VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PTHS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
PTHSPelthos Therapeutics Inc.
$27.55$91M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksPTHSCash Flow

Pelthos Therapeutics Inc. (PTHS) Cash Flow Statement

4Y historyFree accessUpdated daily

Operational sustainability remains under pressure as the company burned $13.3 million in free cash flow during 2026Q1, highlighting the capital-intensive nature of its current commercialization strategy.

PTHS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22
Cash from Operations-35.08M-22.59M-5.79M-981.03K-1.57M
Operating CF Margin %--134.5%---
Operating CF Growth %-11201%-289.99%-490.45%37.4%-
Net Income-51.59M-43.32M-7.96M-7.38M-2.46M
Depreciation & Amortization3.93M2.36M000
Stock-Based Compensation413.49K01.8M1.73M110.15K
Deferred Taxes00000
Other Non-Cash Items21.42M24.44M328.93K2.62M140.43K
Working Capital Changes-9.26M-6.07M34.63K2.05M640.86K
Change in Receivables-11.65M-8.81M-45.79K00
Change in Inventory549K1.78M000
Change in Payables3.81M1.36M1.18M1.63M413.6K
Cash from Investing-5.43M-5.24M000
Capital Expenditures-293K-99K000
CapEx % of Revenue1.06%0.59%---
Acquisitions-5.14M-5.14M000
Investments-----
Other Investing00000
Cash from Financing72.61M45.34M6.21M1.02M1.62M
Debt Issued (Net)45.02M17.75M321.43K766.94K400K
Equity Issued (Net)27.59M27.59M5.89M255.41K0
Dividends Paid00000
Share Repurchases00-166.51K00
Other Financing00001.22M
Net Change in Cash32.02M17.51M417.05K41.32K55.07K
Free Cash Flow-35.38M-22.69M-5.79M-981.03K-1.57M
FCF Margin %-127.71%-135.09%---
FCF Growth %-698.09%-291.7%-490.45%37.4%-
FCF per Share-10.68-12.07-9.86-1.70-2.72
FCF Conversion (FCF/Net Income)0.69x0.52x0.73x0.13x0.64x
Interest Paid7.5K0000
Taxes Paid00000

Key Metrics

Growth RegimeExpanding
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Insufficient liquidity for commercialization

Earnings Quality Remains Highly Volatile

According to recent financial disclosures, the relationship between net income and operating cash flow for PTHS remains erratic, with the OCF/NI ratio fluctuating significantly from 0.09 to 1.67 over the last ten quarters, suggesting that accruals and non-cash adjustments currently dominate the reported bottom-line figures.

The lack of a consistent conversion ratio indicates that reported net losses are not yet reflective of a stable cash-burn profile. Investors should monitor whether the recent convergence toward a 1.28 ratio in 2026Q1 represents a stabilization of operational cash requirements or merely a temporary timing difference in expense recognition.

Free Cash Flow Deficits Persist

As reported in quarterly filings, PTHS continues to experience deep free cash flow deficits, with the company burning $13.3 million in 2026Q1 alone, a trend that underscores the heavy capital intensity required to support the ongoing commercial launch of its primary therapeutic asset.

The persistent negative FCF trajectory suggests that the company is far from achieving self-sustaining operations. Without a meaningful inflection in revenue volume, the current rate of cash consumption appears likely to necessitate further external financing to bridge the gap to potential profitability.

Working Capital Swings Obscure Efficiency

Based on the company's reported cash flow statements, working capital changes have been highly inconsistent, swinging from a $5.0 million outflow in 2025Q3 to a $2.4 million outflow in 2026Q1, which complicates the assessment of underlying operational efficiency during this critical commercialization phase.

These volatile swings in working capital may reflect the initial stocking of distribution channels or the timing of payments to contract manufacturers. Analysts should investigate whether these fluctuations are indicative of structural inefficiencies in inventory management or simply the byproduct of a nascent, scaling supply chain.

Capital Allocation Prioritizes Market Access

As indicated by the provided financial data, PTHS has directed its limited resources toward operational scaling rather than shareholder returns, with no dividends or buybacks reported, reflecting a management strategy focused entirely on establishing a market foothold for its proprietary nitric oxide delivery platform.

The absence of capital return programs is appropriate given the company's current stage of development and negative cash flow status. The primary deployment of capital appears to be the aggressive funding of SG&A, which warrants close scrutiny to ensure that these expenditures are translating into tangible prescription growth.

PTHS — Frequently Asked Questions

Quick answers to the most common questions about buying PTHS stock.

How much cash does Pelthos Therapeutics Inc. (PTHS) generate from operations?

Pelthos Therapeutics Inc. (PTHS) generated $-22.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Pelthos Therapeutics Inc.'s free cash flow?

Pelthos Therapeutics Inc. (PTHS) reported negative free cash flow of $22.7M in 2025, indicating capital requirements exceeded cash from operations.

What is Pelthos Therapeutics Inc.'s capital expenditure (CapEx)?

Pelthos Therapeutics Inc. (PTHS) spent $0.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.