Free cash flow generation remains thin and inconsistent, with margins compressing to 1.3% in 2026Q1, reflecting the persistent difficulty in funding content production while maintaining liquidity.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 757M | 752M | 752M | 475M | 219M | 953M | 2.29B | 1.23B | 1.43B | 887M | 1.69B | 1.39B | 1.27B | 1.87B | 1.81B | 1.75B | 1.74B | 939.4M | 2.15B | 2.19B | 1.89B | 3.54B | 3.64B | 3.5B | 3.12B | 3.51B | 2.32B | 294.1M | 864.1M | 340M | 70.5M |
| Operating CF Margin % | - | 2.57% | 2.57% | 1.6% | 0.73% | 3.33% | 9.07% | 4.56% | 9.83% | 6.48% | 12.8% | 10.04% | 9.24% | 12.25% | 12.88% | 12.28% | 12.34% | 7.22% | 15.39% | 15.53% | 13.19% | 24.33% | 16.16% | 13.16% | 12.7% | 15.11% | 11.59% | 2.29% | 7.14% | 2.57% | 0.58% |
| Operating CF Growth % | 197.84% | 0% | 58.32% | - | -77.02% | -58.46% | 86.5% | -13.74% | 60.77% | -47.36% | 20.88% | 9.33% | -31.93% | 3.2% | 3.77% | 0.8% | 84.7% | -56.24% | -1.77% | 15.72% | -46.61% | -2.85% | 4.09% | 11.94% | -10.96% | 51.04% | 689.97% | -65.96% | 154.15% | 382.27% | 26.8% |
| Net Income | -226M | -6.15B | -6.16B | -1.25B | 835M | 4.47B | 2.58B | 3.3B | 1.96B | 1.31B | 1.55B | 1.4B | 1.35B | 1.87B | 1.63B | 1.29B | 724.2M | 226.5M | -11.67B | 1.25B | 1.66B | -8.32B | -15.06B | 1.42B | 725.7M | -219.6M | -816.1M | 404.3M | -122.4M | 793.6M | 1.34B |
| Depreciation & Amortization | 666M | 392M | 392M | 418M | 405M | 390M | 430M | 443M | 223M | 223M | 225M | 264M | 281M | 457M | 475M | 548M | 562.3M | 582.3M | 531.6M | 460.7M | 444.9M | 507.1M | 809.9M | 999.8M | 945.6M | 3.09B | 2.22B | 844.7M | 777.3M | 943.3M | 817.6M |
| Stock-Based Compensation | 281M | 245M | 245M | 177M | 172M | 192M | 274M | 291M | 146M | 179M | 165M | 174M | 154M | 229M | 153M | 140M | 135.7M | 135.6M | 137.9M | 106.6M | 64.3M | 31.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -638M | -630M | -630M | -650M | -106M | 90M | 122M | -769M | 44M | -188M | 144M | 215M | 692M | 425M | 442M | 452M | 275.7M | 216.4M | -1.22B | -17.7M | -378M | -31.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 6.39B | 6.89B | 21.46B | 17.42B | 15.59B | 11.6B | 10.86B | 12B | 16M | 165M | 122M | 141M | -518M | -537M | -411M | -402M | 113.8M | 112.1M | 14.14B | 106.6M | 129.5M | 11.11B | 18.25B | 1.23B | 1.57B | 371.2M | 1.61B | 106.5M | 33.2M | -1.5B | -1.08B |
| Working Capital Changes | 196M | 0 | -14.55B | -15.64B | -16.68B | -15.79B | -11.98B | -14.04B | -963M | -801M | -523M | -803M | -688M | -574M | -478M | -280M | -76.6M | -333.5M | 233M | 282M | -32.8M | 240.6M | -359.3M | -146.6M | -121.6M | 270.5M | -697.7M | -1.06B | 176M | 105.3M | -999M |
| Change in Receivables | 0 | 0 | 548M | 523M | -180M | 179M | 12.17B | 14.21B | -254M | -268M | 36M | -377M | -600M | -739M | -238M | -4M | -13.1M | -150M | -22M | 659.3M | -150.4M | 129.2M | -183.6M | -434.6M | -210.5M | -42.4M | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -15.81B | -15.81B | -15.81B | -15.52B | -17.16B | -16.76B | -12.17B | -14.21B | -830M | -723M | -804M | -497M | -213M | 48M | -414M | -159M | 121.5M | -109.7M | 243.9M | -75M | 151.8M | -71.1M | -21.8M | 150.1M | -772.6M | 392.1M | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 324M | 324M | 324M | -659M | 596M | 642M | 188M | 297M | -94M | -35M | 23M | -212M | -152M | -142M | -10M | -134M | -115M | -242.4M | -142.4M | -278.9M | -176.6M | 163.6M | -49.6M | -555.3M | -82.9M | -519.2M | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -2.82B | 12M | -115M | 849M | -526M | 2.4B | 56M | -155M | -348M | -547M | -340M | 154M | -601M | -272M | -451M | -389M | -367.5M | -249.2M | -2.15B | -135.1M | 815M | 4.77B | -533.7M | -1.87B | -1.45B | -1.19B | -2.86B | -1.11B | 4.22B | 1.91B | 839.6M |
