VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PTCPTC Inc.
$115.72$13.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPTCCash Flow

PTC Inc. (PTC) Cash Flow Statement

30Y historyFree accessUpdated daily

PTC maintains an asset-light profile with a CapEx-to-revenue ratio consistently below 1%, supporting a robust 41.1% free cash flow margin as of 2026Q2.

PTC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations938.62M867.7M749.98M610.86M435.33M368.81M233.81M285.14M247.81M134.59M183.17M179.9M304.55M224.68M217.2M78.7M156.64M82.77M222.24M127.37M65.16M128.14M101.34M6.5M-22.61M51.08M51.85M150.8M193.5M266.3M229.7M
Operating CF Margin %-31.68%32.63%29.13%22.52%20.41%16.03%22.71%19.96%11.56%16.06%14.33%22.44%17.37%17.3%6.74%15.51%8.82%20.76%13.53%7.62%17.78%15.35%0.97%-3.05%5.47%5.58%14.26%19.01%32.93%38.28%
Operating CF Growth %47.34%15.7%22.77%40.32%18.04%57.74%-18%15.07%84.12%-26.52%1.81%-40.93%35.55%3.44%175.99%-49.76%89.25%-62.76%74.48%95.47%-49.15%26.45%1460.22%128.72%-144.27%-1.49%-65.62%-22.07%-27.34%15.93%93.03%
Net Income1.25B734M376.33M245.54M313.08M476.92M130.69M-27.46M51.99M6.24M-54.47M62.1M160.19M143.77M-35.4M85.42M24.37M31.52M79.7M143.66M60.87M83.59M34.81M-98.28M-93.62M-8.21M-3.98M119.3M105.7M219.2M137.9M
Depreciation & Amortization135.71M135.42M141.41M137.16M122.04M122.53M119.5M77.82M87.41M86.74M86.55M84.43M77.31M76.55M66.47M62.39M62.18M61.61M60.02M39.2M33.89M25.88M35.16M41.64M72.63M76.37M78.77M62.3M29.9M22.4M16.8M
Stock-Based Compensation235.31M216.21M223.46M206.46M174.86M177.29M115.15M86.4M82.94M76.71M66M50.18M50.89M48.79M51.3M45.4M48.91M43.33M44.4M040.49M15.47M456K456K-16.18M13.97M0-26.9M000
Deferred Taxes0-26.28M-39.04M16.68M42.96M-158.1M-24.64M1.71M-56.56M-28.29M-44.18M-49.36M-19.95M-39.71M104.77M-35.06M22M-55.41M-2.74M0-402K-5.99M399K42K54.17M-15.04M-4.84M-16.9M5.5M2.2M-6.4M
Other Non-Cash Items-496.3M-3.52M-1.63M-4.07M-2.51M-70.21M-3.17M-4.15M534K18.17M44.09M49.34M9.52M46.11M-110.78M-5.29M-22.22M-8.63M10.85M-31.6M3.56M2.09M5.24M6.94M12.84M3.37M2.5M74.2M17.4M-200K-100K
Working Capital Changes-182.45M-188.12M49.45M9.09M-215.11M-179.62M-103.73M150.82M81.5M-24.98M85.18M-16.79M26.59M-50.82M140.84M-74.17M21.4M10.35M30.01M-23.88M-73.23M7.1M25.27M55.7M-52.45M-19.37M-28.19M-61.2M-11.4M22.7M49.4M
Change in Receivables-113.61M-121.05M-34.63M-98.61M-165.01M-119.42M-32.37M29.45M20.4M12.83M52.62M29.72M7.55M17.31M32.31M-32.33M-531K56.89M2.4M01.52M1.62M5.08M5.08M4.33M004.45M000
Change in Inventory00-8.4M-7.84M6.64M00-2.6M-260K-29.09M-37.43M-52.9M-812K-54.92M102.72M-35.02M28.32M1.72M49.88M0-33.35M35.31M27.39M64.09M-51.75M00-21.28M000
Change in Payables78.58M-636K-24.37M15.92M6.96M25.1M-5.13M16.2M5.25M-14.53M46.76M-40.36M8.54M6.21M-8.56M-58K8.4M-20.99M-14M0-10.45M-13.36M-8.39M-8.39M-19.07M00-35.66M000
Cash from Investing510.78M-17.54M-124.81M-866.12M-201.2M-687.86M-525.97M-150.02M-49.21M-16.13M-237.16M-129.04M-348.8M-275.17M-31.63M-307.84M-29.45M-62.88M-287.03M-55.15M-94.56M-215.03M-22.27M5.5M-21.4M-46.74M40.52M-59.1M103.5M-188.3M-144.5M
