 9.82% | 7.88% | 17.18% | 15.4% | -0.24% |
| Operating CF Growth % | 219.81% | 39.39% | 44.25% | -24.4% | -22.46% | 6.2% | 146.23% | 28.25% | 361.54% | -468.56% | 127.26% | 81.72% | -38.25% | -410.8% | -107.29% | -15.36% | -5.55% | 54.38% | -7.48% | -6.74% | -42.79% | 0.55% | 61.24% | 119.61% | 104.36% | 102.77% | -25.04% | 54.05% | 11200% | - |
| Net Income | 170.18M | 159.91M | 147.59M | 147.65M | 95.87M | 109.64M | 124.26M | 69.98M | 55.18M | -31.9M | -18.71M | 51.88M | -178.16M | -164.26M | -142.8M | 18.57M | 157.77M | 81.22M | 60.14M | 59.55M | 46.57M | 233.88M | 179.62M | 119.17M | 67.47M | 38.35M | 22.18M | 10.9M | 4.3M | -500K |
| Depreciation & Amortization | 39.17M | 41.63M | 14.64M | 16.89M | 19.73M | 16.77M | 14.79M | 9.14M | 9.39M | 13.99M | 22.75M | 24.94M | 55.45M | 73.15M | 81.81M | 85.37M | 71.62M | 67.6M | 77.69M | 78.18M | 86.42M | 78.72M | 57.82M | 44.18M | 33.64M | 30.82M | 20.59M | 14.6M | 12.2M | 8.2M |
| Stock-Based Compensation | 8.92M | 11.73M | 10.19M | 8.08M | 8.75M | 14.97M | 13.38M | 9.27M | 5.61M | 4.97M | 3.24M | 2.86M | 4.28M | 6.7M | 9.69M | 14.83M | 17.32M | 16.52M | 11.52M | 15.5M | 17.09M | 0 | 0 | 248K | 52K | 52K | 0 | 0 | 0 | 0 |
| Deferred Taxes | 3.83M | 3.83M | 2.66M | 3.76M | -720K | 15.33M | 20.35M | 21.56M | 17.86M | 64.22M | -18.09M | -145.81M | 14.25M | 58.09M | -42.01M | 14.23M | -17.01M | -8.7M | -749K | -14.98M | -30.02M | -76K | 7.44M | 11.49M | -383K | 13.17M | 4.36M | 800K | -1.3M | -1M |
| Other Non-Cash Items | 30.81M | 29.5M | 38.17M | 25.39M | 44.57M | 44.34M | 48.17M | 43.47M | 31.94M | 27.44M | 32.61M | 84.95M | 51.39M | -71.5M | 167.38M | 218.45M | 178.61M | 60.51M | 57.84M | 60.51M | 114.13M | 13.38M | 1.08M | 718K | 848K | 10K | 852K | -100K | 2.4M | 300K |
| Working Capital Changes | -23.4M | -21.36M | -51.66M | -89.75M | -20.01M | -9.93M | -40.99M | -80.34M | -63.01M | -100.51M | -15.88M | -40.51M | -65.84M | 12.03M | -90.87M | -121M | -136.06M | 71.11M | -19.72M | 3.05M | -17.8M | 52.32M | 130.2M | 57.49M | 4.61M | -30.42M | -21.58M | 7.9M | 4.6M | -7.2M |
| Change in Receivables | 0 | -6.97M | -8.06M | 12.01M | 6.38M | 6.63M | 7.09M | -33.7M | -10.54M | 5.13M | 6.92M | -22.48M | -10.53M | 56.07M | -39.99M | -81.67M | -98.92M | -52M | -42.77M | -10.38M | -21.13M | 89.18M | 93.36M | 81.02M | -5.85M | -58.16M | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 4.47M | -2.99M | 2.64M | 3.29M | 3.03M | -1.18M | 3.05M | 8.74M | 2.78M | 6.16M | -1.88M | 40.26M | 16.24M | 3.42M | -1.54M | 2.73M | 11.83M | 6.55M | -837K | -29.77M | 231K | -16.36M | -8.94M | -3.44M | -7.66M | -2.8M | 800K | -4M |
| Change in Payables | 0 | 1.47M | -727K | -4.88M | 1.92M | -2.74M | 374K | 2.32M | 698K | -1.59M | -16.26M | 2.54M | -830K | -8.46M | -11.98M | -3.8M | 4.36M | 22.51M | 1.5M | -5.84M | 3.03M | -9.26M | 7.45M | 3.79M | 9.17M | 1.86M | 0 | 0 | 0 | 0 |
| Cash from Investing | -61.88M | -53.64M | -107.78M | -88.51M | -326.75M | 54.32M | -165.91M | 7.7M | -41.49M | -11.65M | -34.35M | -7.99M | -107.62M | 166.87M | 58.35M | -82.59M | -109.66M | -49.3M | -150.79M | 4.81M | -56.45M | -399.54M | -141.77M | -190.45M | -68.09M | -100.69M | -63.38M | -55.9M | -12.4M | -45.2M |
| Capital Expenditures | -8.58M | -8.58M | -4.63M | -6.41M | -12.62M | -10.45M | -9.77M | -5.17M | -6.73M | -6.33M | -4.13M | -11.7M | -13.16M | -19.64M | -37.94M | -78.33M | -127.28M | -100.42M | -53.85M | -57.59M | -69.47M | -125.63M | -142.78M | -100.27M | -60.87M | -54.55M | -28.45M | -55.9M | -12.2M | -43.7M |
| CapEx % of Revenue | 1% | 1.01% | 0.68% | 0.9% | 1.82% | 1.51% | 1.42% | 0.82% | 1.16% | 1.06% | 0.59% | 1.38% | 1.77% | 1.86% | 2.55% | 4.16% | 5.99% | 5.47% | 3.16% | 3.44% | 3.89% | 6.17% | 8.26% | 8.44% | 8.11% | 10.31% | 8.75% | 28.08% | 8.46% | 52.91% |
