VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
QVCGA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
QVCGAQVC Group Inc.
$0.39$3M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksQVCGACash Flow

QVC Group Inc. (QVCGA) Cash Flow Statement

21Y historyFree accessUpdated daily

Free cash flow generation remains highly volatile and unreliable, evidenced by a range of outcomes from a negative 6.5% margin in 2025Q1 to a positive 8.4% in 2024Q2.

QVCGA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Cash from Operations274M525M919M194M1.23B2.46B1.28B1.27B1.49B1.44B1B1.82B1.36B1.47B865M1.29B1.09B508M604M553M754M
Operating CF Margin %2.97%5.23%8.42%1.6%8.72%17.32%9.54%9.05%14.32%13.55%10.96%18.13%13.31%14.89%9%14.42%13.09%6.29%6.41%7.55%11.6%
Operating CF Growth %-47.81%-42.87%373.71%-84.16%-50.1%91.2%0.86%-14.56%3.26%43.58%-44.72%33.68%-7.61%70.17%-32.84%18.49%113.98%-15.89%9.22%-26.66%-
Net Income-2.4B-1.25B-94M-2.53B421M1.25B-405M823M2.04B775M674M574M500M575M580M872M297M-745M441M511M298M
Depreciation & Amortization398M383M407M481M537M562M606M637M725M874M657M650M629M591M641M571M566M561M536M491M449M
Stock-Based Compensation16M32M53M60M72M64M71M88M123M97M60M83M110M84M49M67M38M23M000
Deferred Taxes-230M-211M80M12M-4M-348M-243M-185M-1.16B191M-122M-160M-132M-177M-109M-144M-203M-828M-128M-262M-185M
Other Non-Cash Items2.55B1.54B363M2.44B481M97M1.59B151M-316M-513M-22M406M640M46M-102M-371M242M1.74B-42M-6M109M
Working Capital Changes-58M31M110M-269M-282M826M-337M-241M80M19M-242M265M-387M353M-194M293M147M-239M-203M-181M83M
Change in Receivables104M144M36M124M27M232M-18M-75M0000000000000
Change in Inventory112M-28M257M254M-440M133M62M-106M0000000000000
Change in Payables-89M-104M-34M-446M147M185M-122M56M225M-117M3M345M-337M433M046M00000
Cash from Investing-245M-225M-54M601M-501M-161M-600M47M-391M-1.48B-909M-652M-360M-458M-437M-5M48M-541M-587M-1.02B-171M
Capital Expenditures-249M-236M-343M-313M-431M-313M-325M-275M-204M-233M-218M-226M-291M-333M-312M-258M-208M-166M-289M-259M-153M
CapEx % of Revenue2.7%2.35%3.14%2.59%3.07%2.21%2.41%1.95%1.96%2.19%2.38%2.25%2.85%3.37%3.24%2.89%2.5%2.05%3.07%3.54%2.35%
Acquisitions06M-41M704M-202M-119M-141M-100M-137M-86M-624M-4M-27M-142M-56M459M-2M-51M-236M-436M0
Investments---------------------
Other Investing4M-2M271M197M51M119M7M-140M106M-2.42B-76M-401M-42M-29M-23M-178M-31M0-62M-344M-18M
Cash from Financing1.06B-498M-1.01B-72M-914M-2.18B-661M-1.57B-1.04B-1.57B-89M-66M-2.38B-1.14B-930M-1.9B-1.07B278M-416M446M-448M
Debt Issued (Net)1.12B-440M-991M21M443M-779M-113M-174M-162M-1.07B725M797M468M920M-405M-1.81B-945M351M780M1.04B-934M
Equity Issued (Net)0-2M-1M-7M-365M-70M-392M-988M-765M-500M-785M-785M-1.09B-815M-366M0-18M-56M-1.22B-954M-85M
Dividends Paid-1M-4M-8M-12M-503M-1.25B000000000000000
Share Repurchases0-2M-1M-7M-365M-70M-392M-988M-765M-500M-785M-785M-1.09B-815M-366M0-18M-56M-1.22B-954M-85M
Other Financing-51M-52M-10M-74M-489M-81M-156M-412M-109M-1M-29M-78M-1.76B-1.25B-159M-86M-103M-17M28M361M571M
Net Change in Cash1.11B-213M-149M689M-218M133M21M-252M76M-1.62B4M1.05B-103M-148M-506M-3.48B52M275M-389M1M90M
Free Cash Flow25M289M576M-119M794M2.14B825M858M1.24B1.21B787M998M694M1.14B676M1.03B879M342M315M294M601M
FCF Margin %0.27%2.88%5.28%-0.98%5.65%15.11%6.13%6.1%11.87%11.36%8.58%9.95%6.79%11.52%7.03%11.53%10.58%4.23%3.34%4.01%9.24%
FCF Growth %-91.35%-49.83%584.03%-114.99%-62.93%159.64%-3.85%-30.53%2.07%53.75%-21.14%43.8%-39.07%68.49%-34.37%17.18%157.02%8.57%7.14%-51.08%-
FCF per Share3.1136.4974.23-15.5495.66254.3997.2992.26137.83131.9982.84101.4265.84104.5058.4485.8661.6228.7924.7621.9442.89
FCF Conversion (FCF/Net Income)-0.11x-0.41x-6.34x-0.07x3.60x2.05x-2.82x1.39x0.61x1.17x1.57x3.39x3.11x3.16x0.96x0.67x4.21x-0.65x1.37x1.08x2.53x
Interest Paid414M458M471M447M00000000000000000
Taxes Paid106M153M107M284M00000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Secular linear television decline

