VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PRDOPerdoceo Education Corporation
$33.33$2.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPRDOCash Flow

Perdoceo Education Corporation (PRDO) Cash Flow Statement

29Y historyFree accessUpdated daily

Operational efficiency is highlighted by a 1.29 OCF/NI ratio in 2026Q1, enabling disciplined capital returns including a $54.1 million share buyback in 2025Q4.

PRDO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations229.5M225.24M161.59M112.03M148.19M191.12M179.96M73.08M56.99M-21.79M5.91M-21.69M-118.62M-85.8M-16.8M230.45M272.26M288.25M186.72M201.81M216.39M378.23M376.15M233.29M106.23M51.98M25.64M34.2M22.2M-200K
Operating CF Margin %-26.62%23.72%15.78%21.32%27.58%26.18%11.64%9.8%-3.65%0.84%-2.56%-16%-8.11%-1.13%12.23%12.82%15.69%10.95%12.05%12.12%18.59%21.76%19.63%14.14%9.82%7.88%17.18%15.4%-0.24%
Operating CF Growth %219.81%39.39%44.25%-24.4%-22.46%6.2%146.23%28.25%361.54%-468.56%127.26%81.72%-38.25%-410.8%-107.29%-15.36%-5.55%54.38%-7.48%-6.74%-42.79%0.55%61.24%119.61%104.36%102.77%-25.04%54.05%11200%-
Net Income170.18M159.91M147.59M147.65M95.87M109.64M124.26M69.98M55.18M-31.9M-18.71M51.88M-178.16M-164.26M-142.8M18.57M157.77M81.22M60.14M59.55M46.57M233.88M179.62M119.17M67.47M38.35M22.18M10.9M4.3M-500K
Depreciation & Amortization39.17M41.63M14.64M16.89M19.73M16.77M14.79M9.14M9.39M13.99M22.75M24.94M55.45M73.15M81.81M85.37M71.62M67.6M77.69M78.18M86.42M78.72M57.82M44.18M33.64M30.82M20.59M14.6M12.2M8.2M
Stock-Based Compensation8.92M11.73M10.19M8.08M8.75M14.97M13.38M9.27M5.61M4.97M3.24M2.86M4.28M6.7M9.69M14.83M17.32M16.52M11.52M15.5M17.09M00248K52K52K0000
Deferred Taxes3.83M3.83M2.66M3.76M-720K15.33M20.35M21.56M17.86M64.22M-18.09M-145.81M14.25M58.09M-42.01M14.23M-17.01M-8.7M-749K-14.98M-30.02M-76K7.44M11.49M-383K13.17M4.36M800K-1.3M-1M
Other Non-Cash Items30.81M29.5M38.17M25.39M44.57M44.34M48.17M43.47M31.94M27.44M32.61M84.95M51.39M-71.5M167.38M218.45M178.61M60.51M57.84M60.51M114.13M13.38M1.08M718K848K10K852K-100K2.4M300K
Working Capital Changes-23.4M-21.36M-51.66M-89.75M-20.01M-9.93M-40.99M-80.34M-63.01M-100.51M-15.88M-40.51M-65.84M12.03M-90.87M-121M-136.06M71.11M-19.72M3.05M-17.8M52.32M130.2M57.49M4.61M-30.42M-21.58M7.9M4.6M-7.2M
Change in Receivables0-6.97M-8.06M12.01M6.38M6.63M7.09M-33.7M-10.54M5.13M6.92M-22.48M-10.53M56.07M-39.99M-81.67M-98.92M-52M-42.77M-10.38M-21.13M89.18M93.36M81.02M-5.85M-58.16M0000
Change in Inventory004.47M-2.99M2.64M3.29M3.03M-1.18M3.05M8.74M2.78M6.16M-1.88M40.26M16.24M3.42M-1.54M2.73M11.83M6.55M-837K-29.77M231K-16.36M-8.94M-3.44M-7.66M-2.8M800K-4M
Change in Payables01.47M-727K-4.88M1.92M-2.74M374K2.32M698K-1.59M-16.26M2.54M-830K-8.46M-11.98M-3.8M4.36M22.51M1.5M-5.84M3.03M-9.26M7.45M3.79M9.17M1.86M0000
Cash from Investing-61.88M-53.64M-107.78M-88.51M-326.75M54.32M-165.91M7.7M-41.49M-11.65M-34.35M-7.99M-107.62M166.87M58.35M-82.59M-109.66M-49.3M-150.79M4.81M-56.45M-399.54M-141.77M-190.45M-68.09M-100.69M-63.38M-55.9M-12.4M-45.2M
