The company maintains a conservative capital structure with a 0.38 debt-to-equity ratio, despite carrying $5.1 billion in goodwill from its rapid acquisition-led expansion.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Total Current Assets | 6.46B | 5.55B | 5.09B | 11.8M | 13.7M | 10.71M | 8.63M | 12.98M | 4.89M | 5.4M | 4.92M | 4.89M | 3.87M | 2.54M | 1.65M | 1.33M | 798.63K | 901.06K | 1.09M | 1.05M | 1.32M | 1.95M | 707.47K |
| Cash & Short-Term Investments | 3.05B | 2.36B | 6.14M | 6.14M | 8.01M | 6.81M | 6.6M | 8.66M | 1.9M | 2.24M | 1.62M | 1.19M | 1.31M | 762.89K | 4.48K | 233.72K | 104.34K | 300.48K | 420.04K | 146.44K | 373.44K | 1.02M | 396.63K |
| Cash Only | 3.05B | 2.36B | 6.14M | 6.14M | 8.01M | 6.81M | 6.6M | 8.66M | 1.9M | 2.24M | 1.62M | 1.19M | 1.31M | 762.89K | 4.48K | 233.72K | 104.34K | 300.48K | 420.04K | 146.44K | 373.44K | 1.02M | 346.63K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50K |
| Accounts Receivable | 1.65B | 1.6B | 13.79M | 2.97M | 2.6M | 2.21M | 1.63M | 3.86M | 2.07M | 2.76M | 2.97M | 3.22M | 2.33M | 1.66M | 1.51M | 881.22K | 489.28K | 568.91K | 566.08K | 753.75K | 798.8K | 401.03K | 273.09K |
| Days Sales Outstanding | 81.84 | 85.55 | 88.48 | 19.88 | 21.1 | 19.35 | 14.45 | 36.62 | 20.9 | 28.95 | 31.72 | 42.5 | 39.58 | 34.93 | 41.81 | 30.57 | 23.85 | 28.01 | 26.75 | 37.29 | 44.27 | 35.02 | 58.52 |
| Inventory | 1.67B | 1.5B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.62K | 15.29K | 0 | 34.56K | 45.65K | 51.29K | 45.62K | 0 |
| Days Inventory Outstanding | 85.01 | 96 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.69 | 1.19 | - | 2.38 | 3.26 | 4.37 | 6 | - |
| Other Current Assets | 91M | 83.7M | 7.29M | 2.68M | 3.09M | 0 | 0 | 0 | 484.24K | 0 | 0 | 38K | 38K | 40K | 0 | 83.83K | 0 | 0 | 0 | 0 | 0 | 343.91K | 0 |
| Total Non-Current Assets | 10.2B | 10.34B | 8.68M | 8.7M | 7.74M | 7.29M | 7.27M | 5.98M | 6.86M | 5.01M | 5.74M | 3.59M | 1.19M | 1.03M | 1.16M | 195.87K | 222.49K | 219.65K | 318.27K | 601.13K | 1.03M | 894.77K | 1.2M |
| Property, Plant & Equipment | 1.33B | 1.38B | 704K | 1.02M | 1.04M | 1.6M | 1.9M | 1.41M | 688.12K | 567.53K | 466.2K | 425.35K | 295.05K | 241.9K | 250.23K | 137.95K | 156.62K | 163.37K | 191.45K | 270.18K | 264.95K | 157.02K | 92.83K |
| Fixed Asset Turnover | 6.18x | 4.96x | 80.79x | 53.19x | 43.26x | 26.03x | 21.73x | 27.28x | 52.47x | 61.41x | 73.19x | 64.99x | 72.75x | 71.93x | 52.67x | 76.28x | 47.80x | 45.39x | 40.35x | 27.31x | 24.86x | 26.62x | 18.35x |
| Goodwill | 5.13B | 5.11B | 1.16M | 1.14M | 1.14M | 1.01M | 1.01M | 891K | 885K | 401K | 401K | 401K | 56K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 700.94K | 0 |
