VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PSTGEverpure, Inc
$86.22$28.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPSTGCash Flow

Everpure, Inc (PSTG) Cash Flow Statement

13Y historyFree accessUpdated daily

Free cash flow remains highly sensitive to working capital, which saw a massive $320.7 million outflow in 2026Q3, complicating the assessment of true operational cash generation.

PSTG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14
Cash from Operations282.3M880.09M753.6M677.72M767.23M410.13M187.64M189.57M164.42M72.76M-14.36M-7.86M-143.69M-67.23M
Operating CF Margin %-24.03%23.79%23.94%27.86%18.81%11.14%11.54%12.09%7.1%-1.94%-1.78%-82.37%-157.32%
Operating CF Growth %-504.13%16.78%11.2%-11.67%87.07%118.57%-1.02%15.3%125.99%606.59%-82.82%94.53%-113.74%-
Net Income248.66M188.18M106.74M61.31M73.07M-143.26M-282.08M-200.99M-178.36M-177.6M-245.07M-213.75M-183.23M-78.56M
Depreciation & Amortization154.24M147.81M126.65M124.42M100.43M83.15M70.04M89.71M70.88M61.74M50.2M32.25M15.39M4.43M
Stock-Based Compensation357.07M481.65M421.31M331.43M327.62M286.96M242.34M226.71M210.65M150.67M116.67M58.23M25.4M8.3M
Deferred Taxes0000007.5M0-3.7M-216K0000
Other Non-Cash Items-150.46M-13.47M12.8M18.32M7.36M45.12M36.41M28.52M19.69M2.05M1.58M10.81M277K92K
Working Capital Changes-304.81M75.91M86.1M142.24M258.76M138.15M113.42M45.63M45.27M35.89M62.25M104.61M-1.53M-1.49M
Change in Receivables-625.94M-264.05M-18.64M-49.69M-70.72M-81.25M410K-79.44M-135.65M-74.5M-44.05M-67.29M-44.2M-12.04M
Change in Inventory-28.98M-35.81M-1.04M6.81M-12.56M4.12M-8.69M2.39M-12.29M-12.6M-3.78M1.48M-13.71M-5.08M
Change in Payables84.09M37.7M30.44M13.47M-7.08M6.71M-14.36M-18.86M14.29M29.28M10.64M24.9M3.47M5.24M
Cash from Investing-59.77M-108.07M-218.2M3.25M-221.41M-153.28M-418.11M-324.71M-511.34M-59.19M-447.22M-41.84M-52.97M-15.31M
Capital Expenditures-126.04M-264.34M-226.73M-195.16M-158.14M-102.29M-94.97M-96.85M-100.25M-65.06M-77.77M-39.35M-51.35M-12.27M
CapEx % of Revenue2.98%7.22%7.16%6.89%5.74%4.69%5.64%5.89%7.37%6.35%10.52%8.94%29.44%28.72%
Acquisitions-4.26M0-31.08M0-1.99M0-339.64M-51.59M-13.9M0-1M000
Investments--------------
Other Investing0-4.26M-1.75M00-600K-5M00-2.03M-4.6M-2.48M-1.61M-3.03M
Cash from Financing-305.95M-644.79M-509.78M-560.24M-431.17M-127.79M200.24M49.25M551.91M46.81M40.52M461.73M258.48M163.3M
Debt Issued (Net)-3.98M-105.61M-8.12M-479.31M-257.24M-2.14M251.89M-11.55M555.96M00000
Equity Issued (Net)-107.04M56.04M-373.98M-135.8M-154.32M-114.82M-143.43M-25.4M542.06M00459.43M250.85M160.63M
Dividends Paid00000000000000
Share Repurchases-144.64M56.04M-373.98M-135.8M-219.07M-200.17M-135.18M-15.02M-20M22.14M25.61M0-30.12M-7.2M
Other Financing-194.93M-595.22M-127.68M54.88M-19.6M-10.84M91.78M86.2M-546.11M46.81M40.52M2.31M7.63M2.67M
Net Change in Cash83.92M127.23M25.62M120.73M114.66M129.05M-30.23M-85.89M204.99M60.38M-421.07M412.04M61.82M80.77M
Free Cash Flow626.39M615.74M526.87M482.56M609.1M307.84M92.67M92.73M64.18M7.7M-92.14M-47.21M-195.05M-79.5M
FCF Margin %14.83%16.81%16.63%17.05%22.12%14.12%5.5%5.64%4.72%0.75%-12.46%-10.72%-111.81%-186.04%
FCF Growth %202.49%16.87%9.18%-20.77%97.86%232.2%-0.07%44.49%733.9%108.35%-95.16%75.8%-145.34%-
FCF per Share1.821.781.541.451.801.080.350.370.280.04-0.47-0.57-1.25-0.51
FCF Conversion (FCF/Net Income)2.52x4.68x7.06x11.05x10.50x-2.86x-0.67x-0.94x-0.92x-0.41x0.06x0.04x0.78x0.86x
Interest Paid2.09M07.18M5.83M1.19M5.02M2.28M718K371K00000
Taxes Paid12.87M038.08M28.67M14.39M12.66M10.52M4.82M4.7M3.09M2.87M1.12M429K87K

