Operating cash flow exceeded net income in every quarter (OCF/NI range 1.06-2.68), but free cash flow is erratic, with capex intensity rising to 3.8% of revenue in 2026Q3, tempering FCF margins to 0.2%.
PriceSmart, Inc. (PSMT) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Aug'25 | Aug'24 | Aug'23 | Aug'22 | Aug'21 | Aug'20 | Aug'19 | Aug'18 | Aug'17 | Aug'16 | Aug'15 | Aug'14 | Aug'13 | Aug'12 | Aug'11 | Aug'10 | Aug'09 | Aug'08 | Aug'07 | Aug'06 | Aug'05 | Aug'04 | Aug'03 | Aug'02 | Aug'01 | Aug'00 | Aug'99 | Aug'98 | Aug'97 | Aug'96 |
|---|
| Cash from Operations | 274.36M | 261.31M | 207.59M | 257.33M | 121.83M | 127.17M | 259.27M | 170.33M | 119.45M | 122.86M | 139.86M | 110.5M | 137.28M | 130.63M | 89.89M | 75.6M | 83.03M | 55.36M | 43.72M | 31.82M | 24.65M | -6.58M | 13.95M | 2.52M | 4.09M | -2.67M | -13.74M | -8M | -1.6M | 9.1M | -7.9M |
| Operating CF Margin % | - | 4.96% | 4.22% | 5.83% | 3% | 3.51% | 7.79% | 5.28% | 3.77% | 4.1% | 4.81% | 3.94% | 5.45% | 5.68% | 4.38% | 4.41% | 5.95% | 4.42% | 3.9% | 3.58% | 3.36% | -1.06% | 2.29% | 0.38% | 0.63% | -0.55% | -4.51% | -7.35% | -1.65% | 12.23% | -16.36% |
| Operating CF Growth % | 163.54% | 25.88% | -19.33% | 111.22% | -4.2% | -50.95% | 52.21% | 42.59% | -2.77% | -12.16% | 26.57% | -19.5% | 5.08% | 45.33% | 18.9% | -8.95% | 49.99% | 26.63% | 37.4% | 29.08% | 474.32% | -147.19% | 452.85% | -38.27% | 253.26% | 80.58% | -71.7% | -400% | -117.58% | 215.19% | - |
| Net Income | 158.41M | 144.9M | 138.88M | 109.2M | 104.55M | 98.16M | 78.18M | 73.49M | 74.4M | 90.72M | 88.72M | 89.12M | 92.89M | 84.27M | 67.65M | 60.88M | 49.3M | 42.58M | 38.21M | 12.78M | 8.18M | -22.88M | -29.98M | -30.23M | 11.78M | 3.38M | -5.44M | -3.9M | 3M | -24.8M | -11.4M |
| Depreciation & Amortization | 95.8M | 88.16M | 82.61M | 72.7M | 67.87M | 64.98M | 61.23M | 54.96M | 52.64M | 46.29M | 39.79M | 34.45M | 28.48M | 24.44M | 23.74M | 21.15M | 15.26M | 13.9M | 11.37M | 9.45M | 9.62M | 9.49M | 14.44M | 14.96M | 12.48M | 10.41M | 4.83M | 1.6M | 1.4M | 1.4M | 2.3M |
| Stock-Based Compensation | 21.15M | 0 | 17.29M | 16.57M | 16.8M | 18.42M | 13.82M | 15.06M | 10.22M | 9.69M | 9.12M | 5.97M | 6.45M | 6.3M | 5.47M | 4.04M | 3.78M | 3.3M | -593K | 0 | 0 | 930K | 0 | 0 | 212K | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -8.35M | -4.4M | -4.62M | 1.6M | -3.3M | -3.85M | -3.4M | -4.4M | 6.96M | -2.85M | 2.88M | 2.97M | 2.36M | 3.05M | 2.13M | 642K | 3.56M | -1.8M | -1.9M | -1.06M | 1.66M | 3.79M | 1.08M | -640K | -12.2M | 0 | 0 | 0 | 100K | 0 | 0 |
| Other Non-Cash Items | 1.5M | 24.21M | 2.09M | 6.42M | 1.34M | 1.03M | 541K | 1.19M | 2.91M | 1.8M | 2.51M | 8.33M | -53K | -444K | -716K | 304K | 772K | 741K | 1.9M | 12.53M | 3.31M | -388K | 3.89M | 10.63M | 3.76M | -963K | -6.92M | 700K | 100K | 20.9M | -27.5M |
| Working Capital Changes | 3.76M | 8.44M | -28.66M | 50.84M | -65.43M | -51.58M | 108.91M | 30.04M | -27.68M | -22.8M | -878K | -31.25M | 7.15M | 13.02M | -8.38M | -10.67M | 10.36M | -76K | -8.45M | -1.88M | 1.87M | 3.4M | 18.66M | 7.8M | -11.94M | -15.5M | -6.2M | -6.4M | -6.2M | 11.6M | 28.7M |
