VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PRMBPrimo Brands Corporation
$24.95$9.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPRMBBalance Sheet

Primo Brands Corporation (PRMB) Balance Sheet

30Y historyFree accessUpdated daily

The company maintains a strained capital structure with $3.6B in goodwill and a debt-to-equity ratio of 1.93 as of 2026Q1.

PRMB Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Jan'98Jan'97
Total Current Assets1.29B1.22B1.53B698M538M509.8M442.5M642.3M635.9M933.9M853.2M638.6M724.1M505.1M625.1M550.9M510.3M320.5M310.2M402.9M370.2M373.8M343.4M267.1M224.7M494.8M182.4M171.9M233.3M345.9M280.6M
Cash & Short-Term Investments288.2M376.9M614.4M47M78.8M128.4M115.1M156.9M170.8M91.9M78.1M77.1M86.2M47.2M179.4M100.9M48.2M30.9M14.7M27.4M13.4M21.7M26.6M18.4M3.3M3.9M7.2M2.6M28.1M95.2M55.8M
Cash Only288.2M376.9M614.4M47M78.8M128.4M115.1M156.9M170.8M91.9M78.1M77.1M86.2M47.2M179.4M100.9M48.2M30.9M14.7M27.4M13.4M21.7M26.6M18.4M3.3M3.9M7.2M2.6M28.1M95.2M55.8M
Short-Term Investments0000000000000000000000000000000
Accounts Receivable535.8M431.8M444M397.5M170.7M261.6M222.3M216.7M308.3M285M276.7M294.9M307.3M205.5M200.6M220.7M213.9M173.1M172.1M232.7M203.6M191.1M184.3M148.8M136.2M122M109M97.6M113.3M130.1M106.5M
Days Sales Outstanding28.7623.6531.4530.8836.846.0541.5444.0547.4245.8362.2236.5653.3435.8232.5334.5143.2939.5738.1147.8141.9439.7440.8638.3141.4840.8540.1635.9543.1546.6938.77
Inventory247.9M223.5M208.4M180.4M65.3M94.6M83.8M62.9M129.6M127.6M124.6M249.4M271.3M233.1M224.8M210M215.5M99.7M111.1M130.1M131.2M144.2M122.8M94.4M78M68.2M64M67.3M77.3M115.7M113.7M
Days Inventory Outstanding18.517.9821.5419.6735.3637.736.4331.6139.7140.7458.3444.4754.2646.241.8537.2651.1827.0227.6430.0930.834.9532.8930.229.4827.5829.730.4234.7149.3949.72
Other Current Assets214.7M185.6M262.2M73.1M223.2M25.2M21.3M205.8M27.2M429.4M373.8M17.2M59.3M19.3M20.3M19.3M32.7M16.8M12.3M12.7M22M16.8M9.7M5.5M7.2M300.7M2.2M4.4M14.6M4.9M4.6M
Total Non-Current Assets9.3B9.38B9.67B4.46B3.13B3.21B3.16B2.75B2.54B3.16B3.09B2.25B2.38B921M940.8M958M1.02B547.9M552.6M732.7M769.3M805.3M678.6M641.7M560.7M570.6M439.2M417.7M449.8M510M314.7M
Property, Plant & Equipment2.69B2.72B2.71B2.16B692.7M895.5M866.2M743.8M624.7M584.2M581.8M769.8M855.6M483.7M490.9M482.2M503.8M343M346.8M388.4M360.2M394.2M313.7M314.3M273M246.9M245M266.4M295.8M306.6M190.5M
Fixed Asset Turnover2.49x2.45x1.90x2.17x2.44x2.32x2.26x2.41x3.80x3.89x2.79x3.82x2.46x4.33x4.58x4.84x3.58x4.66x4.75x4.57x4.92x4.45x5.25x4.51x4.39x4.42x4.04x3.72x3.24x3.32x5.26x
Goodwill3.59B3.58B3.57B817.4M997.2M1.32B1.28B1.05B1.14B1.1B1.05B759.6M743.6M137.3M130.3M129.6M130.2M30.6M27M108.3M158.4M150.3M000000000
Intangible Assets2.95B2.99B3.19B1.42B723.8M969.8M987.6M597M739.2M751.1M759M684.1M737.9M284.5M293.9M317.3M343.9M138.4M154.7M225.6M240.8M254.3M364.9M327.4M287.7M323.7M115.2M108.1M132.5M155.1M83.5M
