VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PROK
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
PROKProKidney Corp.
$1.83$260M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksPROKFinancials

ProKidney Corp. (PROK) Financials

7Y historyFree accessUpdated daily

Revenue remains negligible at $226,000 for 2026Q1, while R&D expenses of $33.8 million continue to drive an operating margin of -198.8%.

PROK Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Sales/Revenue889K893K76K00000
Revenue Growth %190.52%1075%------
Cost of Goods Sold2.88M0000000
COGS % of Revenue--------
Gross Profit-2M893K76K00000
Gross Margin %-224.41%100%100%-----
Gross Profit Growth %-1075%------
Operating Expenses166.56M165.9M183.75M151.52M153.01M55.11M27.02M79.38M
OpEx % of Revenue-18577.83%241778.95%-----
Selling, General & Admin43.56M51.78M56.08M44.81M70.94M8.86M5.98M4.16M
SG&A % of Revenue-5798.1%73794.74%-----
Research & Development120.7M114.12M127.67M106.71M82.07M46.26M21.04M75.22M
R&D % of Revenue-12779.73%167984.21%-----
Other Operating Expenses00000000
Operating Income-168.55M-165.01M-183.68M-151.52M-153.01M-55.11M-27.02M-79.38M
Operating Margin %-18959.73%-18477.83%-241678.95%-----
Operating Income Growth %-10.16%-21.22%0.97%-177.64%-103.93%65.96%-
EBITDA-162.53M-158.43M-178.24M-147.67M-149.97M-53.13M-26.06M-78.51M
EBITDA Margin %-18282.34%-17741.55%-234531.58%-----
EBITDA Growth %9.23%11.12%-20.71%1.54%-182.29%-103.86%66.81%-
D&A (Non-Cash Add-back)6.02M6.58M5.43M3.85M3.04M1.98M964K867K
EBIT-161.7M-151.19M-163.92M-129.44M-147.02M-55.11M-27.02M-19.16M
Net Interest Income12.09M13.81M19.74M22.07M5.77M2K43K126
Interest Income12.11M13.81M19.75M22.08M5.98M2K43K126
Interest Expense19K4K9K12K215K000
Other Income/Expense12.09M13.81M19.74M22.07M5.77M2K43K126K
Pretax Income-156.46M-151.2M-163.93M-129.45M-147.24M-55.11M-26.98M-79.25M
Pretax Margin %-17599.33%-16931.47%-215701.32%-----
Income Tax-20.21M414K-598K6M896K38K-232K361K
Effective Tax Rate %12.92%-0.27%0.36%-4.63%-0.61%-0.07%0.86%-0.46%
Net Income-74.84M-68.99M-61.19M-35.47M-108.03M-55.15M-26.75M-79.61M
Net Margin %-8418%-7725.2%-80507.89%-----
Net Income Growth %-9.36%-12.75%-72.51%67.17%-95.9%-106.16%66.4%-
Net Income (Continuing)-136.24M-151.61M-163.34M-135.45M-148.13M-55.15M-26.75M-79.61M
Discontinued Operations00000000
Minority Interest1.29B1.31B1.4B1.49B1.6B000
EPS (Diluted)-0.53-0.52-0.62-0.57-1.76-1.73-0.14-1.01
EPS Growth %8.33%16.13%-8.77%67.61%-1.73%-1135.71%86.14%-
EPS (Basic)--0.52-0.62-0.57-1.76-1.73-0.14-1.01
Diluted Shares Outstanding141.93M133.94M97.92M61.71M61.54M31.89M186.5M78.53M
Basic Shares Outstanding141.93M133.94M97.92M61.71M61.54M31.89M186.5M78.53M
Dividend Payout Ratio--------

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical Trial Execution Risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Revenue Lacks Meaningful Commercial Scale

As reported in recent financial filings, ProKidney's quarterly revenue remains negligible at approximately $226,000, confirming its status as a pre-commercial entity where top-line growth is driven by non-recurring agreements rather than sustainable product demand, rendering traditional growth metrics largely irrelevant for assessing the company's long-term viability.

The absence of a consistent revenue stream highlights that the company is currently in a pure research and development phase. Investors should interpret these minor revenue figures as incidental to clinical trial activities rather than indicators of market penetration or commercial success.

R&D Intensity Drives Operating Losses

Based on the company's income statement, R&D expenses consistently dominate the cost structure, with quarterly outlays frequently exceeding $30 million, which underscores the heavy capital requirements necessary to sustain the ongoing Phase III PROACT clinical trials for the REACT platform in the current fiscal environment.

The concentration of spending in R&D reflects the high-stakes nature of the company's clinical pipeline. This cost structure suggests that management is prioritizing trial progression over near-term expense discipline, which is typical for late-stage biotech but necessitates constant capital market access.

Stock-Based Compensation Masks True Burn

According to quarterly data, stock-based compensation remains a significant non-cash expense, often reaching over $6 million per quarter, which effectively dilutes existing shareholders while obscuring the true cash-based operating deficit that the company faces as it navigates the expensive final stages of its clinical development.

The reliance on equity-based incentives suggests a strategy to preserve cash, yet it creates a persistent overhang of dilution for investors. Analysts should monitor the relationship between these non-cash charges and the actual cash burn rate to better understand the company's true runway.

Manufacturing Complexity Threatens Margin Potential

While the company currently reports a 100% gross margin in periods without COGS, historical data suggests that the transition to commercial-scale autologous cell therapy will likely introduce significant variable costs, potentially compressing future margins and challenging the long-term profitability of the REACT platform's bespoke manufacturing model.

The current lack of COGS is an accounting artifact that masks the operational reality of producing individualized therapies. Investors should be wary of assuming that current margin profiles will persist, as the logistical and manufacturing hurdles of cell therapy often lead to lower-than-expected gross profitability at scale.

PROK — Frequently Asked Questions

Quick answers to the most common questions about buying PROK stock.

What was ProKidney Corp.'s (PROK) revenue in 2025?

For fiscal year 2025, ProKidney Corp. (PROK) reported total revenue of $0.9M.

Is ProKidney Corp. (PROK) profitable?

ProKidney Corp. (PROK) reported a net loss of $69.0M for the fiscal year ending 2025.

What is ProKidney Corp.'s operating profit margin?

ProKidney Corp. (PROK) reported an operating income of $-165.0M, resulting in an operating profit margin of -18477.8%. This margin reflects the operational efficiency of the business before interest and taxes.

What is ProKidney Corp.'s gross profit and gross margin?

ProKidney Corp. (PROK) generated $0.9M in gross profit for the year, representing a gross profit margin of 100.0%. This demonstrates the company's core pricing power and production efficiency.