Capital Expenditures-10.44M-11.01M-14.38M-23.81M-19.5M-24.71M-20.2M-64.41M-39.04M-25.44M-26.19M-30.63M-25.27M-29.33M-31.41M-27.82M-26.73M-30.09M-25.44M-24.06M-19.47M-14.96M-12.45M-20.82M-29.67M-61.39M-41.14M-136.5M-76.4M-33.8M-51.8M
CapEx % of Revenue0.35%0.4%0.63%1.14%1.01%1.37%1.38%5.13%3.14%2.19%2.3%2.44%1.86%2.27%2.5%2.38%2.65%3.21%2.38%2.56%2.28%2.08%1.89%3.1%4%6.57%4.43%12.91%7.5%4.18%8.63%
Acquisitions516.77M-6.53M-93.46M-828.42M-250.43M-718.03M-483.48M-86.74M-3M-4.96M-165.8M-98.41M-323.52M-245.84M-220K-280.03M-2.72M-32.79M-261.59M-31.09M-75.08M-198.9M-9.82M010.2M0-7.92M-72.92M000
Investments-------------------------------
Other Investing4.45M0-3.9M-800K-3.04M-550K-11.05M9.68M-10.17M14.28M-45.16M11M0721K0000000-1.18M-31.44M-5.11M-2.01M-2.98M28.05M48.83M-413.5M-154.5M-92.7M
Cash from Financing-1.24B-929.26M-650.73M268.31M-264.08M370.26M297.41M-122.96M-210.85M-117.46M51.7M-53.16M105.35M-195.8M135.44M150.42M-120.73M-45.55M62.46M-1.02M6.54M-2.02M9.71M7.52M3.63M-107.48M-10.4M-66.1M-255.2M-119.4M-25.9M
Debt Issued (Net)737.17M-552.96M45.84M342.46M-91.3M431.65M344.88M25M-70M-40M90M56.25M353.75M-111.88M170M200M-50.83M-31.95M87.61M-496K-442K-270K000000-275.7M24.4M-6M
Equity Issued (Net)-950.24M-273.94M25.67M21.65M-103.79M-8.43M18.38M-159.36M-84.35M-40.21M21K-94.15M-224.04M-69.99M-13.74M-30.16M-47.26M-9.02M-14.6M5.7M7.83M10.16M9.71M7.52M3.63M-107.48M-10.4M-66.1M20.4M-118.5M-22.8M
Dividends Paid0000000000000000000000000000000
Share Repurchases-976.16M-300M00-125M-30M0-114.99M-1.1B-50.99M0-64.94M-224.91M-74.87M-34.95M-54.92M-62.54M-14.16M-27.3M-9.95M0-12.73M0-167K-5M-131.71M-90.02M-90M-50M-184.8M-66.6M
Other Financing-1.03B-102.37M-722.24M-95.8M-68.99M-52.96M-65.85M11.4M-56.5M-37.25M-38.32M-4.26M-24.36M-14.66M-21.59M-19.41M-22.64M8.52M-10.55M-6.22M-962K-11.91M000000100K00
Net Change in Cash202.74M-82.09M-22.33M15.91M-54.16M51.09M5.27M9.6M-20.06M2.07M4.52M-20.24M51.74M-247.63M321.67M-72.38M5.13M-21.82M-6.33M79.82M-20.98M-90.46M89.58M26.49M-38.54M-108.5M86.08M33.8M37.4M-47.4M56M
Free Cash Flow928.18M856.69M731.62M586.25M409.38M343.55M202.56M220.73M208.77M109.15M156.98M149.28M279.28M195.35M185.79M50.88M129.91M52.68M196.8M103.32M45.69M113.18M88.89M-14.33M-52.28M-10.31M10.71M14.3M117.1M232.5M177.9M
FCF Margin %30.96%31.27%31.83%27.96%21.17%19.01%13.89%17.58%16.81%9.38%13.76%11.89%20.58%15.1%14.8%4.36%12.86%5.62%18.39%10.98%5.34%15.7%13.47%-2.13%-7.05%-1.1%1.15%1.35%11.5%28.75%29.65%
FCF Growth %13.76%17.1%24.8%43.2%19.16%69.6%-8.23%5.73%91.28%-30.47%5.16%-46.55%42.96%5.15%265.14%-60.84%146.6%-73.23%90.48%126.12%-59.63%27.33%720.34%72.59%-407.13%-196.23%-25.08%-87.79%-49.63%30.69%145.04%
FCF per Share7.837.096.064.913.462.901.741.881.770.931.371.292.331.611.570.421.080.451.670.880.401.010.74-0.13-0.50-0.100.090.131.052.121.59
FCF Conversion (FCF/Net Income)0.74x1.18x1.99x2.49x1.39x0.77x1.79x-10.38x4.77x21.57x-3.36x2.90x1.90x1.56x-6.14x0.92x6.43x2.63x2.79x0.89x1.07x1.53x2.91x-0.07x0.24x-6.22x-13.03x1.26x2.23x1.21x1.67x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Cyclical Industrial CAPEX Exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality and Cash Conversion