Long-Term Investments16.6M0000000000-17.7M-35.8M-10.4M-13.4M00-5.4M0000000000000
Other Non-Current Assets74M85.6M189M57M715.3M26.9M24.1M360.3M31.7M716.9M697.4M27.6M43.8M11.7M21.5M15.7M19.6M11.7M4.6M-2.9M9.9M6.1M000079M43.2M21.5M48.3M40.7M
Total Assets10.59B10.6B11.19B5.15B3.67B3.72B3.6B3.39B3.18B4.09B3.94B2.89B3.11B1.43B1.57B1.51B1.53B868.4M862.8M1.14B1.14B1.18B1.02B908.8M785.4M1.07B621.6M589.6M683.1M855.9M595.3M
Asset Turnover0.62x0.63x0.46x0.91x0.46x0.56x0.54x0.53x0.75x0.55x0.41x1.02x0.68x1.47x1.44x1.55x1.18x1.84x1.91x1.56x1.55x1.49x1.61x1.56x1.53x1.02x1.59x1.68x1.40x1.19x1.68x
Asset Growth %412.56%-5.29%117.21%40.55%-1.51%3.29%6.31%6.78%-22.42%3.89%36.45%-7.09%117.92%-8.93%3.78%-1.33%76.09%0.65%-24.02%-0.34%-3.36%15.37%12.46%15.71%-26.28%71.4%5.43%-13.69%-20.19%43.78%11.56%
Total Current Liabilities1.32B1.28B1.41B782.8M690.6M709.8M548.8M607.6M561M933.4M810.1M563M653.3M352.9M289.6M284.5M322.7M207.1M281.9M339.3M296.2M341.4M217.4M221.9M165.1M441.4M153.3M109.2M156.1M196.5M139.8M
Accounts Payable498.2M518.9M471.6M356.5M108M181.4M135.2M126.5M206.1M197.2M185.9M227.2M231.7M197.3M166.9M165.8M146.1M84.5M98.9M118.3M89.8M112.6M79.1M140.5M127.3M125.4M114.5M104.8M53.9M103.1M75.6M
Days Payables Outstanding52.2841.7548.7538.8858.4972.2958.7763.5863.1662.9687.0540.5146.3439.1131.0729.4234.722.924.6127.3621.0827.2921.1944.9548.1150.753.1447.3724.244.0133.06
Short-Term Debt162.5M166.2M160M105.7M243.3M272.1M161.1M135.8M92M225.4M212.2M125.4M233M54.7M1.9M3.4M13.9M37.8M115.1M139.4M109.7M158.7M72.2M81.4M37.8M316M38.2M3.4M26M20.2M11.1M
Deferred Revenue (Current)81.9M81.9M90M37.8M52.3M00000000000000000000000000
Other Current Liabilities622.3M410.2M477.1M125.9M229.6M196.1M187.1M291.4M194.5M450.3M364.6M171.9M139M57.5M81.2M71.8M130.8M46M56.8M49.6M69M55.2M66.1M000600K1M76.2M73.2M53.1M
Current Ratio0.98x0.95x1.08x0.89x0.78x0.72x0.81x1.06x1.13x1.00x1.05x1.13x1.11x1.43x2.16x1.94x1.58x1.55x1.10x1.19x1.25x1.09x1.58x1.20x1.36x1.12x1.19x1.57x1.49x1.76x2.01x
Quick Ratio0.79x0.78x0.94x0.66x0.68x0.58x0.65x0.95x0.90x0.86x0.90x0.69x0.69x0.77x1.38x1.20x0.91x1.07x0.71x0.80x0.81x0.67x1.01x0.78x0.89x0.97x0.77x0.96x1.00x1.17x1.19x
Cash Conversion Cycle-5.02-0.114.2411.6713.6711.4619.1912.0923.9823.6133.5240.5261.2642.9243.3142.3559.7843.6941.1550.5451.6647.452.5723.5622.8417.7216.7319.0153.6552.0755.43
Total Non-Current Liabilities6.31B6.33B6.34B4.37B1.69B1.69B1.71B1.62B1.44B2.27B2.26B1.68B1.76B467.3M653.4M656.2M671.3M260M334.4M344.5M333.7M333.3M323.5M316.2M375.5M400.5M309.8M338.1M405M424.9M208.5M
Long-Term Debt5.08B4.95B4.89B3.44B1.21B1.25B1.29B1.24B1.25B2.06B1.98B1.52B1.56B403.5M598M598M601.1M230.4M291.3M267.5M269.3M269.7M272.5M275.7M339.3M359.5M279.6M322M402.4M424.9M208.5M
Capital Lease Obligations2.13B608.3M628.4M506.4M165M224.5M206.3M178.8M3.1M4.1M2.9M1.7M3.2M03.8M4.1M4.4M2.8M3.1M1.5M5.9M2.6M000000000
