Free cash flow is thin and erratic, with FCF margins below 4% in all quarters and cumulative net losses of $6.1B over ten quarters, though operating cash flow has remained positive, reaching $319M in 2026Q2.
Paramount Skydance Corporation Class B Common Stock (PSKY) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 650M | 485M | 752M | 475M | 219M | 953M | 2.29B | 1.23B | 1.43B | 887M | 1.69B | 1.39B | 1.27B | 1.87B | 1.81B | 1.75B | 1.74B | 939.4M | 2.15B | 2.19B | 1.89B | 3.54B | 3.64B | 3.5B | 3.12B | 3.51B | 2.32B | 294.1M | 864.1M | 340M | 70.5M |
| Operating CF Margin % | - | 1.66% | 2.57% | 1.6% | 0.73% | 3.33% | 9.07% | 4.56% | 9.83% | 6.48% | 12.8% | 10.04% | 9.24% | 12.25% | 12.88% | 12.28% | 12.34% | 7.22% | 15.39% | 15.53% | 13.19% | 24.33% | 16.16% | 13.16% | 12.7% | 15.11% | 11.59% | 2.29% | 7.14% | 2.57% | 0.58% |
| Operating CF Growth % | -29.95% | -35.51% | 58.32% | - | -77.02% | -58.46% | 86.5% | -13.74% | 60.77% | -47.36% | 20.88% | 9.33% | -31.93% | 3.2% | 3.77% | 0.8% | 84.7% | -56.24% | -1.77% | 15.72% | -46.61% | -2.85% | 4.09% | 11.94% | -10.96% | 51.04% | 689.97% | -65.96% | 154.15% | 382.27% | 26.8% |
| Net Income | -621M | -540M | -6.16B | -1.25B | 835M | 4.47B | 2.58B | 3.3B | 1.96B | 1.31B | 1.55B | 1.4B | 1.35B | 1.87B | 1.63B | 1.29B | 724.2M | 226.5M | -11.67B | 1.25B | 1.66B | -8.32B | -15.06B | 1.42B | 725.7M | -219.6M | -816.1M | 404.3M | -122.4M | 793.6M | 1.34B |
| Depreciation & Amortization | 1.14B | 590M | 392M | 418M | 405M | 390M | 430M | 443M | 223M | 223M | 225M | 264M | 281M | 457M | 475M | 548M | 562.3M | 582.3M | 531.6M | 460.7M | 444.9M | 507.1M | 809.9M | 999.8M | 945.6M | 3.09B | 2.22B | 844.7M | 777.3M | 943.3M | 817.6M |
| Stock-Based Compensation | 234M | 160M | 245M | 177M | 172M | 192M | 274M | 291M | 146M | 179M | 165M | 174M | 154M | 229M | 153M | 140M | 135.7M | 135.6M | 137.9M | 106.6M | 64.3M | 31.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -86M | -115M | -630M | -650M | -106M | 90M | 122M | -769M | 44M | -188M | 144M | 215M | 692M | 425M | 442M | 452M | 275.7M | 216.4M | -1.22B | -17.7M | -378M | -31.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 5.26B | 6.18B | 21.46B | 17.42B | 15.59B | 11.6B | 10.86B | 12B | 16M | 165M | 122M | 141M | -518M | -537M | -411M | -402M | 113.8M | 112.1M | 14.14B | 106.6M | 129.5M | 11.11B | 18.25B | 1.23B | 1.57B | 371.2M | 1.61B | 106.5M | 33.2M | -1.5B | -1.08B |
| Working Capital Changes | -5.36B | -5.79B | -14.55B | -15.64B | -16.68B | -15.79B | -11.98B | -14.04B | -963M | -801M | -523M | -803M | -688M | -574M | -478M | -280M | -76.6M | -333.5M | 233M | 282M | -32.8M | 240.6M | -359.3M | -146.6M | -121.6M | 270.5M | -697.7M | -1.06B | 176M | 105.3M | -999M |
| Change in Receivables | -340M | -340M | 548M | 523M | -180M | 179M | 12.17B | 14.21B | -254M | -268M | 36M | -377M | -600M | -739M | -238M | -4M | -13.1M | -150M | -22M | 659.3M | -150.4M | 129.2M | -183.6M | -434.6M | -210.5M | -42.4M | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -5.96B | -5.96B | -15.81B | -15.52B | -17.16B | -16.76B | -12.17B | -14.21B | -830M | -723M | -804M | -497M | -213M | 48M | -414M | -159M | 121.5M | -109.7M | 243.9M | -75M | 151.8M | -71.1M | -21.8M | 150.1M | -772.6M | 392.1M | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 514M | 514M | 324M | -659M | 596M | 642M | 188M | 297M | -94M | -35M | 23M | -212M | -152M | -142M | -10M | -134M | -115M | -242.4M | -142.4M | -278.9M | -176.6M | 163.6M | -49.6M | -555.3M | -82.9M | -519.2M | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -3.03B | -160M | -115M | 849M | -526M | 2.4B | 56M | -155M | -348M | -547M | -340M | 154M | -601M | -272M | -451M | -389M | -367.5M | -249.2M | -2.15B | -135.1M | 815M | 4.77B | -533.7M | -1.87B | -1.45B | -1.19B | -2.86B | -1.11B | 4.22B | 1.91B | 839.6M |
