VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
QBTS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
QBTSD-Wave Quantum Inc.
$22.76$8.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksQBTSCash Flow

D-Wave Quantum Inc. (QBTS) Cash Flow Statement

6Y historyFree accessUpdated daily

Free cash flow remains deeply negative, with quarterly outflows reaching $46.0 million in 2026Q1, further pressured by a $250.8 million acquisition-related cash outflow.

QBTS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations-97.66M-71.98M-42.64M-60.65M-45.23M-34.8M-29.29M
Operating CF Margin %--292.76%-483.1%-692.5%-630.5%-554.23%-567.58%
Operating CF Growth %-1155.1%-68.8%29.69%-34.1%-29.96%-18.82%-
Net Income-368M-355.06M-143.88M-82.72M-53.7M-40.97M-21.97M
Depreciation & Amortization5.56M2.31M1.93M1.84M2.33M2.6M2.73M
Stock-Based Compensation26.68M22.66M15.66M21.92M9.16M1.74M2.99M
Deferred Taxes-28.36M000000
Other Non-Cash Items275.91M272.41M62.78M1M-6.04M3.02M-5.95M
Working Capital Changes-9.45M-14.3M20.86M-2.7M3.02M-1.19M-7.09M
Change in Receivables-7.88M-204K137K-554K995K2.4M-1.05M
Change in Inventory-3.86M-2.4M-215K-237K-148K182K-652K
Change in Payables-961K268K-570K-2.61M3.6M-379K1.28M
Cash from Investing-502.7M-251.13M-3.14M-630K-498K-2M-789K
Capital Expenditures-4.5M-3.86M-2.11M-583K-423K-1.77M-736K
CapEx % of Revenue36.2%15.71%23.86%6.66%5.9%28.25%14.26%
Acquisitions-250.82M000000
Investments-------
Other Investing411K514K-289K-47K-75K-225K-53K
Cash from Financing633.39M779.15M182.45M95.64M43.27M24.91M43.14M
Debt Issued (Net)-399K0-30.37M26.75M-1.91M-319K0
Equity Issued (Net)-54.05M574.53M214.19M63.68M40M043.68M
Dividends Paid0000000
Share Repurchases-37.99M37.79M00000
Other Financing687.83M204.62M-1.37M5.21M5.17M25.23M-535K
Net Change in Cash33.88M457.37M136.67M34.24M-2.42M-11.85M13.05M
Free Cash Flow-102.17M-75.84M-44.75M-61.28M-45.72M-36.8M-30.08M
FCF Margin %-821.02%-308.47%-506.96%-699.69%-637.45%-586.06%-582.87%
FCF Growth %-95.81%-69.49%26.97%-34.02%-24.25%-22.35%-
FCF per Share-0.28-0.24-0.23-0.44-0.38-0.29-0.27
FCF Conversion (FCF/Net Income)0.28x0.20x0.30x0.73x0.84x0.85x1.33x
Interest Paid0000000
Taxes Paid0000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Unsustainable Cash Burn Rate

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Accruals

According to reported financial statements, QBTS consistently reports net losses that significantly exceed operating cash outflows, with the OCF/NI ratio fluctuating wildly, such as the 2.45x observed in 2026Q1, suggesting that non-cash charges and working capital swings are heavily distorting the company's true cash-generating capability.

The persistent divergence between net income and operating cash flow indicates that accounting earnings are not a reliable proxy for the company's liquidity health. Investors should monitor the high reliance on non-cash adjustments, which appear to mask the underlying cash-burning nature of the core quantum hardware business.

Free Cash Flow Remains Deeply Negative

As reported in recent filings, QBTS continues to experience significant free cash flow deficits, with quarterly outflows reaching as high as $46.0 million in 2026Q1, highlighting a trajectory that remains firmly in the burning phase despite the company's efforts to scale its cloud-based quantum service offerings.

The inability to generate positive free cash flow suggests that the company's current revenue growth is insufficient to cover the massive R&D and infrastructure costs required to maintain its competitive position. This trajectory implies that the firm will likely remain dependent on external financing to fund its ongoing operations.

Capital Intensity Pressures Liquidity Position

Based on the provided data, QBTS maintains a high capital intensity, with CapEx/Revenue ratios peaking at 60.3% in 2025Q4, which reflects the heavy investment required to fabricate and maintain specialized superconducting quantum processors rather than just software-based service delivery costs.

The high level of capital expenditure relative to revenue suggests that the company is still in a heavy asset-build phase, which limits the potential for near-term cash flow improvement. Investors should scrutinize whether these investments are yielding proportional increases in long-term system utilization or if they represent maintenance-heavy hardware cycles.

Volatile Working Capital Disrupts Cash

As indicated by quarterly cash flow data, working capital changes have been highly erratic, swinging from a $17.9 million inflow in 2024Q4 to a $15.0 million outflow in 2025Q1, which suggests significant instability in the company's ability to manage its receivables and payables effectively.

This volatility in working capital appears to be a primary driver of the unpredictable quarterly cash flow results, potentially reflecting lumpy revenue recognition or inconsistent payment terms with enterprise clients. Such fluctuations warrant further investigation into the company's underlying cash conversion cycle and its ability to manage liquidity during periods of growth.

SBC and Acquisitions Mask Reality

Based on reported figures, the cash flow statement is significantly impacted by non-cash stock-based compensation, which averaged over $5 million per quarter, and a massive $250.8 million acquisition outflow in 2026Q1, both of which obscure the true underlying cash burn of the core operating business.

The reliance on stock-based compensation to retain talent effectively shifts the cost of operations from cash to equity, which may dilute shareholders without addressing the fundamental cash burn. Furthermore, the large acquisition outflow suggests that the company is attempting to buy growth or technology, which adds another layer of complexity to assessing its long-term cash sustainability.

QBTS — Frequently Asked Questions

Quick answers to the most common questions about buying QBTS stock.

How much cash does D-Wave Quantum Inc. (QBTS) generate from operations?

D-Wave Quantum Inc. (QBTS) generated $-72.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is D-Wave Quantum Inc.'s free cash flow?

D-Wave Quantum Inc. (QBTS) reported negative free cash flow of $75.8M in 2025, indicating capital requirements exceeded cash from operations.

What is D-Wave Quantum Inc.'s capital expenditure (CapEx)?

D-Wave Quantum Inc. (QBTS) spent $3.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does D-Wave Quantum Inc. distribute cash to shareholders?

In 2025, D-Wave Quantum Inc. (QBTS) spent $37.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.