Deferred Tax Liabilities2.87B691.5M738.7M397M142.5M158.8M148.1M90.6M124.3M98.4M155M76.5M119.9M41.5M39.1M34.1M43.6M17.5M34.3M70.7M58.5M61M000030.2M16.1M2.6M00
Other Non-Current Liabilities69.6M77M80.9M22.4M171.1M64.9M67.8M112.2M69.6M114M114M76.5M71.8M22.3M12.5M20M22.2M9.3M5.7M4.8M0051M40.5M36.2M41M00000
Total Liabilities7.63B7.61B7.75B5.15B2.38B2.4B2.26B2.22B2.01B3.21B3.07B2.24B2.41B820.2M943M940.7M994M467.1M616.3M683.8M629.9M674.7M540.9M538.1M540.6M841.9M463.1M447.3M561.1M621.4M348.3M
Total Debt5.71B5.73B5.68B4.05B1.62B1.74B1.65B1.55B1.34B2.29B2.2B1.65B1.8B458.2M603.7M605.5M619.4M271M409.5M408.4M384.9M431M344.7M357.1M377.1M675.5M317.8M325.4M428.4M445.1M219.6M
Net Debt5.42B5.35B5.06B4.01B1.54B1.61B1.54B1.39B1.17B2.2B2.12B1.57B1.71B411M424.3M504.6M571.2M240.1M394.8M381M371.5M409.3M318.1M338.7M373.8M671.6M310.6M322.8M400.3M349.9M163.8M
Debt / Equity1.93x1.91x1.65x1501.70x1.27x1.32x1.23x1.33x1.15x2.58x2.52x2.56x2.58x0.76x0.97x1.07x1.16x0.68x1.66x0.90x0.76x0.85x0.72x0.96x1.54x3.02x2.01x2.29x3.51x1.90x0.89x
Debt / EBITDA4.97x4.20x6.33x5.56x5.11x5.05x5.01x5.62x4.72x8.41x11.66x4.69x10.47x2.32x2.83x2.91x3.46x1.60x5.00x3.77x3.08x2.38x1.68x1.77x2.24x4.99x2.82x3.87x8.25x5.41x2.39x
Net Debt / EBITDA4.72x3.93x5.64x5.50x4.87x4.68x4.66x5.06x4.12x8.08x11.25x4.47x9.97x2.08x1.99x2.43x3.19x1.42x4.82x3.52x2.97x2.26x1.55x1.68x2.22x4.96x2.75x3.84x7.71x4.26x1.78x
Interest Coverage1.50x1.44x1.06x1.41x2.15x1.09x-0.87x0.92x1.31x0.61x0.09x0.98x-0.13x1.47x2.05x1.71x3.12x3.12x-3.27x-1.46x0.10x2.49x5.56x5.34x2.36x4.44x4.18x3.26x0.66x1.36x2.82x
Total Equity2.96B2.99B3.44B2.7M1.28B1.32B1.35B1.17B1.17B885.7M873.8M645.9M697.7M605.9M622.9M568.2M535.2M401.3M246.5M451.8M509.6M504.4M481.1M370.7M244.8M223.5M158.5M142.3M122M234.5M247M
Equity Growth %211.9%-13.11%127462.96%-99.79%-2.82%-1.99%15.49%-0.36%32.14%1.36%35.28%-7.42%15.15%-2.73%9.63%6.17%33.37%62.8%-45.44%-11.34%1.03%4.84%29.78%51.43%9.53%41.01%11.38%16.64%-47.97%-5.06%17.9%
Book Value per Share8.087.9814.210.027.928.218.668.628.416.376.816.277.446.346.575.98-5.34-6.297.107.026.705.223.773.252.372.151.943.493.95
Total Shareholders' Equity2.96B2.99B3.44B2.7M1.28B1.32B1.35B1.17B1.17B879.6M868.5M639.3M690.8M596.4M611.8M555.8M522.2M386M229.2M432.2M488.7M481.9M457.3M345.1M218.2M195.4M158.5M142.3M122M234.3M242.7M
Common Stock3.6M3.7M3.8M01.28B1.29B1.27B892.3M899.4M917.1M909.3M534.7M388.3M392.8M397.8M395.9M395.6M322.5M275M275M273.4M273M287M267.9M248.1M197.1M189.1M0000
Retained Earnings-2.06B-2.01B-1.51B-1.01B-9.4M16.4M81.1M265M298.8M-12.2M22.9M129.6M158.1M176.3M186M144.1M106.5M51.8M-29.7M93.1M168.7M186.2M161.6M83.3M5.9M2M-37.9M-63.3M-81.8M45.1M58M
Treasury Stock0000000000000000000000000000000
Accumulated OCI-11.9M-13.9M-17.2M-7.5M-82.2M-69.1M-86.7M-68.5M-101.7M-94.4M-117.9M-76.2M-51M-16.8M-12.4M000-41.2M016.8M3.9M8.7M-6.1M-35.8M-43.7M-32.7M-23.4M00-46.1M
Minority Interest0000000006.1M5.3M6.6M6.9M9.5M11.1M12.4M13M15.3M17.3M19.6M20.9M22.5M23.8M25.6M26.6M28.1M000200K4.3M