| Capital Expenditures | -210M | -162M | -263M | -328M | -358M | -354M | -324M | -353M | -165M | -185M | -196M | -193M | -206M | -270M | -254M | -265M | -284.3M | -261.6M | -474.1M | -469.1M | -394.1M | -375.6M | -415M | -534.4M | -537.1M | -515.4M | -659M | -706.2M | -603.5M | -530.3M | -598.6M |
| CapEx % of Revenue | 0.71% | 0.55% | 0.9% | 1.11% | 1.19% | 1.24% | 1.28% | 1.31% | 1.14% | 1.35% | 1.49% | 1.39% | 1.49% | 1.77% | 1.8% | 1.86% | 2.02% | 2.01% | 3.4% | 3.33% | 2.75% | 2.58% | 1.84% | 2.01% | 2.18% | 2.22% | 3.29% | 5.49% | 4.99% | 4.02% | 4.95% |
| Acquisitions | -61M | -60M | 554M | 71M | 95M | 2.97B | -147M | -399M | -155M | -380M | -173M | -113M | -125M | -208M | -237M | -53M | 7M | -26.1M | -2.04B | -410M | 1.14B | -462.9M | -427.7M | -1.34B | -926M | -886.1M | -2.38B | -312.4M | -126.4M | -355.1M | -299.8M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -2.96B | 0 | -406M | 1.11B | -263M | -225M | 527M | 597M | -28M | 21M | 29M | -3M | -4M | -94M | -227M | 8M | -300K | 126.9M | 190.5M | 737.3M | 172.4M | 5.37B | 386.7M | -27.4M | -10.3M | 200K | 9.2M | -31.8M | 148.7M | 18.2M | 0 |
| Cash from Financing | 177M | -911M | -380M | -1.75B | -2.98B | -152M | -90M | -1.22B | -2.53B | -677M | -1.05B | -1.65B | -643M | -1.91B | -1.32B | -1.18B | -1.6B | -393M | -919.8M | -3.78B | -1.28B | -7.58B | -3.03B | -1.4B | -1.77B | -2.53B | 791.3M | 727M | -4.61B | -2.16B | -1.17B |
| Debt Issued (Net) | 1.08B | -720M | -126M | -1.23B | -2B | -2.17B | 768M | -393M | -1.11B | 737M | 2.26B | 1.33B | 2.27B | -17M | -36M | -19M | -1.05B | -50.2M | -205.7M | 2.9M | -851.5M | -1.46B | -172.7M | -608.9M | -979.5M | -1.64B | 1.22B | -1.18B | -3.36B | -2.16B | -908.4M |
| Equity Issued (Net) | -92M | -92M | 0 | 0 | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 0 | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K |
| Dividends Paid | -137M | -90M | -168M | -447M | -689M | -647M | -600M | -595M | -599M | -296M | -288M | -300M | -292M | -300M | -276M | -206M | -141.7M | -297.3M | -705.4M | -640.3M | -519.1M | -451.3M | -415.2M | -104.6M | 0 | 0 | 0 | -7.8M | -64.8M | -60M | -60M |
| Share Repurchases | -92M | -92M | 0 | 0 | -31M | 0 | -58M | -57M | -586M | -1.11B | -3B | -2.81B | -3.6B | -2.19B | -1.14B | -1.01B | -37.1M | -18.7M | -46.4M | -3.35B | -6.2M | -5.56B | -2.5B | -945.1M | -1.14B | -1.07B | -2.03B | -1.09B | -1.37B | -9.8M | -223.6M |
| Other Financing | -677M | -9M | -86M | -69M | -259M | 12M | -107M | -186M | -172M | -7M | -41M | 230M | 362M | 735M | -35M | -15M | -414.9M | -26.8M | 6.5M | 210.9M | 1.6M | -425.9M | -57.8M | -8.8M | -5.8M | -2.5M | 1.41B | 2.19B | 11.1M | -3.8M | -68.3M |
| Net Change in Cash | -2.22B | -577M | 201M | -425M | -3.38B | 3.15B | 2.29B | -142M | 157M | -337M | 299M | -105M | 31M | -311M | 48M | 180M | -236.7M | 297.2M | -927.4M | -1.73B | 1.42B | 727.1M | 77.5M | 219.3M | -96M | -207.1M | 253.7M | -86.5M | 475M | 83.3M | -255.1M |