| Capital Expenditures | -295M | -263M | -263M | -328M | -358M | -354M | -324M | -353M | -165M | -185M | -196M | -193M | -206M | -270M | -254M | -265M | -284.3M | -261.6M | -474.1M | -469.1M | -394.1M | -375.6M | -415M | -534.4M | -537.1M | -515.4M | -659M | -706.2M | -603.5M | -530.3M | -598.6M |
| CapEx % of Revenue | 1% | 0.9% | 0.9% | 1.11% | 1.19% | 1.24% | 1.28% | 1.31% | 1.14% | 1.35% | 1.49% | 1.39% | 1.49% | 1.77% | 1.8% | 1.86% | 2.02% | 2.01% | 3.4% | 3.33% | 2.75% | 2.58% | 1.84% | 2.01% | 2.18% | 2.22% | 3.29% | 5.49% | 4.99% | 4.02% | 4.95% |
| Acquisitions | 16M | 0 | 554M | 71M | 95M | 2.97B | -147M | -399M | -155M | -380M | -173M | -113M | -125M | -208M | -237M | -53M | 7M | -26.1M | -2.04B | -410M | 1.14B | -462.9M | -427.7M | -1.34B | -926M | -886.1M | -2.38B | -312.4M | -126.4M | -355.1M | -299.8M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -2.61B | 275M | -406M | 1.11B | -263M | -225M | 527M | 597M | -28M | 21M | 29M | -3M | -4M | -94M | -227M | 8M | -300K | 126.9M | 190.5M | 737.3M | 172.4M | 5.37B | 386.7M | -27.4M | -10.3M | 200K | 9.2M | -31.8M | 148.7M | 18.2M | 0 |
| Cash from Financing | 1.04B | -507M | -380M | -1.75B | -2.98B | -152M | -90M | -1.22B | -2.53B | -677M | -1.05B | -1.65B | -643M | -1.91B | -1.32B | -1.18B | -1.6B | -393M | -919.8M | -3.78B | -1.28B | -7.58B | -3.03B | -1.4B | -1.77B | -2.53B | 791.3M | 727M | -4.61B | -2.16B | -1.17B |
| Debt Issued (Net) | 0 | 0 | -126M | -1.23B | -2B | -2.17B | 768M | -393M | -1.11B | 737M | 2.26B | 1.33B | 2.27B | -17M | -36M | -19M | -1.05B | -50.2M | -205.7M | 2.9M | -851.5M | -1.46B | -172.7M | -608.9M | -979.5M | -1.64B | 1.22B | -1.18B | -3.36B | -2.16B | -908.4M |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 0 | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K |
| Dividends Paid | -54M | -29M | -168M | -447M | -689M | -647M | -600M | -595M | -599M | -296M | -288M | -300M | -292M | -300M | -276M | -206M | -141.7M | -297.3M | -705.4M | -640.3M | -519.1M | -451.3M | -415.2M | -104.6M | 0 | 0 | 0 | -7.8M | -64.8M | -60M | -60M |
| Share Repurchases | 0 | 0 | 0 | 0 | -31M | 0 | -58M | -57M | -586M | -1.11B | -3B | -2.81B | -3.6B | -2.19B | -1.14B | -1.01B | -37.1M | -18.7M | -46.4M | -3.35B | -6.2M | -5.56B | -2.5B | -945.1M | -1.14B | -1.07B | -2.03B | -1.09B | -1.37B | -9.8M | -223.6M |
| Other Financing | 1.09B | -478M | -86M | -69M | -259M | 12M | -107M | -186M | -172M | -7M | -41M | 230M | 362M | 735M | -35M | -15M | -414.9M | -26.8M | 6.5M | 210.9M | 1.6M | -425.9M | -57.8M | -8.8M | -5.8M | -2.5M | 1.41B | 2.19B | 11.1M | -3.8M | -68.3M |
| Net Change in Cash | -2.46B | 201M | 201M | -425M | -3.38B | 3.15B | 2.29B | -142M | 157M | -337M | 299M | -105M | 31M | -311M | 48M | 180M | -236.7M | 297.2M | -927.4M | -1.73B | 1.42B | 727.1M | 77.5M | 219.3M | -96M | -207.1M | 253.7M | -86.5M | 475M | 83.3M | -255.1M |
| Free Cash Flow | 462M | 489M | 489M | 147M | -139M | 599M | 1.97B | 877M | 1.26B | 702M | 1.49B | 1.2B | 1.07B | 1.6B | 1.56B | 1.48B | 1.45B | 677.8M | 1.67B | 1.72B | 1.49B | 3.16B | 3.23B | 2.96B | 2.59B | 2.99B | 1.66B | -412.1M | 260.6M | -190.3M | -528.1M |
| FCF Margin % | 1.57% | 1.67% | 1.67% | 0.5% | -0.46% | 2.1% | 7.79% | 3.25% | 8.69% | 5.13% | 11.31% | 8.65% | 7.74% | 10.49% | 11.08% | 10.42% | 10.32% | 5.21% | 11.99% | 12.19% | 10.43% | 21.75% | 14.32% | 11.15% | 10.51% | 12.89% | 8.3% | -3.2% | 2.15% | -1.44% | -4.37% |
| FCF Growth % | 14.64% | 0% | 232.65% | - | -123.21% | -69.59% | 124.63% | -30.45% | 79.63% | -52.85% | 23.98% | 12.35% | -33.31% | 2.69% | 5.19% | 2.29% | 114.05% | -59.47% | -2.55% | 14.84% | -52.73% | -1.99% | 8.86% | 14.52% | -13.58% | 79.88% | 503.86% | -258.14% | 236.94% | 63.97% | 21.76% |
| FCF per Share | 0.41 | 0.74 | 0.74 | 0.23 | -0.21 | 0.91 | 3.19 | 1.42 | 3.31 | 1.72 | 3.32 | 2.46 | 1.91 | 2.57 | 2.37 | 2.18 | 2.09 | 0.99 | 2.50 | 2.38 | 1.94 | 4.00 | 3.76 | 3.37 | 2.91 | 3.46 | 2.73 | -1.16 | 0.74 | -1.04 | -2.89 |