| Change in Receivables | -4.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.31M | 0 | -3.66M | 2.72M | -3.42M | -6.02M | 1.94M | 5.11M | 5.81M | 4.89M | 0 | -10.66M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -69.93M | -32.05M | -57.27M | -10.17M | -74.71M | -80.2M | 21.76M | -10.25M | -10.08M | -28.04M | -15.73M | -40.79M | -8.97M | -16.37M | -23.81M | -46.04M | -15.35M | -1.95M | -17.91M | -18.55M | -11.71M | -9.36M | 10.85M | 5.43M | -8.27M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 53.9M | 24.99M | 32.49M | 43.42M | 23.06M | 15.53M | 90.19M | 25.32M | -16.49M | 3.34M | 23.2M | 16.42M | 27.8M | 23.08M | 9.77M | 39.03M | 22.99M | 5.29M | 15.49M | 14.73M | 8.48M | 6.95M | 2.92M | 0 | 5.94M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -222.15M | -128.88M | -175.45M | -222.08M | -74.76M | -116.72M | -131.21M | -124.7M | -153.78M | -135.22M | -78.17M | -89.08M | -119.56M | -71.81M | -52.57M | -39.45M | -54.16M | -54.75M | -41.52M | -30.69M | -27.22M | -10.76M | 947K | -29.22M | -49.22M | -42.41M | -45.08M | 2.7M | -58.9M | 600K | -600K |
| Capital Expenditures | -200.62M | -158.13M | -168.54M | -142.51M | -120.66M | -113.17M | -100.32M | -140.06M | -98.21M | -135.59M | -78.14M | -89.19M | -118.1M | -69.93M | -52.7M | -47.03M | -50.21M | -49.35M | -23.57M | -30.91M | -32.63M | -10.76M | -4.05M | -22.22M | -34.39M | -45.42M | -79.1M | -37.2M | -5.1M | -8.1M | -2.6M |
| CapEx % of Revenue | 3.53% | 3% | 3.43% | 3.23% | 2.97% | 3.13% | 3.01% | 4.34% | 3.1% | 4.52% | 2.69% | 3.18% | 4.69% | 3.04% | 2.57% | 2.74% | 3.6% | 3.94% | 2.1% | 3.48% | 4.44% | 1.74% | 0.66% | 3.36% | 5.3% | 9.29% | 25.97% | 34.16% | 5.25% | 10.89% | 5.38% |
| Acquisitions | 2.17M | 2.4M | 1.66M | 361K | 5.15M | 385K | 40K | 74K | -23.34M | 377K | 86K | 368K | 142K | 264K | 138K | 7.59M | 282K | 181K | -8.84M | 60K | 446K | 0 | 5M | 0 | -1.52M | -11.35M | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -4.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.09M | -850K | -1.6M | 0 | 0 | -3.8M | 2.1M | -9.11M | 161K | 4.97M | 0 | 0 | -10M | -11M | 3.77M | 21.88M | 2.1M | 1.8M | 8.7M | 2M |
| Cash from Financing | 9.34M | 14.2M | -150.03M | -41.05M | -12.21M | -95.14M | 75.56M | -31.95M | -27.74M | -21.8M | -16.46M | 9.96M | 1.88M | -21.81M | -25.08M | -30.64M | -1.14M | -4.12M | 13.58M | -7.28M | 10.7M | 14.06M | 11.01M | 27.05M | 49.44M | 47.18M | 68.75M | 14.9M | 10.8M | 48.7M | 8.5M |
| Debt Issued (Net) | 60.78M | 59.64M | -10.38M | 348K | 20.61M | -67.41M | 100.81M | -5.4M | -3.59M | 1.8M | 7.46M | 7.59M | 18.19M | -3.67M | 8.66M | 6.03M | 19.98M | 16.19M | 16.32M | -6.11M | -10.75M | -50.71M | 2.23M | -2.8M | 14.8M | 39.55M | 60.4M | 4.7M | 3.8M | 0 | 0 |
| Equity Issued (Net) | -9.77M | -6.71M | -73.49M | -12.86M | -6.26M | -5.54M | -3.65M | -4.6M | -2.91M | -2.49M | -3.25M | -4.63M | -4.66M | -3.34M | -3.06M | -2.57M | -561K | -750K | -1.85M | 3.34M | 21.01M | 47.67M | 5M | 24.55M | 32.61M | 4.21M | 1.88M | -6M | -8M | 0 | 0 |
