Total debt has risen to $243.3M in Q2 2026 from $112.7M in Q4 2024, lifting D/E to 0.40, while cash remains thin at $33.9M, suggesting tight liquidity despite a current ratio of 1.61.
Pursuit Attractions and Hospitality, Inc. (PRSU) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 216.73M | 63.66M | 117.38M | 235.78M | 239.56M | 197.62M | 91.26M | 260.9M | 213.96M | 209.26M | 175.42M | 195.17M | 184.95M | 172.73M | 254.42M | 238.63M | 270.92M | 261.54M | 288.04M | 306.62M | 287.32M | 282.71M | 238.48M | 163.62M | 2.39B | 378.9M | 343.62M | 922.2M | 771.1M | 925.8M | 1.02B |
| Cash & Short-Term Investments | 33.86M | 31.12M | 49.7M | 27.43M | 59.72M | 61.6M | 39.55M | 62M | 44.89M | 53.72M | 20.9M | 56.53M | 56.99M | 45.82M | 114.17M | 100.38M | 145.84M | 116.34M | 148.04M | 165.07M | 178.07M | 152.6M | 115.05M | 61.29M | 303.56M | 164.61M | 84.84M | 128.6M | 15.6M | 12.3M | 4.4M |
| Cash Only | 33.86M | 31.12M | 49.7M | 27.43M | 59.72M | 61.6M | 39.55M | 62M | 44.89M | 53.72M | 20.9M | 56.53M | 56.99M | 45.82M | 114.17M | 100.38M | 145.84M | 116.34M | 148.04M | 165.07M | 178.07M | 152.6M | 115.05M | 61.29M | 57.22M | 46.59M | 42.3M | 33.1M | 15.6M | 12.3M | 4.4M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 246.34M | 118.02M | 42.54M | 95.5M | 0 | 0 | 0 |
| Accounts Receivable | 21.15M | 11.18M | 18.08M | 8.88M | 122.69M | 93.87M | 17.84M | 139.5M | 119.82M | 109.05M | 108.26M | 98.44M | 79.99M | 63.23M | 62.76M | 63.58M | 47.19M | 44.77M | 53.54M | 53.1M | 40.76M | 56.75M | 51.3M | 35.14M | 50.82M | 64.13M | 115.79M | 43.3M | 95.8M | 131.6M | 163.3M |
| Days Sales Outstanding | 13.4 | 9.02 | 18.01 | 9.26 | 149.61 | 67.53 | 15.67 | 39.08 | 35.35 | 30.45 | 32.79 | 32.99 | 27.41 | 24.21 | 22.75 | 24.63 | 20.39 | 20.28 | 17.44 | 19.31 | 17.38 | 25.07 | 23.83 | 16.65 | 21.96 | 14.11 | 24.48 | 10 | 21.68 | 32.32 | 26.34 |
| Inventory | 17.77M | 12.11M | 9.98M | 9.47M | 10.79M | 8.58M | 8.73M | 17.27M | 16.63M | 17.55M | 31.42M | 27.53M | 32.4M | 27.99M | 35.66M | 35.83M | 38.67M | 44.82M | 52.31M | 52.66M | 43.52M | 37.85M | 36.39M | 35.77M | 41.84M | 55.68M | 70.43M | 73.7M | 61.2M | 105.3M | 93.7M |
| Days Inventory Outstanding | 15.93 | 127.61 | 11.18 | 11.65 | 14.3 | 5.65 | 5.99 | 5.2 | 5.28 | 5.29 | 10.25 | 9.71 | 11.77 | 11.15 | 13.44 | 14.26 | 17.01 | 20.41 | 18.38 | 20.56 | 20.1 | 18.13 | 18.14 | 18.15 | 19.33 | 13.71 | 17.57 | 20.22 | 16 | 29.5 | 17.21 |
| Other Current Assets | 121.91M | 576K | 33.06M | 181.13M | 20.66M | 15.9M | 13.98M | 25.17M | 19.02M | 14.08M | 4.01M | 1.03M | 2.75M | 24.16M | 41.84M | 38.85M | 39.22M | 55.61M | 34.15M | 35.79M | 24.96M | 35.5M | 35.74M | 31.43M | 2B | 94.47M | 72.56M | 676.6M | 598.5M | 676.6M | 762.4M |
