The balance sheet shows minimal leverage (D/E of 0.01) and a strong current ratio of 20.55, but equity is entirely funded by external capital as retained earnings stand at -$1.0B, and goodwill of $342.6M raises questions about asset quality.
D-Wave Quantum Inc. (QBTS) balance sheet — 6-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 |
|---|
| Total Current Assets | 560.59M | 896.23M | 185.04M | 47.05M | 13.93M | 16.02M | 41.28M |
| Cash & Short-Term Investments | 546.22M | 884.48M | 177.98M | 41.31M | 7.07M | 9.48M | 21.34M |
| Cash Only | 296.64M | 635.35M | 177.98M | 41.31M | 7.07M | 9.48M | 21.34M |
| Short-Term Investments | 249.57M | 249.13M | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 2.02M | 4.68M | 1.76M | 1.65M | 1.08M | 2.07M | 16.18M |
| Days Sales Outstanding | 159.88 | 69.48 | 72.74 | 68.85 | 54.91 | 120.33 | 1.14K |
| Inventory | 3.49M | 2.78M | 1.69M | 2.08M | 2.2M | 2.11M | 2.52M |
| Days Inventory Outstanding | 246.27 | 236.68 | 188.54 | 183.38 | 274.22 | 440.92 | 1.01K |
| Other Current Assets | 0 | 803K | 1.25M | 440K | 1.54M | 1.41M | 0 |
| Total Non-Current Assets | 597.84M | 19.58M | 14.81M | 12.31M | 13.02M | 13.45M | 6.18M |
| Property, Plant & Equipment | 34.12M | 14.36M | 11.39M | 10.77M | 11.43M | 11.83M | 5.84M |
| Fixed Asset Turnover | 0.58x | 1.71x | 0.77x | 0.81x | 0.63x | 0.53x | 0.88x |
| Goodwill | 342.59M | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 211.82M | 915K | 490K | 179K | 244K | 272K | 148K |
| Long-Term Investments | 10.02M | 2.39M | 2.57M | 1.17M | 1.17M | 1.17M | 5K |
| Other Non-Current Assets | 9.31M | 1.92M | 355K | 189K | 183K | 184K | 182K |
| Total Assets | 1.16B | 915.81M | 199.85M | 59.36M | 26.95M | 29.47M | 47.46M |
| Asset Turnover | 0.01x | 0.03x | 0.04x | 0.15x | 0.27x | 0.21x | 0.11x |
| Asset Growth % | 2311.03% | 358.24% | 236.7% | 120.27% | -8.55% | -37.91% | - |
| Total Current Liabilities | 27.29M | 21.15M | 30.14M | 11.25M | 16.04M | 10.45M | 11.97M |
| Accounts Payable | 4.52M | 950K | 815K | 1.47M | 3.76M | 2.11M | 2.18M |
| Days Payables Outstanding | 167.53 | 81 | 91.14 | 129.29 | 469.02 | 439.88 | 868.02 |
| Short-Term Debt | 0 | 134K | 348K | 399K | 2.28M | 432K | 355K |
| Deferred Revenue (Current) | 24.9M | 2.78M | 18.69M | 2.67M | 1.83M | 2.69M | 4.71M |
| Other Current Liabilities | 0 | 10.35M | 5.5M | 3.25M | 1.64M | 1.11M | 1.21M |
| Current Ratio | 20.55x | 42.38x | 6.14x | 4.18x | 0.87x | 1.53x | 3.45x |
| Quick Ratio | 20.42x | 42.25x | 6.08x | 4.00x | 0.73x | 1.33x | 3.24x |
| Cash Conversion Cycle | 238.62 | 225.16 | 170.14 | 122.95 | -139.89 | 121.37 | 1.28K |
| Total Non-Current Liabilities | 48.03M | 42.44M | 107.06M | 72.59M | 40.37M | 37.38M | 2.76M |
| Long-Term Debt | 0 | 35.83M | 30.13M | 63.85M | 31.17M | 30.31M | 1.32M |
| Capital Lease Obligations | 33.68M | 6.05M | 6.39M | 7.03M | 7.3M | 6.99M | 1.44M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 34.89M | 0 | 69.88M | 1.63M | 1.89M | 18K | 0 |
| Total Liabilities | 75.32M | 63.58M | 137.21M | 83.84M | 56.41M | 47.82M | 14.73M |
| Total Debt | 13.08M | 43.46M | 38.38M | 72.65M | 42.28M | 39.42M | 4.66M |
| Net Debt | -283.57M | -591.89M | -139.6M | 31.34M | 35.22M | 29.94M | -16.68M |
| Debt / Equity | 0.01x | 0.05x | 0.61x | - | - | - | 0.14x |
| Debt / EBITDA | -0.08x | - | - | - | - | - | - |
| Net Debt / EBITDA | 1.81x | - | - | - | - | - | - |
| Interest Coverage | -28.38x | -87.48x | -35.92x | -38.37x | -22.00x | -9.21x | -3.24x |
| Total Equity | 1.08B | 852.23M | 62.65M | -24.48M | -29.46M | -18.36M | 32.73M |
| Equity Growth % | 5822.76% | 1260.39% | 355.9% | 16.91% | -60.51% | -156.08% | - |
| Book Value per Share | 2.92 | 2.65 | 0.33 | -0.18 | -0.25 | -0.15 | 0.30 |
| Total Shareholders' Equity | 1.08B | 852.23M | 62.65M | -24.48M | -29.46M | -18.36M | 32.73M |
| Common Stock | 37K | 35K | 27K | 16K | 11K | 0 | 2.49M |
| Retained Earnings | -1.05B | -982M | -626.94M | -483.06M | -400.35M | -346.64M | -293.72M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -9.04M | -9.02M | -10.51M | -10.52M | -10.4M | -10.44M | -10.46M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying QBTS stock.