According to recent SEC filings, PTC's operating cash flow to net income ratio has exhibited significant volatility, ranging from 0.30 in 2025Q4 to 3.10 in 2024Q3, suggesting that GAAP net income is frequently decoupled from the actual cash-generating capacity of the underlying software business model.

The wide variance in the OCF/NI ratio indicates that accounting adjustments, particularly those related to deferred revenue and tax-related items, create substantial noise in bottom-line reporting. Investors should monitor this divergence closely, as the reliance on non-cash accounting entries may mask the true cash-on-cash profitability of the core subscription engine.

Free Cash Flow Margin Expansion

As reported in financial statements, PTC achieved a robust FCF margin of 41.1% in 2026Q2, demonstrating a consistent ability to convert revenue into liquidity despite the inherent lumpiness of large-scale industrial software contracts and the ongoing transition toward cloud-hosted SaaS delivery models across the portfolio.

The sustained FCF margin profile suggests that the company's shift to recurring revenue is successfully driving operational efficiency. This trajectory appears to validate the scalability of the current business model, provided that the company maintains its discipline in managing operating expenses relative to top-line growth.

Minimal Capital Intensity Sustains Margins

Based on PTC's reported figures, capital expenditures remain remarkably low, with the CapEx-to-revenue ratio consistently hovering below 1% over the last ten quarters, which highlights the asset-light nature of the firm's proprietary software development and its limited requirement for physical infrastructure investment to support growth.

This low capital intensity is a primary driver of the company's strong free cash flow generation, as the vast majority of cash inflows are not diverted toward maintenance or expansion of physical assets. Such a structure allows for significant flexibility in capital allocation, including the aggressive share repurchases observed in recent periods.

Working Capital Volatility Impacts Liquidity

Data from recent quarterly filings reveals significant fluctuations in working capital, including a notable $302.8M outflow in 2025Q4 followed by a $92.3M inflow in 2026Q2, indicating that the timing of customer renewals and deferred revenue recognition creates periodic pressure on the company's short-term cash position.

These swings appear to be a byproduct of the company's subscription-based billing cycles rather than operational inefficiency. Analysts should interpret these movements as timing-related distortions that do not necessarily reflect a fundamental change in the company's ability to collect cash from its industrial customer base.

Aggressive Capital Return and M&A

As evidenced by the $626.1M share repurchase in 2026Q2 and concurrent $523.3M acquisition spend, PTC is actively utilizing its cash reserves to both consolidate its market position through M&A and return significant value to shareholders, reflecting a dual-track strategy for long-term capital allocation.

The scale of these deployments suggests management's confidence in the company's cash-generating durability. However, the reliance on acquisitions to drive growth warrants further investigation into the integration risks and the potential for future goodwill impairments if the acquired assets fail to meet expected synergy targets.

PTC — Frequently Asked Questions

Quick answers to the most common questions about buying PTC stock.

How much cash does PTC Inc. (PTC) generate from operations?

PTC Inc. (PTC) generated $867.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is PTC Inc.'s free cash flow?

PTC Inc. (PTC) generated $856.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is PTC Inc.'s capital expenditure (CapEx)?

PTC Inc. (PTC) spent $11.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does PTC Inc. distribute cash to shareholders?

In 2025, PTC Inc. (PTC) spent $300.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.