| Intangible Assets | 3.7B | 3.82B | 4.02M | 4.92M | 4.27M | 3.49M | 3.13M | 2.61M | 2.92M | 2.64M | 2.43M | 2.57M | 809.48K | 687.88K | 884.51K | 95.44K | 0 | 0 | 101.71K | 298.68K | 487.9K | 0 | 1.06M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.87K | 56.28K | 25.11K | 32.27K | 281.42K | 0 | 40.47K |
| Other Non-Current Assets | 40.3M | 32.4M | 192K | 171K | 187.55K | 190.81K | 198.73K | 192.16K | 1.08M | 36.31K | 28.89K | 29.89K | 26.73K | 22.84K | 22K | -37.52K | 0 | 0 | 0 | 0 | 0 | 36.82K | 0 |
| Total Assets | 16.66B | 15.89B | 5.1B | 20.5M | 21.44M | 18M | 15.9M | 18.95M | 11.74M | 10.41M | 10.66M | 8.48M | 5.06M | 3.57M | 2.8M | 1.52M | 1.02M | 1.12M | 1.41M | 1.65M | 2.36M | 2.84M | 1.9M |
| Asset Turnover | 0.52x | 0.43x | 0.01x | 2.66x | 2.10x | 2.32x | 2.59x | 2.03x | 3.07x | 3.35x | 3.20x | 3.26x | 4.24x | 4.87x | 4.70x | 6.92x | 7.33x | 6.62x | 5.47x | 4.46x | 2.80x | 1.47x | 0.90x |
| Asset Growth % | 2298.02% | 211.62% | 24775.64% | -4.4% | 19.11% | 13.19% | -16.1% | 61.38% | 12.79% | -2.32% | 25.65% | 67.76% | 41.66% | 27.39% | 84.21% | 48.98% | -8.89% | -20.66% | -14.58% | -29.79% | -17.09% | 49.29% | - |
| Total Current Liabilities | 1.94B | 1.55B | 45.1M | 11.52M | 10.75M | 7.39M | 6.73M | 8.66M | 6.23M | 5.85M | 5.11M | 5.57M | 4.73M | 3.82M | 3.62M | 2.42M | 6.13M | 6.04M | 6.67M | 5.49M | 5.33M | 2.85M | 3.09M |
| Accounts Payable | 1.17B | 819M | 6.19M | 4.56M | 3.27M | 2.04M | 1.88M | 2.21M | 2.03M | 2.09M | 1.82M | 1.59M | 1.39M | 1.16M | 1.95M | 1.26M | 1.1M | 1.04M | 1.86M | 1.39M | 1.5M | 1.04M | 632.59K |
| Days Payables Outstanding | 59.75 | 52.51 | 66.61 | 50.62 | 44.2 | 30.37 | 27.78 | 33.87 | 32.33 | 35.38 | 30.12 | 34.64 | 39.46 | 39.75 | 88.67 | 75.13 | 85.18 | 82.89 | 128.27 | 98.83 | 128.04 | 137.37 | 226.24 |
| Short-Term Debt | 159.9M | 156.7M | 0 | 702K | 783.48K | 402K | 545K | 408.9K | 426.35K | 257.85K | 306.68K | 300.03K | 174.58K | 195K | 198.63K | 66.75K | 1.36M | 1.52M | 3.7M | 2.28M | 1.5M | 1.78M | 1.04M |
| Deferred Revenue (Current) | 24.9M | 0 | 2.9M | 3.16M | 3.76M | 2.48M | 2.04M | 2.01M | 1.39M | 2.15M | 1.69M | 2.37M | 2.22M | 1.72M | 1.36M | 1.02M | 486.02K | 180.58K | 174.1K | 127.81K | 109.65K | 23.75K | 0 |
| Other Current Liabilities | 480.8M | 574.3M | 0 | 0 | 0 | 0 | 0 | 0 | 622.46K | 63.38K | 180.03K | 128.43K | 0 | 0 | 0 | 0 | 1.18M | 1.66M | -778.7K | 291.95K | 2.22M | 0 | 1.39M |
| Current Ratio | 3.33x | 3.58x | 112.85x | 1.02x | 1.27x | 1.45x | 1.28x | 1.50x | 0.78x | 0.92x | 0.96x | 0.88x | 0.82x | 0.66x | 0.45x | 0.55x | 0.13x | 0.15x | 0.16x | 0.19x | 0.25x | 0.68x | 0.23x |
| Quick Ratio | 2.47x | 2.61x | 112.85x | 1.02x | 1.27x | 1.45x | 1.28x | 1.50x | 0.78x | 0.92x | 0.96x | 0.88x | 0.82x | 0.66x | 0.45x | 0.54x | 0.13x | 0.15x | 0.16x | 0.18x | 0.24x | 0.67x | 0.23x |
