VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PSKYParamount Skydance Corporation Class B Common Stock
$9.64$10.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPSKYCash Flow

Paramount Skydance Corporation Class B Common Stock (PSKY) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains thin and inconsistent, with margins compressing to 1.3% in 2026Q1, reflecting the persistent difficulty in funding content production while maintaining liquidity.

PSKY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations757M752M752M475M219M953M2.29B1.23B1.43B887M1.69B1.39B1.27B1.87B1.81B1.75B1.74B939.4M2.15B2.19B1.89B3.54B3.64B3.5B3.12B3.51B2.32B294.1M864.1M340M70.5M
Operating CF Margin %-2.57%2.57%1.6%0.73%3.33%9.07%4.56%9.83%6.48%12.8%10.04%9.24%12.25%12.88%12.28%12.34%7.22%15.39%15.53%13.19%24.33%16.16%13.16%12.7%15.11%11.59%2.29%7.14%2.57%0.58%
Operating CF Growth %197.84%0%58.32%--77.02%-58.46%86.5%-13.74%60.77%-47.36%20.88%9.33%-31.93%3.2%3.77%0.8%84.7%-56.24%-1.77%15.72%-46.61%-2.85%4.09%11.94%-10.96%51.04%689.97%-65.96%154.15%382.27%26.8%
Net Income-226M-6.15B-6.16B-1.25B835M4.47B2.58B3.3B1.96B1.31B1.55B1.4B1.35B1.87B1.63B1.29B724.2M226.5M-11.67B1.25B1.66B-8.32B-15.06B1.42B725.7M-219.6M-816.1M404.3M-122.4M793.6M1.34B
Depreciation & Amortization666M392M392M418M405M390M430M443M223M223M225M264M281M457M475M548M562.3M582.3M531.6M460.7M444.9M507.1M809.9M999.8M945.6M3.09B2.22B844.7M777.3M943.3M817.6M
Stock-Based Compensation281M245M245M177M172M192M274M291M146M179M165M174M154M229M153M140M135.7M135.6M137.9M106.6M64.3M31.8M000000000
Deferred Taxes-638M-630M-630M-650M-106M90M122M-769M44M-188M144M215M692M425M442M452M275.7M216.4M-1.22B-17.7M-378M-31.8M000000000
Other Non-Cash Items6.39B6.89B21.46B17.42B15.59B11.6B10.86B12B16M165M122M141M-518M-537M-411M-402M113.8M112.1M14.14B106.6M129.5M11.11B18.25B1.23B1.57B371.2M1.61B106.5M33.2M-1.5B-1.08B
Working Capital Changes196M0-14.55B-15.64B-16.68B-15.79B-11.98B-14.04B-963M-801M-523M-803M-688M-574M-478M-280M-76.6M-333.5M233M282M-32.8M240.6M-359.3M-146.6M-121.6M270.5M-697.7M-1.06B176M105.3M-999M
Change in Receivables00548M523M-180M179M12.17B14.21B-254M-268M36M-377M-600M-739M-238M-4M-13.1M-150M-22M659.3M-150.4M129.2M-183.6M-434.6M-210.5M-42.4M00000
Change in Inventory-15.81B-15.81B-15.81B-15.52B-17.16B-16.76B-12.17B-14.21B-830M-723M-804M-497M-213M48M-414M-159M121.5M-109.7M243.9M-75M151.8M-71.1M-21.8M150.1M-772.6M392.1M00000
Change in Payables324M324M324M-659M596M642M188M297M-94M-35M23M-212M-152M-142M-10M-134M-115M-242.4M-142.4M-278.9M-176.6M163.6M-49.6M-555.3M-82.9M-519.2M00000
Cash from Investing-2.82B12M-115M849M-526M2.4B56M-155M-348M-547M-340M154M-601M-272M-451M-389M-367.5M-249.2M-2.15B-135.1M815M4.77B-533.7M-1.87B-1.45B-1.19B-2.86B-1.11B4.22B1.91B839.6M
Capital Expenditures-295M-263M-263M-328M-358M-354M-324M-353M-165M-185M-196M-193M-206M-270M-254M-265M-284.3M-261.6M-474.1M-469.1M-394.1M-375.6M-415M-534.4M-537.1M-515.4M-659M-706.2M-603.5M-530.3M-598.6M