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q4)

Earnings Quality Masked by Volatility

As reported in recent financial statements, the relationship between net income and operating cash flow is highly erratic, with the OCF/NI ratio fluctuating from -26.00 in 2024Q1 to 134.00 in 2023Q3, suggesting that accounting impairments frequently obscure the company's actual ability to generate cash from operations.

The extreme divergence between net income and operating cash flow indicates that GAAP earnings are heavily impacted by non-cash charges, likely goodwill impairments. Investors should monitor this disconnect, as it suggests that the core retail business may be more cash-generative than the headline net losses imply, provided the underlying customer base remains stable.

Free Cash Flow Margin Instability

Based on the provided cash flow data, free cash flow margins have exhibited significant volatility, ranging from a negative 6.5% in 2025Q1 to a positive 8.4% in 2024Q2, reflecting the company's struggle to maintain consistent cash generation amidst a secular decline in its primary sales channels.

The inability to sustain positive free cash flow suggests that the business model is highly sensitive to seasonal fluctuations and inventory management challenges. This inconsistency warrants further investigation into whether the company can achieve a stable cash flow profile as it attempts to pivot toward streaming-based distribution.

Working Capital Swings Drive Liquidity

According to quarterly filings, working capital changes have been a primary driver of cash flow variability, with a notable $182 million inflow in 2024Q2 contrasting sharply with a $105 million outflow in 2024Q1, highlighting the company's reliance on aggressive inventory and payables management to preserve liquidity.

These sharp swings in working capital suggest that the company is actively managing its cash position by timing payments and inventory intake. Such tactics may provide short-term relief, but they appear to be a reactive measure to the broader revenue contraction rather than a sign of operational efficiency.

Capital Intensity Remains Structurally Constrained

As indicated by the reported figures, capital expenditures have remained relatively disciplined, with the CapEx/Revenue ratio peaking at 5.4% in 2025Q3, suggesting that management is prioritizing cash preservation over significant investment in new broadcasting or digital infrastructure during this period of secular decline.

The relatively low capital intensity appears to be a defensive posture, reflecting the company's focus on maintaining existing operations rather than pursuing aggressive growth. This strategy may help preserve cash in the near term, but it raises questions about the company's ability to innovate its platform for future relevance.

QVCGA — Frequently Asked Questions

Quick answers to the most common questions about buying QVCGA stock.

How much cash does QVC Group Inc. (QVCGA) generate from operations?

QVC Group Inc. (QVCGA) generated $274.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is QVC Group Inc.'s free cash flow?

QVC Group Inc. (QVCGA) generated $25.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is QVC Group Inc.'s capital expenditure (CapEx)?

QVC Group Inc. (QVCGA) spent $249.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does QVC Group Inc. distribute cash to shareholders?

In 2025, QVC Group Inc. (QVCGA) returned $1.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.