VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PWP
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
PWPPerella Weinberg Partners
$16.56$1.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksPWPCash Flow

Perella Weinberg Partners (PWP) Cash Flow Statement

6Y historyFree accessUpdated daily

Cash flow generation is highly erratic, highlighted by an OCF/NI ratio that swung from -73.78 in 2026Q1 to 20.50 in 2025Q2, reflecting the inherent instability of success-fee-dependent cash inflows.

PWP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations101.6M34.79M223.36M145.88M-17.77M234.91M85.91M
Operating CF Margin %-4.63%25.44%22.49%-2.81%29.3%16.55%
Operating CF Growth %-101.38%-84.42%53.11%920.81%-107.57%173.44%-
Net Income19.63M48M-89.34M-111.84M-31.75M4.02M-24.34M
Depreciation & Amortization21.66M20.83M20.38M14.68M10.69M14.49M15.53M
Stock-Based Compensation-26.83M-120.37M188.87M184.46M156.42M97.03M24.82M
Deferred Taxes3.21M2.45M-2.46M-2.07M-2.74M-3.72M-564K
Other Non-Cash Items12.17M244.45M17.28M16.16M-1.96M64.08M24.04M
Working Capital Changes63.27M-160.58M88.63M44.5M-148.44M59M46.42M
Change in Receivables15.8M12.23M-32.51M18.59M-23.48M-10.74M29.06M
Change in Inventory0000000
Change in Payables-33.52M-24.47M20.95M-1.38M-5.8M5.11M2.97M
Cash from Investing-24.19M51.74M-98K-5.82M-166.23M-2.44M-5.52M
Capital Expenditures-5.33M-4.31M-16.38M-57.6M-26.56M-1.46M-5.52M
CapEx % of Revenue0.78%0.57%1.86%8.88%4.21%0.18%1.06%
Acquisitions0------
Investments0075.83M91.17M140.11M00
Other Investing000488K-500K-978K0
Cash from Financing-111.57M-168.57M-137.25M-67.02M-136.77M-55.02M-21.99M
Debt Issued (Net)0------
Equity Issued (Net)-19.21M-33.66M50.99M-22.49M-69.77M-12M0
Dividends Paid-27.43M-22.91M-20.28M-27.31M-57.3M-71.92M-11.99M
Share Repurchases-19.21M-33.66M-15M-22.49M-104.98M-12M0
Other Financing-64.93M-112M-167.96M-17.21M-9.7M215.76M0
Net Change in Cash-33.73M-75.72M82.67M75.94M-330.61M173.87M64.33M
Free Cash Flow96.27M30.48M206.98M88.28M-44.33M233.45M80.39M
FCF Margin %13.99%4.06%23.57%13.61%-7.02%29.12%15.49%
FCF Growth %-60.58%-85.28%134.45%299.14%-118.99%190.41%-
FCF per Share0.950.473.891.02-0.495.480.87
FCF Conversion (FCF/Net Income)4.91x0.98x-3.45x-8.47x-0.99x-24.93x-3.53x
Interest Paid000127K127K5.51M11.78M
Taxes Paid-750K010.28M4.57M26M12.55M2.24M

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

High Revenue Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Accruals

According to quarterly financial data, PWP exhibits a highly erratic relationship between net income and operating cash flow, with OCF/NI ratios swinging from -73.78 in 2026Q1 to 20.50 in 2025Q2, highlighting the significant disconnect between accounting profit recognition and actual cash realization in boutique advisory.

The extreme volatility in the OCF/NI ratio suggests that reported net income is a poor proxy for the firm's immediate liquidity generation. Investors should interpret these wide swings as evidence of the lumpy nature of success fees, where accrual-based accounting fails to capture the timing risks inherent in closing complex M&A transactions.

FCF Volatility Reflects Cyclical Sensitivity

As reported in recent financial statements, PWP's free cash flow trajectory remains highly unstable, with quarterly FCF margins fluctuating between -83.8% and 71.6% over the last ten quarters, reflecting the firm's vulnerability to the timing of deal completions and the resulting impact on cash inflows.

The frequent shifts between deep negative FCF and strong positive periods indicate that the firm's cash generation is not yet stabilized. This pattern suggests that the business model remains heavily dependent on the successful execution of a few large-scale mandates, which may lead to significant liquidity stress during market downturns.

Working Capital Swings Drive Liquidity

Based on the firm's reported figures, working capital changes have been the primary driver of cash flow variance, with a massive $223.9M outflow in 2025Q1 followed by significant inflows, illustrating the high sensitivity of PWP's cash position to the timing of client payments and unbilled receivables.

The substantial quarterly swings in working capital suggest that the firm's cash position is highly sensitive to the 'Announcement-to-Completion' cycle. Investors should monitor these fluctuations as a leading indicator of potential revenue recognition delays, which appear to be a recurring feature of the firm's operational cash profile.

Capital Allocation Amidst Revenue Pressure

As indicated by historical cash flow statements, PWP has continued to prioritize share repurchases and dividends despite periods of negative free cash flow, such as the $42.7M spent on buybacks in 2025Q1, which may indicate a management preference for returning capital even when internal cash generation is strained.

The decision to maintain shareholder returns during quarters of significant cash burn warrants further investigation into the sustainability of this policy. It appears that management is attempting to signal confidence in the firm's long-term prospects, though this strategy may limit the firm's flexibility if the current M&A drought persists.

PWP — Frequently Asked Questions

Quick answers to the most common questions about buying PWP stock.

How much cash does Perella Weinberg Partners (PWP) generate from operations?

Perella Weinberg Partners (PWP) generated $34.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Perella Weinberg Partners's free cash flow?

Perella Weinberg Partners (PWP) generated $30.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Perella Weinberg Partners's capital expenditure (CapEx)?

Perella Weinberg Partners (PWP) spent $4.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Perella Weinberg Partners distribute cash to shareholders?

In 2025, Perella Weinberg Partners (PWP) returned $22.9M to shareholders via cash dividends and spent $33.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.