| Total Non-Current Assets | 803.6M | 901.77M | 727.62M | 901.54M | 850.79M | 840.01M | 761.97M | 1.06B | 708.58M | 710.64M | 694.4M | 495.55M | 529.99M | 389.2M | 396.16M | 379.2M | 345.59M | 347.65M | 441.36M | 474.74M | 385.25M | 402.98M | 419.95M | 518.47M | 7.28B | 7.99B | 6.21B | 4.29B | 3.89B | 2.8B | 2.43B |
| Property, Plant & Equipment | 599.55M | 675.63M | 553M | 589.37M | 652.36M | 645.02M | 574.89M | 604.22M | 333.85M | 305.57M | 279.86M | 189.24M | 199.57M | 190.33M | 197.3M | 173.81M | 149.35M | 155M | 165.41M | 168.89M | 135.96M | 143.04M | 152.51M | 155.58M | 248.1M | 260.48M | 286.16M | 313.6M | 294.6M | 470.1M | 473M |
| Fixed Asset Turnover | 0.77x | 0.67x | 0.66x | 0.59x | 0.46x | 0.79x | 0.72x | 2.16x | 3.71x | 4.28x | 4.31x | 5.75x | 5.34x | 5.01x | 5.10x | 5.42x | 5.66x | 5.20x | 6.78x | 5.94x | 6.30x | 5.78x | 5.15x | 4.95x | 3.40x | 6.37x | 6.03x | 5.04x | 5.47x | 3.16x | 4.78x |
| Goodwill | 127.11M | 150.41M | 103.32M | 123.91M | 121.43M | 112.08M | 99.85M | 287.98M | 261.33M | 270.55M | 254.02M | 185.22M | 194.2M | 129.54M | 137.82M | 133.69M | 127.44M | 124.93M | 212.46M | 228.17M | 184.15M | 184.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 73.16M | 75.65M | 64.37M | 54.88M | 58.98M | 65.19M | 71.17M | 94.31M | 51.29M | 62.78M | 73.67M | 33.32M | 42.97M | 4.48M | 2.52M | 1.88M | 1.56M | 2.7M | 17.93M | 12.66M | 834K | 6.24M | 189.35M | 270.71M | 583.93M | 623.29M | 638.01M | 632M | 602.9M | 531M | 540.6M |
| Long-Term Investments | 12.91M | 79K | 5.26M | 4.27M | 3.49M | 4.06M | 3.46M | 3.11M | 2.52M | 2.64M | 2.06M | 2.19M | 2.54M | 6.98M | 9.92M | 7.58M | 31.36M | 29.07M | 26.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 1.56M | 129.02M | 13.97M | 12.66M | 12.04M | 42.01M | 40.39M | 45.55M | 42.23M | 35.44M | 38.14M | 28.05M | 22.49M | 23.47M | 0 | 0 | 0 | 30.31M | 25.15M | 28.5M | 28.11M | 25.27M | 6.33B | 7.02B | 5.24B | 3.35B | 3B | 1.8B | 1.42B |
| Total Assets | 1.02B | 965.42M | 845.01M | 1.14B | 1.09B | 1.04B | 853.22M | 1.32B | 922.54M | 919.9M | 869.82M | 690.72M | 714.94M | 561.93M | 650.58M | 617.83M | 616.5M | 609.19M | 729.4M | 781.36M | 672.56M | 685.69M | 658.43M | 682.1M | 9.68B | 8.36B | 6.55B | 5.21B | 4.67B | 3.73B | 3.45B |
| Asset Turnover | 0.48x | 0.47x | 0.43x | 0.31x | 0.27x | 0.49x | 0.49x | 0.99x | 1.34x | 1.42x | 1.39x | 1.58x | 1.49x | 1.70x | 1.55x | 1.53x | 1.37x | 1.32x | 1.54x | 1.28x | 1.27x | 1.20x | 1.19x | 1.13x | 0.09x | 0.20x | 0.26x | 0.30x | 0.35x | 0.40x | 0.66x |
| Asset Growth % | 32.56% | 14.25% | -25.7% | 4.31% | 5.08% | 21.61% | -35.3% | 42.94% | 0.29% | 5.76% | 25.93% | -3.39% | 27.23% | -13.63% | 5.3% | 0.21% | 1.2% | -16.48% | -6.65% | 16.18% | -1.91% | 4.14% | -3.47% | -92.95% | 15.68% | 27.67% | 25.66% | 11.74% | 25.08% | 8.02% | -18.27% |