| Acquisitions | 854K | 854K | -137.77M | -6M | -84.31M | -57.14M | -39.82M | 0 | 0 | 0 | -62K | -5.38M | -1.57M | 156.82M | -1.72M | -9.54M | -23.05M | -26.33M | -483.63M | -30.32M | 0 | -1.02M | -43K | -90.16M | -7.05M | -46.16M | -34.92M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 103K | -85K | -34.76M | -5.32M | 3.6M | 2.27M | -387K | -2.54M | -1.36M | 6.22M | 88K | 26.2M | 967.67M | -2.41M | 545K | -826K | 1.05M | -10K | -163K | 23K | 0 | 0 | -200K | -1.5M |
| Cash from Financing | -156.15M | -171.07M | -41.08M | -23.38M | -27.73M | -29.95M | -13.05M | -4.84M | -1.66M | 1.53M | 11.22M | 2.52M | 980K | 6.1M | -79.69M | -146.69M | -156.87M | -199.15M | -21.05M | -185.72M | -111.24M | -189.7M | -50.91M | 81.41M | -44.5M | 54.91M | 26.89M | 42.7M | -4.9M | 56.7M |
| Debt Issued (Net) | -5.09M | -4.98M | -1.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -210K | 78.84M | -989K | -5.29M | -1.07M | -10.7M | -1.89M | -3.52M | -4.35M | -82.44M | 54.1M | -57.7M | 43.97M | -36.94M | 28.2M | -50.5M | 35.8M |
| Equity Issued (Net) | -102.57M | -119.15M | -4.54M | -5.76M | -21.92M | -24.43M | -12.14M | -2.1M | 1.68M | 2.72M | -563K | 1.4M | 1.35M | 0 | -54.83M | -146.07M | -151.8M | -198.32M | -10.82M | -189.78M | -128.49M | -185.36M | 31.53M | 27.89M | 14.25M | 10.97M | 67.95M | 16.6M | 52.8M | 22.4M |
| Dividends Paid | -37.93M | -36.85M | -31.7M | -14.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -500K |
| Share Repurchases | -103.74M | -120.79M | -6.77M | -8.3M | -23.12M | -25.3M | -17.86M | -3.88M | 0 | 0 | 0 | 0 | 0 | 0 | -56.43M | -150.44M | -154.91M | -201.12M | -14.05M | -224.26M | -166.16M | -200.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -10.55M | -10.09M | -3.71M | -3.21M | -5.81M | -5.51M | -912K | -2.74M | -3.35M | -1.19M | 11.78M | 27.56M | -374K | 6.31M | -103.7M | 376K | 223K | 237K | 471K | 5.95M | 20.76M | 0 | -4K | -584K | -1.05M | -30K | -4.13M | -2.1M | -7.2M | -1M |
| Net Change in Cash | 11.47M | 527K | 12.73M | 137K | -206.29M | 215.49M | 997K | 75.96M | 13.83M | -31.98M | -17.41M | -26.91M | -224.64M | 206.06M | -40.03M | 19.95M | 5.15M | 40.21M | 22.77M | 27.63M | 57.51M | -217.15M | 188.22M | 127.76M | -6.2M | 5.93M | -11M | 21.2M | 4.6M | 11.2M |
| Free Cash Flow | 220.92M | 216.66M | 156.97M | 105.61M | 135.57M | 180.66M | 170.19M | 67.91M | 50.26M | -28.12M | 1.78M | -33.38M | -131.78M | -105.44M | -54.74M | 152.12M | 144.98M | 187.83M | 132.87M | 144.23M | 146.92M | 252.6M | 233.37M | 133.01M | 45.36M | -2.57M | -2.82M | -21.7M | 10M | -43.9M |
| FCF Margin % | 25.84% | 25.61% | 23.04% | 14.88% | 19.5% | 26.07% | 24.76% | 10.82% | 8.65% | -4.71% | 0.25% | -3.94% | -17.78% | -9.97% | -3.68% | 8.07% | 6.82% | 10.23% | 7.79% | 8.61% | 8.23% | 12.42% | 13.5% | 11.19% | 6.04% | -0.49% | -0.87% | -10.9% | 6.93% | -53.15% |
| FCF Growth % | 32.24% | 38.03% | 48.63% | -22.09% | -24.96% | 6.16% | 150.6% | 35.13% | 278.71% | -1677.17% | 105.34% | 74.67% | -24.98% | -92.61% | -135.99% | 4.93% | -22.82% | 41.37% | -7.88% | -1.83% | -41.84% | 8.24% | 75.45% | 193.25% | 1865.63% | 8.8% | 87.02% | -317% | 122.78% | - |
| FCF per Share | 3.48 | 3.28 | 2.33 | 1.56 | 1.96 | 2.55 | 2.39 | 0.94 | 0.70 | -0.41 | 0.03 | -0.49 | -1.95 | -1.58 | -0.82 | 2.04 | 1.79 | 2.17 | 1.47 | 1.53 | 1.50 | 2.44 | 2.22 | 1.32 | 0.48 | -0.03 | -0.04 | -0.34 | 0.18 | -0.77 |
| FCF Conversion (FCF/Net Income) | 1.30x | 1.41x | 1.09x | 0.76x | 1.55x | 1.74x | 1.45x | 1.04x | 1.03x | 0.68x | -0.32x | -0.42x | 0.67x | 0.52x | 0.12x | 12.41x | 1.73x | 3.55x | 3.10x | 3.39x | 4.65x | 1.62x | 2.09x | 1.96x | 1.57x | 1.36x | 1.20x | 3.14x | 5.16x | 0.22x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153K | 33K | 54K | 517K | 205K | 116K | 162K | 103K | 586K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 46.84M | 41.76M | 28.94M | 23.22M | 611K | 46K | 266K | 120K | 334K | 580K | 17.53M | 5.11M | 19.1M | 40.19M | 103.31M | 54.91M | 24.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Regulatory and Title IV dependency
