Pyxis Tankers Inc. (PXS) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 9.98M | 10.54M | 9.7M | 9.15M | 9.61M | 12.04M | 13.79M | 13.91M | 11.8M | 13.25M | 11.1M | 9.51M |
| Revenue Growth % | 3.86% | -12.44% | -29.67% | -34.21% | -18.64% | -9.16% | 24.27% | 46.34% | 1.63% | -27.91% | -34.71% | -40.82% |
| Cost of Goods Sold | 5.26M | 6.08M | 4.4M | 5.64M | 6.65M | 7.67M | 7.79M | 6.45M | 6.28M | 6.09M | 5.8M | 4.56M |
| COGS % of Revenue | 52.7% | 57.74% | 45.37% | 61.63% | 69.21% | 63.71% | 56.49% | 46.33% | 53.16% | 45.97% | 52.3% | 47.95% |
| Gross Profit | 4.72M | 4.45M | 5.3M | 3.51M | 2.96M | 4.37M | 6M | 7.46M | 5.53M | 7.16M | 5.29M | 4.95M |
| Gross Margin % | 47.3% | 42.26% | 54.63% | 38.37% | 30.79% | 36.29% | 43.51% | 53.67% | 46.84% | 54.03% | 47.7% | 52.05% |
| Gross Profit Growth % | 59.59% | 1.95% | -11.7% | -52.97% | -46.53% | -38.98% | 13.35% | 50.9% | 23.52% | -22.57% | -27.91% | -27.72% |
| Operating Expenses | 1.36M | 1.36M | 3.17M | 4.38M | 1.4M | 3.09M | 1.27M | 1.21M | 1.08M | 1.09M | 1.21M | 1.03M |
| OpEx % of Revenue | 13.65% | 12.92% | 32.65% | 47.83% | 14.54% | 25.64% | 9.18% | 8.69% | 9.14% | 8.26% | 10.88% | 10.79% |
| Selling, General & Admin | 712K | 735K | 1.26M | 3.74M | 833K | 1.18M | 695K | 1.21M | 1.08M | 1.09M | 806K | 697K |
| SG&A % of Revenue | 7.14% | 6.97% | 12.95% | 40.87% | 8.67% | 9.82% | 5.04% | 8.69% | 9.14% | 8.26% | 7.26% | 7.33% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 650K | 626K | 1000K | 637K | 564K | 1000K | 571K | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 3.36M | 3.09M | 2.13M | -866K | 1.56M | 1.28M | 4.74M | 6.26M | 4.45M | 6.06M | 4.09M | 3.92M |
| Operating Margin % | 33.65% | 29.34% | 21.98% | -9.46% | 16.24% | 10.65% | 34.33% | 44.97% | 37.7% | 45.76% | 36.83% | 41.24% |
| Operating Income Growth % | 115.19% | 141.19% | -54.97% | -113.84% | -64.95% | -78.86% | 15.86% | 59.59% | 68.09% | -24.97% | -35.43% | -30.71% |
| EBITDA | 5.23M | 5M | 4.04M | 1.02M | 3.42M | 3.19M | 6.64M | 7.99M | 6.01M | 7.73M | 5.5M | 5.24M |
| EBITDA Margin % | 52.39% | 47.48% | 41.68% | 11.18% | 35.64% | 26.47% | 48.14% | 57.42% | 50.9% | 58.34% | 49.58% | 55.16% |
| EBITDA Growth % | 52.67% | 57.03% | -39.11% | -87.19% | -43.04% | -58.78% | 20.68% | 52.34% | 45.32% | -20.62% | -30.87% | -27.86% |
| D&A (Non-Cash Add-back) | 1.87M | 1.91M | 1.91M | 1.89M | 1.86M | 1.9M | 1.91M | 1.73M | 1.56M | 1.67M | 1.42M | 1.32M |
| EBIT | 3.85M | 3.25M | 2.13M | -443K | 1.99M | 1.5M | 5.3M | 6.86M | 5.11M | 23.52M | 4.47M | 3.92M |
| Net Interest Income | -832K | -636K | -962K | -1.04M | -1.04M | -1.15M | -1.26M | -973K | -839K | -1.19M | -1.01M | -965K |
| Interest Income | 497K | 459K | 476K | 423K | 434K | 213K | 568K | 607K | 654K | 441K | 386K | 352K |
| Interest Expense | 1.33M | 1.09M | 1.44M | 1.47M | 1.48M | 1.36M | 1.82M | 1.58M | 1.49M | 1.63M | 1.39M | 1.32M |
| Other Income/Expense | -832K | -934K | -962K | -1.04M | -1.04M | -1.15M | -1.26M | -973K | -839K | 15.82M | -1.01M | -965K |
| Pretax Income | 2.52M | 2.16M | 1.17M | -1.91M | 517K | 134K | 3.48M | 5.28M | 3.61M | 21.89M | 3.08M | 2.96M |
| Pretax Margin % | 25.31% | 20.48% | 12.06% | -20.87% | 5.38% | 1.11% | 25.22% | 37.98% | 30.6% | 165.19% | 27.75% | 31.09% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | 2.42M | 2.04M | 1.2M | -2M | 766K | 314K | 3.71M | 5.19M | 3.65M | 21.83M | 3.34M | 2.96M |
| Net Margin % | 24.28% | 19.32% | 12.32% | -21.89% | 7.98% | 2.61% | 26.91% | 37.33% | 30.92% | 164.74% | 30.1% | 31.09% |
| Net Income Growth % | 216.19% | 548.41% | -67.81% | -138.58% | -79.01% | -98.56% | 11.1% | 75.7% | -77.99% | 225.47% | -37.29% | -38.28% |
| Net Income (Continuing) | 2.52M | 2.16M | 1.17M | -1.91M | 517K | 134K | 3.48M | 5.28M | 3.61M | 21.89M | 3.08M | 2.96M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 6.33M | 6.23M | 6.11M | 6.13M | 6.04M | 6.29M | 6.47M | 6.7M | 4.28M | 4.32M | 4.26M | 0 |
| EPS (Diluted) | 0.23 | 0.20 | 0.11 | -0.19 | 0.07 | -0.23 | 0.30 | 0.41 | 0.29 | 1.76 | 0.27 | 0.22 |
| EPS Growth % | 212.93% | 186.96% | -63.33% | -146.34% | -74.66% | -113.07% | 11.11% | 86.36% | -78.03% | 245.1% | -35.71% | -42.11% |
| EPS (Basic) | 0.23 | 0.20 | 0.11 | -0.19 | 0.07 | -0.23 | 0.34 | 0.48 | 0.33 | 2.05 | 0.29 | 0.26 |
| Diluted Shares Outstanding | 10.34M | 10.44M | 10.49M | 10.41M | 10.42M | 10.57M | 11.93M | 12.1M | 12.33M | 12.39M | 12.56M | 12.62M |
| Basic Shares Outstanding | 10.34M | 10.44M | 10.86M | 10.41M | 10.42M | 10.57M | 10.57M | 10.45M | 10.51M | 10.56M | 10.74M | 10.8M |
| Dividend Payout Ratio | - | - | - | - | - | 58.02% | 3.96% | 3.77% | - | 0.04% | - | - |