| Total Current Liabilities | 134.92M | 78.79M | 76.39M | 232.52M | 211.12M | 175.13M | 97.73M | 237.32M | 389.75M | 332.73M | 345.59M | 185.57M | 170.89M | 125.33M | 167.03M | 150.8M | 151.32M | 130.89M | 169.32M | 188.06M | 131.68M | 169.91M | 166.7M | 167.7M | 8.34B | 6.96B | 5.2B | 3.92B | 3.27B | 2.64B | 2.35B |
| Accounts Payable | 17.57M | 21M | 22.49M | 14.73M | 73.02M | 69.66M | 21.04M | 86.66M | 71.93M | 77.38M | 67.6M | 65.5M | 61.79M | 40.94M | 57.99M | 51.45M | 47.93M | 41.51M | 57.7M | 68.44M | 35.04M | 35.15M | 36.41M | 27.07M | 63.19M | 60.91M | 81.15M | 78.7M | 108.9M | 145.6M | 149M |
| Days Payables Outstanding | 24.62 | 221.41 | 25.19 | 18.12 | 96.84 | 45.87 | 14.44 | 26.09 | 22.84 | 23.32 | 22.05 | 23.11 | 22.44 | 16.31 | 21.86 | 20.48 | 21.08 | 18.9 | 20.27 | 26.71 | 16.18 | 16.84 | 18.15 | 13.74 | 29.19 | 15 | 20.24 | 21.59 | 28.46 | 40.79 | 27.36 |
| Short-Term Debt | 705K | 0 | 1.87M | 6.59M | 13.19M | 12.8M | 8.34M | 5.33M | 229.42M | 152.6M | 174.97M | 34.55M | 27.86M | 10.9M | 1.35M | 2.02M | 6.64M | 4.3M | 2.56M | 2.46M | 2.1M | 3.26M | 4.06M | 3.52M | 104M | 42.68M | 69.8M | 46.7M | 3.1M | 32.3M | 2.3M |
| Deferred Revenue (Current) | 73.74M | 14.48M | 12.37M | 12.46M | 43.95M | 39.14M | 18.59M | 50.67M | 33.48M | 31.98M | 42.72M | 33.13M | 32.72M | 29.21M | 50.17M | 49.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 69.93M | 20.83M | 24.41M | 183.56M | 44.8M | 29.93M | 22.54M | 50.18M | 42.52M | 44.79M | 38.56M | 32.91M | 30.14M | 26.6M | 38.32M | 34.4M | 96.75M | 0 | 0 | 66.84M | 94.55M | 131.5M | 126.23M | 137.11M | 8.18B | 6.85B | 5.05B | 3.79B | 3.15B | 2.46B | 2.2B |
| Current Ratio | 1.61x | 0.81x | 1.54x | 1.01x | 1.13x | 1.13x | 0.93x | 1.10x | 0.55x | 0.63x | 0.51x | 1.05x | 1.08x | 1.38x | 1.52x | 1.58x | 1.79x | 2.00x | 1.70x | 1.63x | 2.18x | 1.66x | 1.43x | 0.98x | 0.29x | 0.05x | 0.07x | 0.24x | 0.24x | 0.35x | 0.44x |
| Quick Ratio | 1.47x | 0.65x | 1.41x | 0.97x | 1.08x | 1.08x | 0.84x | 1.03x | 0.51x | 0.58x | 0.42x | 0.90x | 0.89x | 1.15x | 1.31x | 1.34x | 1.53x | 1.66x | 1.39x | 1.35x | 1.85x | 1.44x | 1.21x | 0.76x | 0.28x | 0.05x | 0.05x | 0.22x | 0.22x | 0.31x | 0.40x |
| Cash Conversion Cycle | 4.7 | -84.77 | 4 | 2.79 | 67.08 | 27.31 | 7.22 | 18.2 | 17.79 | 12.42 | 20.99 | 19.6 | 16.74 | 19.05 | 14.34 | 18.41 | 16.31 | 21.78 | 15.54 | 13.15 | 21.3 | 26.36 | 23.82 | 21.06 | 12.1 | 12.82 | 21.8 | 8.62 | 9.21 | 21.03 | 16.18 |
| Total Non-Current Liabilities | 276.45M | 226.25M | 151.93M | 767.45M | 777.43M | 765.22M | 576.17M | 527.97M | 76.33M | 137.59M | 153.59M | 169.81M | 196.35M | 80.06M | 86.52M | 80.85M | 78.47M | 93.67M | 93M | 117.48M | 105.74M | 114.11M | 141.13M | 507.19M | 635.08M | 682.08M | 593.83M | 572.3M | 744.2M | 550.1M | 653.7M |