| FCF Conversion (FCF/Net Income) | -2.04x | -0.12x | -0.12x | -0.45x | 0.20x | 0.21x | 0.95x | 0.37x | 0.73x | 2.48x | 1.34x | 0.99x | 0.43x | 1.00x | 1.15x | 1.34x | 2.40x | 4.15x | -0.18x | 1.75x | 1.14x | -0.50x | -0.21x | 2.47x | 4.31x | -15.70x | -2.85x | 0.88x | -7.06x | 0.43x | 0.06x |
| Interest Paid | -264M | 0 | 833M | 901M | 920M | 970M | 965M | 922M | 1.01B | 1.13B | 415M | 349M | 707M | 360M | 440M | 419M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -27M | 0 | 184M | 107M | 73M | 334M | 466M | 598M | 157M | 853M | 492M | 283M | 259M | 386M | 406M | 235M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Streaming transition cash volatility
As reported in recent financial statements, PSKY's operating cash flow to net income ratio has fluctuated wildly, ranging from a 265.00 multiple in 2024Q3 to a negative 0.56 in 2025Q4, suggesting that reported net income is a poor proxy for the company's actual cash-generating capacity.
The extreme divergence between net income and operating cash flow indicates that non-cash charges, particularly content amortization and potential impairment, are heavily distorting the bottom line. Investors should monitor this gap closely, as it suggests that the company's accounting earnings may not reflect the underlying cash reality of its streaming transition.
Based on the provided cash flow data, PSKY's free cash flow margins have remained thin and inconsistent, peaking at 4.3% in 2023Q4 before compressing to 1.3% in 2026Q1, which highlights the difficulty in maintaining positive cash generation while funding aggressive content production and platform scaling.
The erratic nature of FCF suggests that the company is struggling to balance its capital-intensive streaming strategy with the declining cash flows from its legacy media assets. This trajectory warrants further investigation into whether the current cost structure can support sustainable free cash flow growth without further capital infusion.
According to historical cash flow filings, PSKY's capital expenditure as a percentage of revenue has remained relatively stable, hovering between 0.7% and 1.5% over the last ten quarters, indicating that the company's primary cash drain is content production rather than traditional property, plant, and equipment investment.
While the capex-to-revenue ratio appears manageable, it likely obscures the true cost of content creation which is often capitalized or amortized through the income statement. Analysts should interpret these figures with caution, as the company's reliance on content-heavy investments may be masking a higher underlying capital intensity.
As evidenced by the massive $14.4 billion working capital outflow in 2023Q4 and the subsequent $546 million inflow in 2025Q4, PSKY's cash flow is subject to extreme, non-recurring working capital adjustments that make it difficult to assess the efficiency of the company's core operating cycle.
These massive swings suggest that the company's cash flow is highly sensitive to the timing of content payments and licensing receipts. Investors should monitor these fluctuations, as they may indicate underlying volatility in the company's ability to manage its short-term obligations and cash conversion efficiency.
Quick answers to the most common questions about buying PSKY stock.
Paramount Skydance Corporation Class B Common Stock (PSKY) generated $752.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Paramount Skydance Corporation Class B Common Stock (PSKY) generated $489.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Paramount Skydance Corporation Class B Common Stock (PSKY) spent $263.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Paramount Skydance Corporation Class B Common Stock (PSKY) returned $29.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.