As of 2025, D-Wave Quantum Inc. (QBTS) had total assets of $915.8M including $896.2M in current assets.
D-Wave Quantum Inc. (QBTS) carries total debt of $43.5M, offset by $884.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
D-Wave Quantum Inc. (QBTS) has total shareholders' equity (book value) of $852.2M ($2.65 book value per share). Book value represents the net worth of the company belonging to common stock holders.
D-Wave Quantum Inc. (QBTS) reported a current ratio of 42.38x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Cash runway and dilution risk
Metrics are mathematically derived from official filings.
Balance Sheet Strengthens Amid Deep Losses
Total assets surged from $199.9M in 2024Q4 to $1.2B by 2026Q2, driven by massive equity raises, while accumulated deficits reached -$1.0B, per the balance sheet data.
The balance sheet has expanded dramatically, with equity rising from $62.6M to $1.1B over six quarters, reflecting substantial capital infusions. However, retained earnings remain deeply negative at -$1.0B, indicating that the company is still in a hyper-burn phase. The asset growth is primarily cash and goodwill, not operational assets, suggesting the strengthening is financial rather than operational.
Leverage Minimal but Debt Persists
Total debt declined from $71.8M in 2024Q1 to $13.1M by 2026Q2, with D/E falling to 0.01, indicating reduced reliance on debt financing, as reported in the balance sheet.
The company has significantly deleveraged, with debt-to-equity dropping from 0.61 in 2024Q4 to 0.01 in 2026Q2, as equity raises replaced debt. However, the remaining $13.1M debt appears manageable, but the company's negative operating cash flow suggests that any debt could become burdensome if equity markets tighten. The low leverage provides flexibility, but the persistent losses mean the company still relies on external funding.
Asset Mix Shifts to Intangibles and Cash
Goodwill jumped from $0.5M to $342.6M in 2026Q2, while PPE remains minimal at $34.1M, indicating an asset-light model with significant acquisition-related intangibles, per the balance sheet data.
The asset base is increasingly dominated by cash and goodwill, with goodwill surging to $342.6M in 2026Q2, likely from an acquisition. This raises impairment risk if the acquired business underperforms. PPE is only $34.1M, confirming a cloud-based, asset-light model, but the heavy reliance on intangibles means the balance sheet's quality is tied to the success of acquisitions.
Equity Quality Diluted by Accumulated Losses
Equity reached $1.1B in 2026Q2, but retained earnings are -$1.0B, indicating that the equity base is entirely funded by external capital, not organic profits, as shown in the balance sheet.
The equity account has been bolstered by massive capital raises, but the accumulated deficit of -$1.0B reveals that the company has never generated a profit. This suggests that the equity quality is low, as it is dependent on investor willingness to fund ongoing losses. The lack of retained earnings means any future profitability would first need to cover these deficits, limiting near-term book value growth.
Liquidity Buffer Appears Strong but Questionable
Current ratio stands at 20.55 in 2026Q2, with cash of $296.6M, but the reported cash figure contradicts historical filings, warranting verification, per the balance sheet data.
The current ratio of 20.55 suggests ample short-term liquidity, but the cash balance of $296.6M in 2026Q2 is a significant drop from the $635.3M reported in 2025Q4, and the earlier $836.2M in 2025Q3. This volatility, combined with the analyst note on data discrepancy, suggests that the actual cash position may be overstated. Given the quarterly operating cash burn of around $20M, the company may have a runway of several quarters, but the uncertainty around the cash figure is a key risk.
Goodwill and Cash Discrepancy Distort Balance Sheet
Goodwill of $342.6M and a reported cash balance of $635M that contradicts historical filings may mislead investors about the company's true financial health, as per the balance sheet data.
The balance sheet's headline strength is undermined by two factors: the sudden appearance of $342.6M in goodwill, which could be subject to impairment if the acquired business fails to meet expectations, and the reported cash balance that is inconsistent with prior filings. These distortions suggest that the balance sheet may not accurately reflect the company's operational reality, and investors should scrutinize the footnotes for details on the acquisition and cash position.