| Long-Term Debt | 234.08M | 96.45M | 71.44M | 442.18M | 456.75M | 446.58M | 285.36M | 335.16M | 705K | 56.59M | 74.24M | 92.85M | 113.16M | 765K | 0 | 1.22M | 2.44M | 8.49M | 10.09M | 11.71M | 12.94M | 14.09M | 17M | 46.58M | 257.66M | 354.15M | 377.31M | 342.6M | 531.3M | 377.8M | 518.8M |
| Capital Lease Obligations | 247.11M | 93.91M | 36.34M | 38.04M | 101.3M | 93.41M | 70.15M | 82.85M | 0 | 0 | 0 | 0 | 0 | 765K | 879K | 1.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 131.15M | 34.02M | 23.23M | 28.23M | 27.56M | 27.75M | 21.34M | 32.57M | 9.77M | 8.27M | 2.26M | 2.38M | 2.13M | 1.99M | 2.02M | 1.22M | 0 | 0 | 57.79M | 5.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2.65M | 1.88M | 20.92M | 259M | 191.82M | 197.49M | 199.3M | 77.26M | 63.73M | 72.73M | 77.08M | 74.58M | 81.05M | 76.54M | 83.62M | 77.19M | 76.03M | 85.18M | 25.12M | 100.68M | 92.79M | 100.02M | 124.13M | 460.62M | 377.41M | 327.94M | 216.53M | 229.7M | 212.9M | 172.3M | 134.9M |
| Total Liabilities | 411.37M | 305.04M | 228.32M | 999.97M | 988.55M | 940.35M | 673.9M | 765.29M | 466.08M | 470.31M | 499.18M | 355.38M | 367.24M | 205.39M | 253.54M | 231.65M | 229.79M | 224.56M | 262.31M | 305.53M | 237.42M | 284.02M | 307.82M | 674.89M | 8.98B | 7.64B | 5.8B | 4.49B | 4.01B | 3.19B | 3.01B |
| Total Debt | 243.31M | 195.22M | 112.73M | 490.06M | 584.7M | 565.24M | 379.54M | 445.52M | 230.12M | 209.19M | 249.21M | 127.4M | 141.02M | 12.43M | 3.57M | 6.48M | 9.08M | 12.79M | 12.64M | 14.18M | 15.04M | 17.35M | 21.05M | 50.09M | 361.66M | 396.83M | 447.11M | 389.3M | 534.4M | 410.1M | 521.1M |
| Net Debt | 209.45M | 164.1M | 63.03M | 462.62M | 524.99M | 503.64M | 339.99M | 383.52M | 185.23M | 155.47M | 228.31M | 70.87M | 84.03M | -33.39M | -110.6M | -93.9M | -136.76M | -103.55M | -135.4M | -150.89M | -163.03M | -135.25M | -94M | -11.19M | 304.44M | 350.24M | 404.81M | 356.2M | 518.8M | 397.8M | 516.7M |
| Debt / Equity | 0.40x | 0.30x | 0.18x | 3.57x | 5.74x | 5.81x | 2.12x | 0.81x | 0.50x | 0.47x | 0.67x | 0.38x | 0.41x | 0.03x | 0.01x | 0.02x | 0.02x | 0.03x | 0.03x | 0.03x | 0.03x | 0.04x | 0.06x | 6.95x | 0.52x | 0.55x | 0.59x | 0.54x | 0.82x | 0.75x | 1.17x |
| Debt / EBITDA | 2.01x | 1.75x | 1.78x | 6.74x | 13.89x | - | - | 3.22x | 1.72x | 1.51x | 2.09x | 1.59x | 1.85x | 0.21x | 0.06x | 0.14x | 0.25x | 0.48x | 0.12x | 0.17x | 0.21x | 0.24x | 0.34x | 0.86x | 5.57x | 1.70x | 1.76x | 1.68x | 2.78x | 2.70x | 2.15x |
| Net Debt / EBITDA | 1.73x | 1.47x | 0.99x | 6.36x | 12.48x | - | - | 2.77x | 1.38x | 1.12x | 1.91x | 0.88x | 1.10x | -0.57x | -1.88x | -2.01x | -3.74x | -3.86x | -1.32x | -1.84x | -2.23x | -1.85x | -1.51x | -0.19x | 4.69x | 1.50x | 1.60x | 1.54x | 2.70x | 2.62x | 2.13x |
