Papa John's International, Inc. (PZZA) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

Papa John's International, Inc. (PZZA) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

PZZA Income Statement

Papa John's International, Inc. (PZZA) annual income statement — 30-year revenue, gross profit & net income history

Metric	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21	Q3'21

Sales/Revenue	482.4M	478.61M	498.18M	508.15M	529.17M	518.31M	530.77M	506.81M	507.89M	513.92M	571.32M	522.81M	514.53M	527.05M	526.23M	510.51M	522.66M	542.69M	528.88M	512.78M
Revenue Growth %	-8.84%	-7.66%	-6.14%	0.27%	4.19%	0.85%	-7.1%	-3.06%	-1.29%	-2.49%	8.57%	2.41%	-1.56%	-2.88%	-0.5%	-0.44%	1.49%	6.05%	12.57%	8.42%
Cost of Goods Sold	339.02M	340.89M	421.14M	410.59M	371.72M	366.5M	423.57M	355.22M	363.04M	367.67M	472.84M	422.37M	413.6M	422.59M	368.73M	359.62M	439.12M	378.67M	424.25M	352.62M
COGS % of Revenue	70.28%	71.23%	84.54%	80.8%	70.25%	70.71%	79.8%	70.09%	71.48%	71.54%	82.76%	80.79%	80.38%	80.18%	70.07%	70.44%	84.01%	69.78%	80.22%	68.77%
Gross Profit	143.37M	137.72M	77.04M	97.56M	157.45M	151.81M	107.2M	151.59M	144.86M	146.25M	98.48M	100.44M	100.93M	104.46M	157.5M	150.89M	83.55M	164.03M	104.64M	160.16M
Gross Margin %	29.72%	28.77%	15.46%	19.2%	29.75%	29.29%	20.2%	29.91%	28.52%	28.46%	17.24%	19.21%	19.62%	19.82%	29.93%	29.56%	15.99%	30.22%	19.78%	31.23%
Gross Profit Growth %	-8.94%	-9.29%	-28.13%	-35.64%	8.69%	3.8%	8.85%	50.91%	43.53%	40%	-37.47%	-33.43%	20.8%	-36.31%	50.52%	-5.79%	-49.99%	-0.92%	19.55%	78.13%
Operating Expenses	120.19M	113.58M	59.64M	81.39M	132.96M	127.85M	77.67M	86.36M	116.63M	112.53M	55.92M	68.58M	66.01M	66.67M	121.27M	131.43M	44.65M	149.59M	66.47M	121.59M
OpEx % of Revenue	24.91%	23.73%	11.97%	16.02%	25.13%	24.67%	14.63%	17.04%	22.96%	21.9%	9.79%	13.12%	12.83%	12.65%	23.05%	25.74%	8.54%	27.56%	12.57%	23.71%
Selling, General & Admin	58.95M	95.85M	-28.3M	54.44M	111.67M	106.48M	53.03M	13.55M	92.91M	85.33M	55.92M	50.4M	50.32M	51.94M	52.16M	44.71M	44.65M	65.94M	54.49M	51.92M
SG&A % of Revenue	12.22%	20.03%	-5.68%	10.71%	21.1%	20.54%	9.99%	2.67%	18.29%	16.6%	9.79%	9.64%	9.78%	9.86%	9.91%	8.76%	8.54%	12.15%	10.3%	10.12%
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	0	1000K	1000K	1000K	1000K	1000K	0	1000K	1000K	1000K
Operating Income	23.19M	24.14M	17.4M	16.17M	24.49M	23.96M	29.53M	65.23M	28.23M	33.72M	42.57M	31.87M	34.91M	37.8M	36.23M	19.46M	38.9M	14.44M	38.16M	38.58M
Operating Margin %	4.81%	5.04%	3.49%	3.18%	4.63%	4.62%	5.56%	12.87%	5.56%	6.56%	7.45%	6.1%	6.79%	7.17%	6.88%	3.81%	7.44%	2.66%	7.22%	7.52%
Operating Income Growth %	-5.32%	0.73%	-41.08%	-75.21%	-13.24%	-28.93%	-30.62%	104.69%	-19.15%	-10.79%	17.49%	63.75%	-10.26%	161.84%	-5.07%	-49.55%	-12.84%	-69.2%	93.75%	57.14%
EBITDA	43.35M	41.87M	47.57M	41.09M	43.31M	42.31M	46.41M	82.49M	45.82M	51.39M	59.84M	48.27M	50.6M	52.52M	50.25M	32.8M	51.64M	26.38M	50.15M	50.05M
EBITDA Margin %	8.99%	8.75%	9.55%	8.09%	8.18%	8.16%	8.74%	16.28%	9.02%	10%	10.47%	9.23%	9.83%	9.96%	9.55%	6.42%	9.88%	4.86%	9.48%	9.76%
EBITDA Growth %	0.08%	-1.04%	2.5%	-50.19%	-5.48%	-17.68%	-22.44%	70.88%	-9.45%	-2.14%	19.09%	47.18%	-2.01%	99.12%	0.2%	-34.47%	-9.59%	-55.85%	56.88%	34.15%