Capital Expenditures-8.58M-8.58M-4.63M-6.41M-12.62M-10.45M-9.77M-5.17M-6.73M-6.33M-4.13M-11.7M-13.16M-19.64M-37.94M-78.33M-127.28M-100.42M-53.85M-57.59M-69.47M-125.63M-142.78M-100.27M-60.87M-54.55M-28.45M-55.9M-12.2M-43.7M
CapEx % of Revenue1%1.01%0.68%0.9%1.82%1.51%1.42%0.82%1.16%1.06%0.59%1.38%1.77%1.86%2.55%4.16%5.99%5.47%3.16%3.44%3.89%6.17%8.26%8.44%8.11%10.31%8.75%28.08%8.46%52.91%
Acquisitions854K854K-137.77M-6M-84.31M-57.14M-39.82M000-62K-5.38M-1.57M156.82M-1.72M-9.54M-23.05M-26.33M-483.63M-30.32M0-1.02M-43K-90.16M-7.05M-46.16M-34.92M000
Investments------------------------------
Other Investing000000103K-85K-34.76M-5.32M3.6M2.27M-387K-2.54M-1.36M6.22M88K26.2M967.67M-2.41M545K-826K1.05M-10K-163K23K00-200K-1.5M
Cash from Financing-156.15M-171.07M-41.08M-23.38M-27.73M-29.95M-13.05M-4.84M-1.66M1.53M11.22M2.52M980K6.1M-79.69M-146.69M-156.87M-199.15M-21.05M-185.72M-111.24M-189.7M-50.91M81.41M-44.5M54.91M26.89M42.7M-4.9M56.7M
Debt Issued (Net)-5.09M-4.98M-1.13M0000000000-210K78.84M-989K-5.29M-1.07M-10.7M-1.89M-3.52M-4.35M-82.44M54.1M-57.7M43.97M-36.94M28.2M-50.5M35.8M
Equity Issued (Net)-102.57M-119.15M-4.54M-5.76M-21.92M-24.43M-12.14M-2.1M1.68M2.72M-563K1.4M1.35M0-54.83M-146.07M-151.8M-198.32M-10.82M-189.78M-128.49M-185.36M31.53M27.89M14.25M10.97M67.95M16.6M52.8M22.4M
Dividends Paid-37.93M-36.85M-31.7M-14.42M000000000000000-2.79M000000000-500K
Share Repurchases-103.74M-120.79M-6.77M-8.3M-23.12M-25.3M-17.86M-3.88M000000-56.43M-150.44M-154.91M-201.12M-14.05M-224.26M-166.16M-200.16M00000000
Other Financing-10.55M-10.09M-3.71M-3.21M-5.81M-5.51M-912K-2.74M-3.35M-1.19M11.78M27.56M-374K6.31M-103.7M376K223K237K471K5.95M20.76M0-4K-584K-1.05M-30K-4.13M-2.1M-7.2M-1M
Net Change in Cash11.47M527K12.73M137K-206.29M215.49M997K75.96M13.83M-31.98M-17.41M-26.91M-224.64M206.06M-40.03M19.95M5.15M40.21M22.77M27.63M57.51M-217.15M188.22M127.76M-6.2M5.93M-11M21.2M4.6M11.2M
Free Cash Flow220.92M216.66M156.97M105.61M135.57M180.66M170.19M67.91M50.26M-28.12M1.78M-33.38M-131.78M-105.44M-54.74M152.12M144.98M187.83M132.87M144.23M146.92M252.6M233.37M133.01M45.36M-2.57M-2.82M-21.7M10M-43.9M
FCF Margin %25.84%25.61%23.04%14.88%19.5%26.07%24.76%10.82%8.65%-4.71%0.25%-3.94%-17.78%-9.97%-3.68%8.07%6.82%10.23%7.79%8.61%8.23%12.42%13.5%11.19%6.04%-0.49%-0.87%-10.9%6.93%-53.15%
FCF Growth %32.24%38.03%48.63%-22.09%-24.96%6.16%150.6%35.13%278.71%-1677.17%105.34%74.67%-24.98%-92.61%-135.99%4.93%-22.82%41.37%-7.88%-1.83%-41.84%8.24%75.45%193.25%1865.63%8.8%87.02%-317%122.78%-
FCF per Share3.483.282.331.561.962.552.390.940.70-0.410.03-0.49-1.95-1.58-0.822.041.792.171.471.531.502.442.221.320.48-0.03-0.04-0.340.18-0.77
FCF Conversion (FCF/Net Income)1.30x1.41x1.09x0.76x1.55x1.74x1.45x1.04x1.03x0.68x-0.32x-0.42x0.67x0.52x0.12x12.41x1.73x3.55x3.10x3.39x4.65x1.62x2.09x1.96x1.57x1.36x1.20x3.14x5.16x0.22x
Interest Paid0000000000153K33K54K517K205K116K162K103K586K00000000000
Taxes Paid0046.84M41.76M28.94M23.22M611K46K266K120K334K580K17.53M5.11M19.1M40.19M103.31M54.91M24.63M00000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Regulatory and Title IV dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Through Cash Conversion