CapEx % of Revenue1%0.9%0.9%1.11%1.19%1.24%1.28%1.31%1.14%1.35%1.49%1.39%1.49%1.77%1.8%1.86%2.02%2.01%3.4%3.33%2.75%2.58%1.84%2.01%2.18%2.22%3.29%5.49%4.99%4.02%4.95%
Acquisitions16M0554M71M95M2.97B-147M-399M-155M-380M-173M-113M-125M-208M-237M-53M7M-26.1M-2.04B-410M1.14B-462.9M-427.7M-1.34B-926M-886.1M-2.38B-312.4M-126.4M-355.1M-299.8M
Investments-------------------------------
Other Investing-2.61B275M-406M1.11B-263M-225M527M597M-28M21M29M-3M-4M-94M-227M8M-300K126.9M190.5M737.3M172.4M5.37B386.7M-27.4M-10.3M200K9.2M-31.8M148.7M18.2M0
Cash from Financing1.04B-507M-380M-1.75B-2.98B-152M-90M-1.22B-2.53B-677M-1.05B-1.65B-643M-1.91B-1.32B-1.18B-1.6B-393M-919.8M-3.78B-1.28B-7.58B-3.03B-1.4B-1.77B-2.53B791.3M727M-4.61B-2.16B-1.17B
Debt Issued (Net)00-126M-1.23B-2B-2.17B768M-393M-1.11B737M2.26B1.33B2.27B-17M-36M-19M-1.05B-50.2M-205.7M2.9M-851.5M-1.46B-172.7M-608.9M-979.5M-1.64B1.22B-1.18B-3.36B-2.16B-908.4M
Equity Issued (Net)0000-1000K1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K0-1000K-1000K-1000K1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K1000K-1000K
Dividends Paid-54M-29M-168M-447M-689M-647M-600M-595M-599M-296M-288M-300M-292M-300M-276M-206M-141.7M-297.3M-705.4M-640.3M-519.1M-451.3M-415.2M-104.6M000-7.8M-64.8M-60M-60M
Share Repurchases0000-31M0-58M-57M-586M-1.11B-3B-2.81B-3.6B-2.19B-1.14B-1.01B-37.1M-18.7M-46.4M-3.35B-6.2M-5.56B-2.5B-945.1M-1.14B-1.07B-2.03B-1.09B-1.37B-9.8M-223.6M
Other Financing1.09B-478M-86M-69M-259M12M-107M-186M-172M-7M-41M230M362M735M-35M-15M-414.9M-26.8M6.5M210.9M1.6M-425.9M-57.8M-8.8M-5.8M-2.5M1.41B2.19B11.1M-3.8M-68.3M
Net Change in Cash-2.46B201M201M-425M-3.38B3.15B2.29B-142M157M-337M299M-105M31M-311M48M180M-236.7M297.2M-927.4M-1.73B1.42B727.1M77.5M219.3M-96M-207.1M253.7M-86.5M475M83.3M-255.1M
Free Cash Flow462M489M489M147M-139M599M1.97B877M1.26B702M1.49B1.2B1.07B1.6B1.56B1.48B1.45B677.8M1.67B1.72B1.49B3.16B3.23B2.96B2.59B2.99B1.66B-412.1M260.6M-190.3M-528.1M
FCF Margin %1.57%1.67%1.67%0.5%-0.46%2.1%7.79%3.25%8.69%5.13%11.31%8.65%7.74%10.49%11.08%10.42%10.32%5.21%11.99%12.19%10.43%21.75%14.32%11.15%10.51%12.89%8.3%-3.2%2.15%-1.44%-4.37%
FCF Growth %14.64%0%232.65%--123.21%-69.59%124.63%-30.45%79.63%-52.85%23.98%12.35%-33.31%2.69%5.19%2.29%114.05%-59.47%-2.55%14.84%-52.73%-1.99%8.86%14.52%-13.58%79.88%503.86%-258.14%236.94%63.97%21.76%
FCF per Share0.410.740.740.23-0.210.913.191.423.311.723.322.461.912.572.372.182.090.992.502.381.944.003.763.372.913.462.73-1.160.74-1.04-2.89
FCF Conversion (FCF/Net Income)-2.04x-0.12x-0.12x-0.45x0.20x0.21x0.95x0.37x0.73x2.48x1.34x0.99x0.43x1.00x1.15x1.34x2.40x4.15x-0.18x1.75x1.14x-0.50x-0.21x2.47x4.31x-15.70x-2.85x0.88x-7.06x0.43x0.06x
Interest Paid-264M0833M901M920M970M965M922M1.01B1.13B415M349M707M360M440M419M000000000000000
Taxes Paid-27M0184M107M73M334M466M598M157M853M492M283M259M386M406M235M000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Streaming transition cash volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Highly Disconnected

