VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PROKProKidney Corp.
$1.83$260M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPROKCash Flow

ProKidney Corp. (PROK) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow remains deeply negative at -$45.5 million for 2026Q1, reflecting a persistent burn rate that significantly outpaces accounting losses.

PROK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-132.21M-120.12M-126.35M-90.07M-77.09M-50.3M-25.18M-76.81K
Operating CF Margin %--13450.95%-166251.32%-----
Operating CF Growth %-48.37%4.93%-40.28%-16.84%-53.26%-99.75%-32685.2%-
Net Income-74.84M-151.61M-163.34M-135.45M-148.13M-55.15M-26.75M-79.61K
Depreciation & Amortization6.63M6.58M5.43M3.85M3.04M1.98M964K867
Stock-Based Compensation17.19M25.34M29.37M30.85M74.47M699K730K498
Deferred Taxes00000000
Other Non-Cash Items-13.87M-1.7M-1.78M-6M0001.56K
Working Capital Changes-5.26M1.28M3.96M16.67M-6.46M2.16M-126K-115
Change in Receivables182K1.32M-1.07M-1.38M0000
Change in Inventory00000000
Change in Payables-6.03M-5.92M11.59M11.64M494K5K683K0
Cash from Investing110.5M103.97M20.41M-329.98M-1.74M-5.19M-5.46M-2.97K
Capital Expenditures-17.85M-15.2M-29.51M-34.2M-1.85M-5.19M-5.46M-1.3K
CapEx % of Revenue2007.42%1701.68%38827.63%-----
Acquisitions18.21M18.21M00108K1K0-1.66K
Investments--------
Other Investing34.22M0000000
Cash from Financing25.8M25.57M144.41M-9.55M548.52M71.47M19.99M20K
Debt Issued (Net)-17K-26K-54K-52K-32K-30K-11K0
Equity Issued (Net)17.86M25.59M144.32M-9.5M6.05M71.5M00
Dividends Paid00000000
Share Repurchases000-9.5M0000
Other Financing7.96M0140K0542.5M020M20K
Net Change in Cash4.09M9.42M38.47M-429.6M469.69M15.98M-10.65M15.23K
Free Cash Flow-150.06M-135.31M-155.86M-124.27M-78.94M-55.49M-30.64M-78.11K
FCF Margin %-16879.08%-15152.63%-205078.95%-----
FCF Growth %0.61%13.18%-25.42%-57.43%-42.25%-81.12%-39122.39%-
FCF per Share-1.06-1.01-1.59-2.01-1.28-1.74-0.16-0.00
FCF Conversion (FCF/Net Income)2.01x1.74x2.07x2.54x0.71x0.91x0.94x0.00x
Interest Paid00000000
Taxes Paid0073K2.86M1.95M68K145K0

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical Trial Execution Risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Losses

As reported in recent financial statements, ProKidney consistently exhibits an OCF/NI ratio significantly above 1.0, with 2026Q1 figures showing a 1.85 multiple, indicating that cash outflows are substantially outpacing accounting losses as the company funds its intensive clinical development phase through rapid cash consumption.

The consistent gap between net income and operating cash flow suggests that the company's accounting losses do not fully capture the intensity of its cash burn. Investors should monitor this divergence, as it implies that the underlying operational requirements for the REACT platform are more capital-intensive than the income statement alone would suggest.

Free Cash Flow Remains Deeply Negative

Based on quarterly data, ProKidney's free cash flow trajectory remains firmly in negative territory, with 2026Q1 outflows reaching $45.5 million, reflecting the heavy financial burden of sustaining concurrent Phase III clinical trials without any meaningful offsetting revenue streams to stabilize the company's cash position.

The persistent negative FCF margin, which hit -201.2% in the most recent quarter, underscores the binary nature of the company's current financial profile. This trajectory appears unsustainable without continued external financing, as the company lacks the operational scale to generate internal cash to fund its research pipeline.

Capital Intensity Reflects Manufacturing Hurdles

According to recent SEC filings, ProKidney's capital expenditure has fluctuated significantly, peaking at 25.6% of revenue in 2025Q4, which highlights the substantial investment required to build out the specialized manufacturing infrastructure necessary for its autologous cell therapy platform as it approaches potential commercialization milestones.

The variability in capital spending suggests that the company is actively scaling its manufacturing capabilities, which is a critical but unproven component of its business model. Analysts should investigate whether these expenditures are sufficient to achieve the throughput required for commercial success or if further capital-intensive upgrades are pending.

Capital Allocation Focused on Survival

As indicated by the provided financial data, ProKidney's capital deployment is almost exclusively directed toward funding clinical operations, with no dividends or share repurchases, and a notable $18.2 million acquisition outlay in 2025Q4 that warrants further investigation regarding its impact on the company's limited cash runway.

Management's decision to prioritize clinical trial funding over all other capital uses reflects a high-conviction strategy that leaves little room for error. The absence of shareholder returns is expected for a pre-revenue biotech, but the recent acquisition activity suggests a potential shift toward inorganic growth that could further strain liquidity.

PROK — Frequently Asked Questions

Quick answers to the most common questions about buying PROK stock.

How much cash does ProKidney Corp. (PROK) generate from operations?

ProKidney Corp. (PROK) generated $-120.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is ProKidney Corp.'s free cash flow?

ProKidney Corp. (PROK) reported negative free cash flow of $135.3M in 2025, indicating capital requirements exceeded cash from operations.

What is ProKidney Corp.'s capital expenditure (CapEx)?

ProKidney Corp. (PROK) spent $15.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.