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

NAND supply chain volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q1)

Earnings Quality Masked by Accruals

As reported in financial statements, PSTG exhibits a volatile relationship between net income and operating cash flow, with the OCF/NI ratio fluctuating wildly from -20.29 in 2026Q1 to 7.48 in 2027Q1, suggesting that GAAP earnings are currently poor proxies for actual cash generation capabilities.

The significant divergence between net income and operating cash flow appears driven by heavy stock-based compensation and shifting working capital requirements. Investors should monitor this gap, as it suggests that the company's reported profitability is heavily reliant on non-cash accounting adjustments rather than core operational efficiency.

FCF Volatility Reflects Business Transition

Based on PSTG's reported figures, free cash flow margins have demonstrated extreme variance, ranging from a negative 31.8% in 2026Q3 to a positive 27.2% in 2026Q1, indicating that the company's cash trajectory remains highly sensitive to the timing of large enterprise contract renewals and hardware deployments.

The inconsistency in FCF margins suggests that the transition to an 'as-a-service' model is creating lumpy cash inflows that do not yet mirror the steady-state profile of a mature software entity. This volatility may indicate that the company is still in a phase where capital expenditure and working capital needs frequently overwhelm operational cash generation.

Working Capital Swings Impact Liquidity

According to recent SEC filings, working capital changes have been a major source of cash flow instability, highlighted by a massive $320.7 million outflow in 2026Q3, which suggests that inventory management and collection cycles are currently subject to significant, unpredictable shifts in enterprise customer demand.

The erratic nature of these working capital swings implies that the company's cash position is vulnerable to sudden changes in supply chain inventory levels or delayed customer payments. Analysts should investigate whether these fluctuations are structural artifacts of the Evergreen program or temporary operational inefficiencies in managing hardware inventory.

Aggressive Capital Return Amidst Growth

Based on historical reporting, PSTG has prioritized share repurchases, with outflows reaching $192.0 million in 2025Q4, a strategy that appears aggressive given the company's modest GAAP operating margins and the ongoing requirement for substantial R&D investment to maintain its competitive technical moat.

The decision to return capital to shareholders while operating margins remain thin suggests management's confidence in future cash flow, yet it may also limit the company's flexibility to navigate potential NAND supply shocks. Investors should monitor whether this capital allocation strategy remains sustainable if the transition to subscription-based revenue faces further headwinds.

PSTG — Frequently Asked Questions

Quick answers to the most common questions about buying PSTG stock.

How much cash does Everpure, Inc (PSTG) generate from operations?

Everpure, Inc (PSTG) generated $880.1M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Everpure, Inc's free cash flow?

Everpure, Inc (PSTG) generated $615.7M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Everpure, Inc's capital expenditure (CapEx)?

Everpure, Inc (PSTG) spent $264.3M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Everpure, Inc distribute cash to shareholders?

In 2026, Everpure, Inc (PSTG) spent $56.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.