| Interest Coverage | 6.94x | 7.24x | -2.20x | 5.57x | 1.12x | -2.36x | -19.17x | 2.84x | 7.74x | 13.57x | 11.97x | 9.36x | 21.49x | 23.39x | 18.75x | 9.72x | 2.39x | -77.96x | 37.55x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 608.96M | 660.38M | 616.69M | 137.35M | 101.8M | 97.28M | 179.32M | 553.4M | 456.46M | 449.58M | 370.64M | 335.34M | 347.7M | 356.54M | 397.03M | 386.18M | 386.71M | 384.63M | 467.09M | 475.83M | 435.14M | 401.67M | 350.61M | 7.21M | 696.55M | 724.96M | 754.99M | 721.2M | 655.6M | 544.2M | 446.8M |
| Equity Growth % | 263.68% | 7.09% | 348.98% | 34.93% | 4.64% | -45.75% | -67.6% | 21.24% | 1.53% | 21.3% | 10.53% | -3.56% | -2.48% | -10.2% | 2.81% | -0.14% | 0.54% | -17.65% | -1.84% | 9.35% | 8.33% | 14.56% | 4765.5% | -98.97% | -3.92% | -3.98% | 4.69% | 10.01% | 20.47% | 21.8% | -23.73% |
| Book Value per Share | 21.77 | 23.26 | 28.79 | 6.59 | 4.94 | 4.77 | 8.84 | 27.28 | 22.37 | 22.03 | 18.37 | 16.78 | 17.27 | 17.59 | 19.85 | 19.26 | 19.07 | 19.27 | 22.79 | 22.78 | 19.92 | 18.09 | 16.13 | 0.33 | 30.89 | 33.59 | 33.21 | 29.93 | 26.66 | 23.20 | 19.64 |
| Total Shareholders' Equity | 536.25M | 581.83M | 525.83M | 43.43M | 14.53M | 6.28M | 95.95M | 467.5M | 436.21M | 429.13M | 357.36M | 322.58M | 335.39M | 347.44M | 388.06M | 377.89M | 378.96M | 377.51M | 460.56M | 469.85M | 429.92M | 396.97M | 346.5M | 3.96M | 677.89M | 719.67M | 750.73M | 715.2M | 652.5M | 535.8M | 438.9M |
| Common Stock | 47.41M | 47.41M | 47.41M | 37.4M | 37.4M | 37.4M | 37.4M | 37.4M | 37.4M | 37.4M | 37.4M | 37.4M | 37.4M | 37.4M | 37.4M | 37.4M | 37.4M | 37.4M | 37.4M | 37.4M | 37.4M | 37.4M | 37.4M | 149.61M | 149.61M | 149.61M | 149.61M | 149.6M | 149.6M | 0 | 0 |
| Retained Earnings | 47.48M | 57.25M | 33.7M | -326.08M | -334.3M | -349.72M | -253.16M | 122.97M | 109.03M | 65.84M | 16.29M | -17.87M | -36.43M | -50.39M | -13.03M | -13.26M | -19.23M | -16.41M | 91.56M | 51.45M | 20.07M | -40.2M | -74.44M | 863.94M | 781.44M | 762.01M | 742.62M | 643.4M | 329.3M | 209.1M | 146.7M |
| Treasury Stock | -192.4M | -166.74M | -171.49M | -195.72M | -211.66M | -220.71M | -225.74M | -231.65M | -237.79M | -226.22M | -230.96M | -239.41M | -247.09M | -250.43M | -256.33M | -264.38M | -270.53M | -266.62M | -286.8M | -292.04M | -271.4M | -255.23M | -287.2M | -292.9M | -300.04M | -283.05M | -282.57M | -167.7M | -8.6M | 0 | 0 |
| Accumulated OCI | -45.58M | -41.8M | -64.47M | -40.39M | -47.19M | -27.43M | -30.64M | -35.7M | -47.98M | -22.57M | -39.39M | -34.18M | -589K | 20.02M | 27.46M | 21.89M | 28.85M | 23.05M | 2.5M | 37.94M | 6.68M | 1.11M | -6.14M | 3.96M | -168.99M | -133.9M | -104.56M | -206.4M | -152.3M | 0 | 0 |
| Minority Interest | 72.71M | 78.55M | 90.86M | 93.92M | 87.27M | 91M | 83.37M | 85.9M | 20.26M | 20.45M | 13.28M | 12.76M | 12.31M | 9.1M | 8.97M | 8.29M | 7.75M | 7.12M | 6.53M | 5.98M | 5.22M | 4.7M | 4.1M | 3.25M | 18.66M | 5.28M | 4.26M | 6M | 3.1M | 8.4M | 7.9M |
Quick answers to the most common questions about buying PRSU stock.