As reported in recent financial statements, PSKY's operating cash flow to net income ratio has fluctuated wildly, ranging from a 265.00 multiple in 2024Q3 to a negative 0.56 in 2025Q4, suggesting that reported net income is a poor proxy for the company's actual cash-generating capacity.

The extreme divergence between net income and operating cash flow indicates that non-cash charges, particularly content amortization and potential impairment, are heavily distorting the bottom line. Investors should monitor this gap closely, as it suggests that the company's accounting earnings may not reflect the underlying cash reality of its streaming transition.

Free Cash Flow Margin Volatility

Based on the provided cash flow data, PSKY's free cash flow margins have remained thin and inconsistent, peaking at 4.3% in 2023Q4 before compressing to 1.3% in 2026Q1, which highlights the difficulty in maintaining positive cash generation while funding aggressive content production and platform scaling.

The erratic nature of FCF suggests that the company is struggling to balance its capital-intensive streaming strategy with the declining cash flows from its legacy media assets. This trajectory warrants further investigation into whether the current cost structure can support sustainable free cash flow growth without further capital infusion.

Capital Intensity Reflects Content Burden

According to historical cash flow filings, PSKY's capital expenditure as a percentage of revenue has remained relatively stable, hovering between 0.7% and 1.5% over the last ten quarters, indicating that the company's primary cash drain is content production rather than traditional property, plant, and equipment investment.

While the capex-to-revenue ratio appears manageable, it likely obscures the true cost of content creation which is often capitalized or amortized through the income statement. Analysts should interpret these figures with caution, as the company's reliance on content-heavy investments may be masking a higher underlying capital intensity.

Working Capital Swings Obscure Liquidity

As evidenced by the massive $14.4 billion working capital outflow in 2023Q4 and the subsequent $546 million inflow in 2025Q4, PSKY's cash flow is subject to extreme, non-recurring working capital adjustments that make it difficult to assess the efficiency of the company's core operating cycle.

These massive swings suggest that the company's cash flow is highly sensitive to the timing of content payments and licensing receipts. Investors should monitor these fluctuations, as they may indicate underlying volatility in the company's ability to manage its short-term obligations and cash conversion efficiency.

PSKY — Frequently Asked Questions

Quick answers to the most common questions about buying PSKY stock.

How much cash does Paramount Skydance Corporation Class B Common Stock (PSKY) generate from operations?

Paramount Skydance Corporation Class B Common Stock (PSKY) generated $752.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Paramount Skydance Corporation Class B Common Stock's free cash flow?

Paramount Skydance Corporation Class B Common Stock (PSKY) generated $489.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Paramount Skydance Corporation Class B Common Stock's capital expenditure (CapEx)?

Paramount Skydance Corporation Class B Common Stock (PSKY) spent $263.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Paramount Skydance Corporation Class B Common Stock distribute cash to shareholders?

In 2025, Paramount Skydance Corporation Class B Common Stock (PSKY) returned $29.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.