| Free Cash Flow | 440M | 323M | 489M | 147M | -139M | 599M | 1.97B | 877M | 1.26B | 702M | 1.49B | 1.2B | 1.07B | 1.6B | 1.56B | 1.48B | 1.45B | 677.8M | 1.67B | 1.72B | 1.49B | 3.16B | 3.23B | 2.96B | 2.59B | 2.99B | 1.66B | -412.1M | 260.6M | -190.3M | -528.1M |
| FCF Margin % | 1.49% | 1.11% | 1.67% | 0.5% | -0.46% | 2.1% | 7.79% | 3.25% | 8.69% | 5.13% | 11.31% | 8.65% | 7.74% | 10.49% | 11.08% | 10.42% | 10.32% | 5.21% | 11.99% | 12.19% | 10.43% | 21.75% | 14.32% | 11.15% | 10.51% | 12.89% | 8.3% | -3.2% | 2.15% | -1.44% | -4.37% |
| FCF Growth % | -13.21% | -33.95% | 232.65% | - | -123.21% | -69.59% | 124.63% | -30.45% | 79.63% | -52.85% | 23.98% | 12.35% | -33.31% | 2.69% | 5.19% | 2.29% | 114.05% | -59.47% | -2.55% | 14.84% | -52.73% | -1.99% | 8.86% | 14.52% | -13.58% | 79.88% | 503.86% | -258.14% | 236.94% | 63.97% | 21.76% |
| FCF per Share | 0.39 | 0.29 | 0.74 | 0.23 | -0.21 | 0.91 | 3.19 | 1.42 | 3.31 | 1.72 | 3.32 | 2.46 | 1.91 | 2.57 | 2.37 | 2.18 | 2.09 | 0.99 | 2.50 | 2.38 | 1.94 | 4.00 | 3.76 | 3.37 | 2.91 | 3.46 | 2.73 | -1.16 | 0.74 | -1.04 | -2.89 |
| FCF Conversion (FCF/Net Income) | -0.71x | -0.08x | -0.12x | -0.45x | 0.20x | 0.21x | 0.95x | 0.37x | 0.73x | 2.48x | 1.34x | 0.99x | 0.43x | 1.00x | 1.15x | 1.34x | 2.40x | 4.15x | -0.18x | 1.75x | 1.14x | -0.50x | -0.21x | 2.47x | 4.31x | -15.70x | -2.85x | 0.88x | -7.06x | 0.43x | 0.06x |
| Interest Paid | -411M | 0 | 833M | 901M | 920M | 970M | 965M | 922M | 1.01B | 1.13B | 415M | 349M | 707M | 360M | 440M | 419M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -180M | 0 | 184M | 107M | 73M | 334M | 466M | 598M | 157M | 853M | 492M | 283M | 259M | 386M | 406M | 235M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying PSKY stock.
Paramount Skydance Corporation Class B Common Stock (PSKY) generated $485.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Paramount Skydance Corporation Class B Common Stock (PSKY) generated $323.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Paramount Skydance Corporation Class B Common Stock (PSKY) spent $162.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Paramount Skydance Corporation Class B Common Stock (PSKY) returned $90.0M to shareholders via cash dividends and spent $92.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
High leverage and negative margins
Metrics are mathematically derived from official filings.
Cash Conversion Masked by Non-Cash Charges
PSKY's operating cash flow exceeded net income in most quarters, with OCF/NI reaching 7.78 in 2026Q2, but the gap is driven by large non-cash charges and working capital swings, suggesting earnings quality remains uncertain.
The reported OCF/NI ratio of 7.78 in 2026Q2 appears to be a statistical artifact of a modest net income of $41 million against $319 million in operating cash flow, with $364 million in D&A and a $533 million working capital inflow providing the bridge. In contrast, 2025Q4 showed a negative OCF/NI of -0.09, as a $573 million net loss was only partially offset by $335 million in D&A and a massive $5.2 billion working capital outflow. This volatility indicates that cash generation is heavily influenced by non-cash items and timing, rather than sustainable earnings conversion, and investors should monitor the sustainability of these adjustments.