As of 2025, Pursuit Attractions and Hospitality, Inc. (PRSU) had total assets of $965.4M including $63.7M in current assets.
Pursuit Attractions and Hospitality, Inc. (PRSU) carries total debt of $195.2M, offset by $31.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Pursuit Attractions and Hospitality, Inc. (PRSU) has total shareholders' equity (book value) of $581.8M ($23.26 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Pursuit Attractions and Hospitality, Inc. (PRSU) reported a current ratio of 0.81x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Seasonality and negative FCF
Metrics are mathematically derived from official filings.
Leverage Surge Post-Restructuring
PRSU's balance sheet has transformed dramatically since early 2024, with total debt rising from $112.7M in Q4 2024 to $243.3M by Q2 2026, while equity expanded from $12.2M to $536.3M, per reported figures.
The sharp increase in debt and equity suggests a major recapitalization or acquisition, likely the 2024 merger that created the combined entity. The D/E ratio, though elevated at 0.40 in Q2 2026, remains manageable relative to the 5.81 peak in Q1 2024, indicating a deliberate shift toward a more leveraged but still balanced capital structure. Investors should monitor whether this leverage is sustainable given the seasonal cash flow volatility.
Debt Buildup Amid Seasonal Cash Flows
Total debt climbed to $243.3M in Q2 2026 from $112.7M in Q4 2024, lifting D/E to 0.40, while cash remained thin at $33.9M, according to the latest balance sheet data.
The debt increase appears strategic, possibly funding acquisitions or capital expenditures, but the low cash balance relative to debt raises refinancing risk, especially if seasonal off-peak quarters strain liquidity. The D/E ratio of 0.40 is below the peer average, suggesting leverage is not excessive, but the trend warrants monitoring given the company's negative free cash flow in recent quarters.
Asset-Heavy Model with Rising Intangibles
PP&E dominates the asset base at $599.6M in Q2 2026, representing 60% of total assets, while goodwill stands at $127.1M, per the latest quarterly report, indicating a capital-intensive business with acquisition-related intangibles.
The heavy investment in PP&E aligns with the hospitality and attractions industry, but the increase in goodwill from $103.3M in Q4 2024 to $127.1M suggests recent acquisitions. The goodwill balance is not excessive relative to equity, but any impairment could pressure equity, especially if seasonal revenue declines persist. The asset mix underscores the need for consistent cash generation to service the capital base.
Equity Rebuild from Retained Earnings
Equity surged to $536.3M in Q2 2026 from $12.2M in Q1 2024, driven by a $47.5M retained earnings balance, per reported figures, reflecting a dramatic turnaround from negative retained earnings.
The swing from -$353.2M to positive retained earnings indicates a major restructuring or accounting adjustments, possibly the Q4 2024 non-operating gain. The equity base is now substantial, but its quality is questionable given the reliance on one-time gains. Share repurchases of $32.7M in Q2 2026, despite negative free cash flow, suggest management confidence, but investors should assess whether this is prudent given the seasonal cash needs.
Liquidity Buffer Thin Despite Ratio
Current ratio improved to 1.61 in Q2 2026 from 0.81 in Q4 2025, but cash of $33.9M is insufficient to cover the $243.3M debt, per the latest balance sheet, highlighting a tight liquidity position.
The current ratio above 1 suggests short-term obligations are covered, but the low cash balance relative to debt and negative operating cash flow in Q2 2026 indicate a limited buffer against seasonal shocks. The company may rely on credit facilities or asset sales to bridge off-peak periods, but this is not disclosed. Investors should monitor whether liquidity remains adequate as debt service requirements rise.
Goodwill and Seasonality Distortions
Goodwill of $127.1M and negative revenue in Q4 2024, per reported data, may obscure the true balance sheet strength, as seasonal swings and potential impairments could undermine headline equity.
The balance sheet appears healthy with equity of $536.3M, but the goodwill balance and the anomalous Q4 2024 negative revenue raise questions about asset quality and earnings sustainability. If seasonal revenue declines persist, goodwill impairment risk could emerge, reducing equity. Additionally, the low cash balance relative to debt suggests that reported liquidity ratios may overstate the company's ability to withstand a prolonged downturn.