Based on reported financial statements, PRDO consistently demonstrates strong cash conversion, with the OCF/NI ratio frequently exceeding 1.0, as evidenced by the 1.29 ratio in 2026Q1, which suggests that the company's reported net income is well-supported by actual cash inflows from its core educational operations.
The consistent ability to generate operating cash flow in excess of net income indicates that the company's accrual-based earnings are of high quality and not overly reliant on non-cash adjustments. Investors should monitor this relationship, as any sustained divergence where net income outpaces cash flow could signal aggressive revenue recognition or deteriorating collection efficiency.
As reported in recent filings, PRDO's free cash flow trajectory has shown significant volatility, with margins ranging from 7.8% to 36.3% over the last ten quarters, reflecting the impact of periodic working capital swings and strategic capital allocation decisions on the company's underlying cash generation capacity.
The wide variance in FCF margins appears driven by the timing of student enrollment cycles and associated working capital requirements rather than fundamental operational weakness. The recent peak of 36.3% in 2025Q2 suggests that when enrollment momentum aligns with efficient cash collection, the business model exhibits substantial operating leverage.
According to historical data, PRDO maintains a remarkably low capital intensity, with CapEx/Revenue ratios consistently hovering around 1% or less, which highlights the company's digital-first model and its limited requirement for physical infrastructure investment compared to traditional campus-based educational institutions in the sector.
This low maintenance CapEx requirement allows the vast majority of operating cash flow to be converted into free cash flow, providing management with significant flexibility. The lack of heavy capital reinvestment needs suggests that the company's competitive advantage is derived from its proprietary software rather than physical assets, reducing the risk of asset obsolescence.
Based on the provided cash flow tables, PRDO experiences significant quarterly fluctuations in working capital, including a notable $38.4 million outflow in 2024Q4, which suggests that the timing of student aid disbursements and tuition collections creates periodic, albeit temporary, pressure on the company's cash position.
These swings appear to be a structural feature of the academic calendar and the reliance on federal funding cycles. While these fluctuations are common in the industry, they warrant close observation to ensure that they do not mask underlying issues in student retention or the effectiveness of the company's collection processes.
As indicated by recent financial disclosures, PRDO has utilized its robust cash generation to fund consistent dividend payments and significant share repurchases, such as the $54.1 million buyback in 2025Q4, reflecting a management strategy focused on returning excess capital to shareholders while maintaining a fortress balance sheet.
The company's ability to fund these returns while maintaining a near-zero debt profile suggests a conservative and shareholder-friendly capital allocation policy. However, investors should remain cautious regarding potential future acquisitions, as any shift toward inorganic growth could introduce integration risks and alter the current low-risk financial profile.
Quick answers to the most common questions about buying PRDO stock.
Perdoceo Education Corporation (PRDO) generated $225.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Perdoceo Education Corporation (PRDO) generated $216.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Perdoceo Education Corporation (PRDO) spent $8.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Perdoceo Education Corporation (PRDO) returned $36.9M to shareholders via cash dividends and spent $120.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.