Free Cash Flow Remains Thin and Erratic
PSKY's free cash flow has been volatile, ranging from $258 million in 2026Q2 to just $10 million in 2024Q2, with FCF margins below 4% in all quarters, indicating limited cash generation relative to revenue.
The most recent quarter's FCF of $258 million on a 3.7% margin appears to be a positive outlier, but the preceding quarter's $96 million and the 2025Q4's $71 million illustrate the inconsistency. Over the past ten quarters, cumulative FCF is roughly $1.2 billion against cumulative net losses of over $6 billion, suggesting that reported losses are not fully translating into cash burn, but the thin margins imply that the company is not yet generating sufficient cash to fund its strategic ambitions. This trajectory appears to be a function of heavy content investment and merger-related costs, and investors should monitor whether the raised guidance can convert into sustained FCF improvement.
Capital Expenditures Minimal, Content Spend Hidden
PSKY's reported capex is remarkably low, averaging under 1% of revenue, but this likely understates total investment as content production costs are expensed through the income statement rather than capitalized, obscuring true capital intensity.
With capex-to-revenue ratios between 0.2% and 1.4%, the company appears to be a low-capital-intensity business, but this is misleading given the media industry's reliance on content investment. The $61 million capex in 2026Q2 is dwarfed by the $364 million in D&A, suggesting that the asset base is largely intangible and amortized rather than replaced through traditional capex. This implies that the real capital burden is in content production, which is reflected in operating costs and working capital swings, and investors should adjust for content spend to assess the true cash flow profile.
Working Capital Swings Distort Cash Flow
Working capital changes have been highly volatile, with a $533 million inflow in 2026Q2 followed by a $533 million outflow in 2026Q1, and a massive $13.8 billion outflow in 2024Q4, indicating significant timing effects in content and licensing payments.
The alternating positive and negative working capital adjustments suggest that PSKY's cash flow is heavily influenced by the timing of content production payments and licensing receipts, rather than operational efficiency. The $13.8 billion outflow in 2024Q4 appears to be an anomaly, possibly related to merger-related payments or a change in content liability recognition, and it dwarfs the company's typical quarterly cash generation. This volatility complicates the interpretation of quarterly cash flow and suggests that investors should focus on longer-term trends rather than single-period figures.
Capital Deployment Focused on Dividends and Acquisitions
PSKY has consistently paid dividends averaging around $50 million per quarter, with no buybacks, while acquisition-related cash flows have been volatile, including a $2.8 billion outflow in 2026Q2, indicating a shift toward strategic investments.
Dividend payments have been steady, ranging from $34 million to $64 million per quarter, suggesting a commitment to returning cash to shareholders despite negative net income. The absence of buybacks indicates that management is not repurchasing shares, possibly due to cash constraints or a focus on integration. The $2.8 billion acquisition outflow in 2026Q2 and the $2.8 billion inflow in 2026Q1 appear to be related to the Skydance merger, and these swings highlight the significant capital deployment associated with the transaction. Investors should monitor whether these investments generate the expected returns and whether dividends remain sustainable given the negative margins.
Cumulative Losses Exceed Cash Burn
Over the past ten quarters, PSKY reported cumulative net losses of approximately $6.1 billion, while cumulative operating cash flow was positive at $1.7 billion, indicating that non-cash charges and working capital inflows have masked the underlying cash generation.
The divergence between net income and operating cash flow is stark, with cumulative OCF of $1.7 billion against cumulative net losses of $6.1 billion, implying that the reported losses are largely non-cash in nature, such as impairments and amortization. This suggests that the company's cash-generating ability is stronger than the income statement suggests, but the thin FCF margins and volatile working capital indicate that the cash flow is not yet robust. The cumulative gap of $7.8 billion between net income and OCF warrants further investigation into the sustainability of these non-cash adjustments and whether they will reverse in the future.
Cash Flow Statement Obscures Content Investment
PSKY's cash flow statement understates true investment because content production costs are expensed rather than capitalized, and SBC adds $80 million quarterly, while the reported capex is minimal, obscuring the real cash outflow for content.
The low capex figures are misleading in a media company where content is the primary investment; the $364 million in D&A in 2026Q2 suggests a large intangible asset base that is being amortized, but the cash spent on new content is embedded in operating costs and working capital changes. Additionally, SBC of $80 million per quarter is a non-cash expense that inflates operating cash flow relative to net income, but it represents a real economic cost to shareholders. The $13.8 billion working capital outflow in 2024Q4 may indicate a significant content liability payment that is not visible in the capex line, and investors should adjust for these items to assess the true cash flow generation.