D&A (Non-Cash Add-back)	20.16M	17.73M	30.17M	24.91M	18.82M	18.34M	16.88M	17.26M	17.59M	17.67M	17.27M	16.4M	15.69M	14.72M	14.02M	13.34M	12.73M	11.94M	11.99M	11.48M
EBIT	23.19M	20.76M	85.75M	16.17M	24.5M	23.96M	29.53M	65.23M	28.23M	33.72M	42.57M	31.87M	34.91M	37.8M	32.97M	33.59M	40.41M	25.64M	40.08M	40.73M
Net Interest Income	-9.52M	9.68M	-71.39M	-9.95M	-10.6M	-10.08M	-9.99M	-10.63M	-10.9M	-11.06M	-11.79M	-11.38M	-11.28M	-9.02M	-7.29M	-7.62M	-6.08M	-4.26M	-7.93M	-3.98M
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	9.52M	-9.68M	71.39M	9.95M	10.6M	10.08M	9.99M	10.63M	10.9M	11.06M	11.79M	11.38M	11.28M	9.02M	7.29M	7.62M	6.08M	4.26M	7.93M	3.98M
Other Income/Expense	-9.52M	-13.07M	-3.04M	-9.95M	-10.58M	-10.08M	-9.99M	-10.63M	-10.9M	-11.06M	-11.79M	-11.38M	-11.28M	-9.02M	-7.29M	-7.62M	-6.08M	-1.75M	-6.02M	-3.98M
Pretax Income	13.67M	11.07M	14.36M	6.23M	13.91M	13.89M	19.54M	54.6M	17.33M	22.66M	30.77M	20.49M	23.64M	28.77M	28.94M	11.84M	32.82M	12.68M	32.15M	34.6M
Pretax Margin %	2.83%	2.31%	2.88%	1.23%	2.63%	2.68%	3.68%	10.77%	3.41%	4.41%	5.39%	3.92%	4.59%	5.46%	5.5%	2.32%	6.28%	2.34%	6.08%	6.75%
Income Tax	4.97M	4.14M	5.73M	1.75M	4.24M	4.54M	4.58M	12.81M	4.79M	7.74M	4.33M	4.54M	5.78M	6.23M	5.21M	3.37M	7.09M	1.26M	6.61M	4.06M
Effective Tax Rate %	36.36%	37.35%	39.9%	28.16%	30.45%	32.72%	23.45%	23.47%	27.66%	34.17%	14.07%	22.15%	24.44%	21.65%	18%	28.5%	21.61%	9.9%	20.55%	11.73%
Net Income	8.53M	7.25M	7.07M	4.71M	9.53M	9.22M	14.8M	41.81M	12.24M	14.64M	26.09M	15.86M	17.77M	22.38M	23.51M	8.33M	25.43M	10.49M	24.62M	29.26M
Net Margin %	1.77%	1.52%	1.42%	0.93%	1.8%	1.78%	2.79%	8.25%	2.41%	2.85%	4.57%	3.03%	3.45%	4.25%	4.47%	1.63%	4.87%	1.93%	4.66%	5.71%
Net Income Growth %	-10.47%	-21.33%	-52.22%	-88.74%	-22.15%	-36.99%	-43.28%	163.59%	-31.1%	-34.59%	10.97%	90.39%	-30.14%	113.23%	-4.5%	-71.52%	-21.15%	-69.03%	87.01%	86.25%
Net Income (Continuing)	8.7M	6.94M	8.63M	4.47M	9.67M	9.34M	14.96M	41.79M	12.54M	14.91M	26.44M	15.95M	17.86M	22.55M	23.73M	8.46M	25.73M	11.43M	25.54M	30.54M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	11.84M	11.67M	12.06M	15.85M	16.14M	15.99M	16.21M	16.25M	16.49M	16.37M	16.33M	16.2M	16.58M	17.09M	16.95M	16.85M	16.93M	20.96M	20.71M	15.29M
EPS (Diluted)	0.24	0.21	0.21	0.13	0.28	0.27	0.44	1.27	0.37	0.44	0.79	0.48	0.54	0.65	0.66	0.23	0.70	0.29	0.67	0.79
EPS Growth %	-14.29%	-22.22%	-52.27%	-89.76%	-24.32%	-38.64%	-44.3%	164.58%	-31.48%	-32.31%	19.7%	108.7%	-22.86%	124.14%	-1.49%	-70.89%	130.43%	-64.63%	139.29%	125.71%
EPS (Basic)	0.25	0.21	0.21	0.14	0.28	0.28	0.45	1.28	0.37	0.45	0.80	0.49	0.55	0.66	0.66	0.23	0.71	0.29	0.67	0.80
Diluted Shares Outstanding	33.13M	33.05M	32.95M	33.04M	32.97M	32.92M	32.96M	32.93M	32.85M	32.91M	32.83M	32.8M	32.65M	34.32M	35.34M	35.45M	35.82M	36.24M	36.51M	36.72M
Basic Shares Outstanding	33.02M	32.94M	32.85M	32.89M	32.85M	32.78M	32.76M	32.74M	32.73M	32.64M	32.59M	32.56M	32.56M	34.16M	35.17M	35.26M	35.62M	35.93M	36.17M	36.39M
Dividend Payout Ratio	182.15%	211.18%	216.72%	325.56%	160.73%	164.54%	102.56%	36.28%	123.7%	102.95%	56.76%	95.56%	78.13%	65.26%	63.02%	178.23%	49.12%	120.14%	51.64%	43.74%