| Dividends Paid | -40.98M | -38.73M | -66.16M | -28.54M | -26.56M | -21.99M | -21.53M | -21.65M | -21.24M | -21.29M | -21.27M | -21.13M | -21.14M | -18.13M | -18.12M | -17.93M | -14.89M | -19.55M | -9.46M | -4.66M | 0 | 0 | 0 | -1.6M | -724K | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -9.77M | -6.71M | -73.49M | -12.86M | -6.26M | -5.54M | -3.65M | -4.6M | -3.18M | -3.19M | -3.33M | -4.68M | -4.77M | -3.47M | -3.15M | -2.71M | -1.43M | -1.29M | -2.77M | -609K | -3K | 0 | 0 | 0 | -724K | 0 | 0 | -6.6M | -8.6M | 0 | 0 |
| Other Financing | -696K | 0 | 0 | 0 | 0 | -196K | -72K | -298K | 0 | 165K | 610K | 28.13M | 9.49M | 3.34M | -12.56M | -16.17M | -5.66M | -16K | 8.57M | 144K | 443K | 17.1M | 3.78M | 115K | 2.75M | 3.42M | 6.46M | 16.2M | 15M | 48.7M | 8.5M |
| Net Change in Cash | 52.89M | 125.34M | -116.1M | 2.13M | 35.02M | -93.96M | 196.96M | 9.25M | -68.97M | -37.09M | 42.45M | 19.97M | 9.24M | 35.37M | 14.43M | 3.47M | 30.38M | -4.45M | 40.61M | 395K | 7.65M | 37.48M | 0 | -7.38M | -1.04M | 1.78M | 9.55M | 9.4M | 10.8M | 48.7M | 0 |
| Free Cash Flow | 73.73M | 103.17M | 39.04M | 114.82M | 1.17M | 13.99M | 158.95M | 30.27M | 21.34M | -12.44M | 62.16M | 21.32M | 19.17M | 60.71M | 37.18M | 28.57M | 32.82M | 6.01M | 20.15M | 905K | -7.98M | -17.34M | 9.9M | -19.7M | -30.3M | -48.09M | -92.84M | -45.2M | -6.7M | 1M | -10.5M |
| FCF Margin % | 1.3% | 1.96% | 0.79% | 2.6% | 0.03% | 0.39% | 4.77% | 0.94% | 0.67% | -0.42% | 2.14% | 0.76% | 0.76% | 2.64% | 1.81% | 1.67% | 2.35% | 0.48% | 1.8% | 0.1% | -1.09% | -2.8% | 1.62% | -2.98% | -4.67% | -9.84% | -30.48% | -41.51% | -6.89% | 1.34% | -21.74% |
| FCF Growth % | -20.49% | 164.25% | -66% | 9722.07% | -91.65% | -91.2% | 425.08% | 41.82% | 271.61% | -120.01% | 191.59% | 11.18% | -68.42% | 63.26% | 30.17% | -12.97% | 446.03% | -70.16% | 2126.19% | 111.34% | 53.97% | -275.13% | 150.26% | 34.98% | 37% | 48.2% | -105.39% | -574.63% | -770% | 109.52% | - |
| FCF per Share | 2.44 | 3.43 | 1.30 | 3.73 | 0.04 | 0.46 | 5.25 | 1.00 | 0.71 | -0.41 | 2.08 | 0.71 | 0.64 | 2.05 | 1.26 | 0.97 | 1.12 | 0.21 | 0.69 | 0.03 | -0.29 | -0.86 | 1.36 | -2.87 | -4.49 | -7.22 | -17.24 | -8.83 | -1.11 | 0.17 | -1.78 |
| FCF Conversion (FCF/Net Income) | 0.47x | 1.80x | 1.51x | 2.39x | 1.18x | 1.32x | 3.36x | 2.35x | 1.63x | 1.37x | 1.60x | 1.26x | 1.50x | 1.58x | 1.36x | 1.24x | 1.68x | 1.31x | 1.15x | 2.46x | 3.01x | 0.29x | -0.47x | -0.08x | 0.35x | -0.79x | 2.52x | 2.05x | -0.53x | -0.37x | 0.69x |
| Interest Paid | 0 | 10.97M | 13.26M | 10.56M | 9.39M | 7.77M | 6.88M | 3.5M | 4.96M | 3.77M | 4.9M | 6.09M | 3.77M | 3.88M | 4.84M | 3.69M | 2.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 83.71M | 90.64M | 77.92M | 67.14M | 58.57M | 50.81M | 48.31M | 52.15M | 44.26M | 51.24M | 44.17M | 44.26M | 35.78M | 29.14M | 22.39M | 19.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying PSMT stock.
