VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PSIGPS International Group Ltd.
$1.52$5M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPSIGCash Flow

PS International Group Ltd. (PSIG) Cash Flow Statement

6Y historyFree accessUpdated daily

Operational cash burn remains persistent, with free cash flow outflows reaching $207.7K in 2023Q4, highlighting an inability to self-fund core business activities.

PSIG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations-784.91K-1.31M-1.84M-869.6K951.37K15.57M3.54M
Operating CF Margin %--2.46%-2.12%-0.62%0.98%11.9%4.99%
Operating CF Growth %32.84%29.03%-112.05%-191.4%-93.89%339.3%-
Net Income-1.12M-15.21M-4.82M4.61M2.45M12.56M3.73M
Depreciation & Amortization0162.94K155.31K269.76K503K575.91K556.86K
Stock-Based Compensation005.59M0000
Deferred Taxes0000000
Other Non-Cash Items-755.11K13.12M-85.15K-6.9M98.94K263.43K373.38K
Working Capital Changes880.43K622.38K-2.68M1.15M-2.1M2.18M-1.11M
Change in Receivables02.6M7.36M-9.09M10.03M-3.21M-13.08M
Change in Inventory0000000
Change in Payables838.83K-1.2M-7.12M523.24K-8.26M4.06M12.49M
Cash from Investing-314.97K-11.22M718.83K77.91M-2.95M-5.28M-547.91K
Capital Expenditures-3-4.25M0-1.55K-16.27K-303.34K-370.87K
CapEx % of Revenue-7.99%-0%0.02%0.23%0.52%
Acquisitions000016.74K00
Investments-------
Other Investing3-2M718.83K78.51M84.16M-5.47M275.63K
Cash from Financing585.96K13.32M-1.5M-76.97M-1.18M-3.65M493.89K
Debt Issued (Net)548K4.74M01.65M-272.5K-2.62M493.89K
Equity Issued (Net)-185.03K8.58M-1.53M088.09M00
Dividends Paid000-3.97M-117.36K-1.03M0
Share Repurchases-185.03K00-78.51M000
Other Financing222.99K026.67K-74.65M-88.88M00
Net Change in Cash-513.91K783.56K-2.63M70.49K-1.15K6.62M3.5M
Free Cash Flow-784.91K-5.55M-1.84M-871.15K-795.05K-309.98K3.17M
FCF Margin %--10.45%-2.12%-0.62%-0.82%-0.24%4.47%
FCF Growth %-40.43%-201.19%-111.68%-9.57%-156.49%-109.77%-
FCF per Share-0.22-1.39-0.51-0.22-0.07-0.030.28
FCF Conversion (FCF/Net Income)0.70x0.09x0.38x1.19x0.39x1.25x0.96x
Interest Paid00007.7K22.54K0
Taxes Paid00361.05K04.89M1.42M0

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Persistent operating cash burn

Persistent Disconnect Between Earnings Reality

As reported in financial statements, PSIG consistently reports negative operating cash flow despite net income fluctuations, with the OCF/NI ratio frequently failing to provide a positive conversion signal, indicating that the company's accounting earnings do not translate into actual liquidity for the business operations.

The persistent gap between net income and operating cash flow suggests that the company's accrual-based accounting may be masking the underlying cash-burning nature of its brokerage model. Investors should monitor whether this divergence reflects aggressive revenue recognition or simply the inherent difficulty of managing working capital in a low-margin freight environment.

Negative Free Cash Flow Trajectory

Based on recent quarterly filings, PSIG has maintained a negative free cash flow trajectory, with cash outflows reaching $207.7K in 2023Q4 alone, confirming that the business is currently unable to self-fund its operations through its core freight forwarding activities without depleting its existing cash reserves.

The lack of positive free cash flow suggests that the company's current scale is insufficient to cover its fixed operating costs. This trend warrants further investigation into whether the company can reach a break-even point before its liquidity position becomes critically impaired.

Working Capital Volatility Strains Liquidity

According to historical cash flow data, PSIG's working capital changes have been highly erratic, with a $355.4K inflow in 2024Q1 failing to offset the broader trend of cash consumption, suggesting that the company's ability to manage receivables and payables is currently under significant stress.

The reliance on working capital swings to manage cash flow appears to be a reactive measure rather than a sign of operational efficiency. This volatility may indicate that the company is struggling to collect from shippers while simultaneously facing pressure to settle obligations with third-party carriers.

Value-Destroying Capital Allocation Patterns

As evidenced by the $78.3 million share buyback in 2023Q1 despite ongoing operational losses, PSIG's capital deployment strategy appears disconnected from its fundamental performance, raising concerns about the stewardship of the company's remaining cash balance and its long-term viability as a going concern.

The decision to prioritize share repurchases while the core business is burning cash suggests a potential misalignment between management's capital allocation and the company's operational needs. Investors should monitor whether future cash usage remains focused on non-productive activities rather than stabilizing the core logistics business.

PSIG — Frequently Asked Questions

Quick answers to the most common questions about buying PSIG stock.

How much cash does PS International Group Ltd. (PSIG) generate from operations?

PS International Group Ltd. (PSIG) generated $-1.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is PS International Group Ltd.'s free cash flow?

PS International Group Ltd. (PSIG) reported negative free cash flow of $5.6M in 2025, indicating capital requirements exceeded cash from operations.

What is PS International Group Ltd.'s capital expenditure (CapEx)?

PS International Group Ltd. (PSIG) spent $4.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.