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

High leverage and integration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Expansion and Volatility

As reported in financial statements, total assets surged from $3.5B in 2024Q2 to $10.6B by 2026Q1, a rapid expansion that reflects aggressive inorganic growth strategies and significant integration efforts that have fundamentally altered the company's capital structure and long-term financial risk profile over the last two years.

The dramatic increase in asset scale suggests a pivot toward a larger, more complex operating footprint, yet this growth has been accompanied by persistent negative retained earnings. Investors should monitor whether this asset base can eventually generate sufficient returns to justify the substantial debt load incurred during this expansionary phase.

Leverage Remains a Structural Constraint

Based on the company's reported figures, the debt-to-equity ratio stands at 1.93 as of 2026Q1, indicating that the firm remains heavily reliant on external financing to support its operations, which may limit management's flexibility in navigating potential sector-specific downturns or rising interest rate environments.

The consistent debt level of $5.7B since 2025Q1 suggests that the company is currently in a maintenance phase regarding its capital structure. This high leverage, combined with thin net margins, implies that a significant portion of operating cash flow is likely diverted toward interest obligations rather than reinvestment.

Goodwill Concentration and Asset Quality

According to recent SEC filings, goodwill accounts for $3.6B of the $10.6B total asset base, representing a substantial portion of the balance sheet that warrants close scrutiny for potential impairment risks if the acquired water businesses fail to meet long-term performance expectations in the current market.

The reliance on intangible assets suggests that the company's value is heavily tied to the successful integration of past acquisitions rather than purely tangible infrastructure. While the $2.7B in net PPE supports the core delivery model, the high goodwill-to-equity ratio indicates that the balance sheet is sensitive to future valuation adjustments.

Tight Liquidity Buffers Require Monitoring

As evidenced by the latest quarterly data, the current ratio has compressed to 0.98 in 2026Q1, falling below the 1.0 threshold and suggesting that the company's ability to cover short-term obligations with current assets is increasingly constrained compared to the more liquid positions held in early 2024.

This liquidity trend may indicate a tightening of working capital as the company manages its vast network of dispensers and bottles. Investors should be cautious, as a current ratio below unity often necessitates reliance on revolving credit facilities or operational cash flow to meet immediate liabilities.

Persistent Erosion of Retained Earnings

Based on reported financial statements, the company's retained earnings have remained in negative territory, reaching -$2.1B in 2026Q1, which highlights a long-term struggle to generate cumulative profitability despite the significant top-line revenue growth achieved through its aggressive acquisition-led business model over the past several quarters.

The negative retained earnings position suggests that historical losses and integration costs have significantly eroded shareholder equity. This trend warrants further investigation into whether the company's current capital allocation strategy is sustainable without further dilutive financing or a fundamental improvement in core unit economics.

PRMB — Frequently Asked Questions

Quick answers to the most common questions about buying PRMB stock.

What are the total assets of Primo Brands Corporation (PRMB)?

As of 2025, Primo Brands Corporation (PRMB) had total assets of $10.60B including $1.22B in current assets.

How much debt does Primo Brands Corporation (PRMB) have?

Primo Brands Corporation (PRMB) carries total debt of $5.73B, offset by $376.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Primo Brands Corporation?

Primo Brands Corporation (PRMB) has total shareholders' equity (book value) of $2.99B ($7.98 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Primo Brands Corporation's current ratio and liquidity?

Primo Brands Corporation (PRMB) reported a current ratio of 0.95x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.