PriceSmart, Inc. (PSMT) generated $261.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
PriceSmart, Inc. (PSMT) generated $103.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
PriceSmart, Inc. (PSMT) spent $158.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, PriceSmart, Inc. (PSMT) returned $38.7M to shareholders via cash dividends and spent $6.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Thin operating margins
Metrics are mathematically derived from official filings.
Cash Conversion Remains Solid
PriceSmart's operating cash flow exceeded net income in every quarter, with OCF/NI ranging from 1.06 to 2.68, indicating high earnings quality, as per quarterly filings.
The consistent OCF/NI ratio above 1.0 suggests that reported earnings are well-backed by cash generation, with non-cash charges like D&A (averaging ~$22M per quarter) providing a cushion. However, working capital swings have been volatile, with negative changes in several quarters, which may indicate timing effects in inventory or payables that investors should monitor.
FCF Growth Tempered by Capex
Free cash flow has been erratic, ranging from -$0.3M to $53.2M over the last ten quarters, with FCF margin averaging around 1.4%, as reported in financial statements.
While operating cash flow has generally grown, capital expenditures have escalated, particularly in 2026Q3 ($55.7M) and 2024Q2 ($70.2M), compressing FCF. The FCF margin remains thin relative to peers like Costco (3.0%) and Casey's (4.1%), suggesting that PriceSmart's expansionary capex is absorbing cash that could otherwise be returned to shareholders.
Capex Intensity Rising with Expansion
Capital expenditures have trended upward, with CapEx/Revenue rising from 2.2% in 2025Q1 to 3.8% in 2026Q3, indicating increased investment in growth, as per SEC filings.
The rising capex intensity suggests PriceSmart is investing in new club openings or renovations, which may support future revenue growth but pressures near-term FCF. Given that D&A (~$22-25M per quarter) is lower than recent capex, the company is likely funding net expansion, which could be a positive signal if it drives returns, but investors should watch for consistent FCF generation.
Working Capital Swings Create Volatility
Working capital changes have been highly volatile, with swings from -$25.5M to +$25.5M over the past ten quarters, as reported in quarterly data, impacting cash flow timing.
The erratic working capital changes suggest that PriceSmart's cash conversion cycle is subject to seasonal or operational fluctuations, possibly due to inventory builds ahead of peak sales or timing of payables. While this does not necessarily indicate inefficiency, it adds unpredictability to quarterly cash flows, and investors should focus on annual trends rather than quarterly noise.
Capital Returns Modest but Steady
Dividends have been paid in most quarters, totaling roughly $126M over the last ten quarters, while buybacks have been minimal, as per financial statements.
PriceSmart's capital deployment is primarily through dividends, with no significant buyback activity, suggesting a conservative approach to returning cash. The dividend payments are well-covered by operating cash flow, but the lack of buybacks may indicate management sees better opportunities in reinvestment or wants to maintain balance sheet flexibility.
Cumulative Cash Outpaces Earnings
Over the last ten quarters, cumulative operating cash flow of $619.9M exceeds cumulative net income of $372.5M, indicating strong cash generation relative to earnings, as per reported figures.
The cumulative gap of $247.4M between OCF and net income highlights the significant non-cash charges (D&A) and working capital benefits that have boosted cash flow. This suggests that earnings quality is high, but investors should note that this gap may narrow if working capital dynamics reverse or capex accelerates further.
What Could Invalidate the Base Case
Despite stable margins, the thin 4.4% operating margin leaves PriceSmart vulnerable to cost inflation or competitive pricing pressure, as per reported figures, which could erode profitability.
The cash flow statement may obscure the impact of stock-based compensation (SBC), which totaled roughly $5M per quarter, and could be a non-cash expense that reduces reported earnings but not cash flow. Additionally, the rising capex intensity may not translate into proportional revenue growth if new clubs underperform, potentially leading to lower returns on invested capital. Investors should monitor whether the cumulative cash flow advantage over earnings persists as working capital normalizes and capex continues to rise.