Based on reported financial statements, PRDO consistently demonstrates strong cash conversion, with the OCF/NI ratio frequently exceeding 1.0, as evidenced by the 1.29 ratio in 2026Q1, which suggests that the company's reported net income is well-supported by actual cash inflows from its core educational operations.

The consistent ability to generate operating cash flow in excess of net income indicates that the company's accrual-based earnings are of high quality and not overly reliant on non-cash adjustments. Investors should monitor this relationship, as any sustained divergence where net income outpaces cash flow could signal aggressive revenue recognition or deteriorating collection efficiency.

Free Cash Flow Margin Expansion

As reported in recent filings, PRDO's free cash flow trajectory has shown significant volatility, with margins ranging from 7.8% to 36.3% over the last ten quarters, reflecting the impact of periodic working capital swings and strategic capital allocation decisions on the company's underlying cash generation capacity.

The wide variance in FCF margins appears driven by the timing of student enrollment cycles and associated working capital requirements rather than fundamental operational weakness. The recent peak of 36.3% in 2025Q2 suggests that when enrollment momentum aligns with efficient cash collection, the business model exhibits substantial operating leverage.

Minimal Capital Intensity Sustains Returns

According to historical data, PRDO maintains a remarkably low capital intensity, with CapEx/Revenue ratios consistently hovering around 1% or less, which highlights the company's digital-first model and its limited requirement for physical infrastructure investment compared to traditional campus-based educational institutions in the sector.

This low maintenance CapEx requirement allows the vast majority of operating cash flow to be converted into free cash flow, providing management with significant flexibility. The lack of heavy capital reinvestment needs suggests that the company's competitive advantage is derived from its proprietary software rather than physical assets, reducing the risk of asset obsolescence.

Working Capital Volatility Impacts Liquidity

Based on the provided cash flow tables, PRDO experiences significant quarterly fluctuations in working capital, including a notable $38.4 million outflow in 2024Q4, which suggests that the timing of student aid disbursements and tuition collections creates periodic, albeit temporary, pressure on the company's cash position.

These swings appear to be a structural feature of the academic calendar and the reliance on federal funding cycles. While these fluctuations are common in the industry, they warrant close observation to ensure that they do not mask underlying issues in student retention or the effectiveness of the company's collection processes.

Disciplined Capital Allocation and Returns

As indicated by recent financial disclosures, PRDO has utilized its robust cash generation to fund consistent dividend payments and significant share repurchases, such as the $54.1 million buyback in 2025Q4, reflecting a management strategy focused on returning excess capital to shareholders while maintaining a fortress balance sheet.

The company's ability to fund these returns while maintaining a near-zero debt profile suggests a conservative and shareholder-friendly capital allocation policy. However, investors should remain cautious regarding potential future acquisitions, as any shift toward inorganic growth could introduce integration risks and alter the current low-risk financial profile.

PRDO — Frequently Asked Questions

Quick answers to the most common questions about buying PRDO stock.

How much cash does Perdoceo Education Corporation (PRDO) generate from operations?

Perdoceo Education Corporation (PRDO) generated $225.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Perdoceo Education Corporation's free cash flow?

Perdoceo Education Corporation (PRDO) generated $216.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Perdoceo Education Corporation's capital expenditure (CapEx)?

Perdoceo Education Corporation (PRDO) spent $8.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Perdoceo Education Corporation distribute cash to shareholders?

In 2025, Perdoceo Education Corporation (PRDO) returned $36.9M to shareholders via cash dividends and spent $120.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.