| Cash Conversion Cycle | 107.09 | 129.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | -43.87 | -60.14 | - | -99.14 | -58.29 | -79.4 | -96.35 | - |
| Total Non-Current Liabilities | 4.56B | 4.63B | 261K | 1.5M | 1.13M | 1.25M | 1.89M | 1.4M | 1.18M | 339.5K | 578.28K | 1.36M | 309.85K | 153.14K | 0 | 0 | 0 | 0 | 0 | 74.26K | 681.94K | 1.77M | 19.13K |
| Long-Term Debt | 3.06B | 3.62B | 0 | 994K | 671.01K | 566.93K | 937.34K | 781.55K | 1.07M | 228.63K | 486.47K | 993.15K | 242.93K | 104.52K | 0 | 0 | 0 | 0 | 0 | 74.26K | 276.43K | 57.02K | 19.13K |
| Capital Lease Obligations | 2.8B | 700.5M | 261K | 506K | 461.67K | 685.46K | 954.79K | 617.8K | 108.51K | 68.61K | 60.13K | 92.44K | 66.92K | 48.62K | 0 | 0 | 0 | 0 | 0 | 0 | 97.62K | 8.33K | 0 |
| Deferred Tax Liabilities | 3.64B | 847.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 26.1M | -536.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.25K | 31.68K | 272.21K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 307.9K | 1.7M | 0 |
| Total Liabilities | 6.5B | 6.18B | 45.36M | 13.02M | 11.89M | 8.64M | 8.62M | 10.06M | 7.41M | 6.19M | 5.69M | 6.93M | 5.04M | 3.97M | 3.62M | 2.42M | 6.13M | 6.04M | 6.67M | 5.57M | 6.01M | 4.61M | 3.1M |
| Total Debt | 3.9B | 4.48B | 577K | 2.62M | 2.4M | 2.29M | 3.04M | 2.23M | 1.69M | 649.53K | 947.99K | 1.48M | 549.7K | 401.87K | 287.46K | 131.12K | 1.42M | 1.58M | 3.7M | 2.35M | 1.87M | 1.84M | 1.05M |
| Net Debt | 852.4M | 2.11B | -5.57M | -3.52M | -5.61M | -4.53M | -3.56M | -6.43M | -210.15K | -1.59M | -673.06K | 282.48K | -758.64K | -361.02K | 282.98K | -102.61K | 2.62M | 1.28M | 3.28M | 2.13M | 1.5M | 827.34K | 707.74K |
| Debt / Equity | 0.38x | 0.46x | 0.00x | 0.35x | 0.25x | 0.24x | 0.42x | 0.25x | 0.39x | 0.15x | 0.19x | 0.95x | 40.40x | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | 16.13x | 12.23x | - | - | 1.75x | 1.97x | 2.26x | - | - | 0.42x | 0.49x | 1.75x | 0.66x | 0.72x | - | 0.37x | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 3.52x | 5.78x | - | - | -4.09x | -3.89x | -2.64x | - | - | -1.02x | -0.34x | 0.34x | -0.91x | -0.64x | - | -0.29x | - | - | - | - | - | - | - |
| Interest Coverage | -1.86x | -0.33x | 847.87x | -23.19x | -4.33x | 1.93x | 17.38x | -47.30x | -27.86x | 29.63x | 19.59x | 8.56x | 7.88x | 4.61x | -15.11x | 20.06x | -3.97x | -7.06x | -4.33x | -0.35x | -0.85x | -4.28x | -3.57x |
| Total Equity | 10.16B | 9.71B | 5.05B | 7.47M | 9.55M | 9.36M | 7.28M | 8.89M | 4.33M | 4.23M | 4.97M | 1.56M | 13.61K | -399.84K | -814.53K | -899.64K | -5.11M | -4.92M | -5.25M | -3.91M | -3.66M | -1.77M | -1.2M |
| Equity Growth % | 1208.65% | 92.1% | 67533.5% | -21.79% | 2.09% | 28.53% | -18.15% | 105.22% | 2.53% | -14.96% | 219.4% | 11337.65% | 103.4% | 50.91% | 9.46% | 82.4% | -3.86% | 6.32% | -34.26% | -7.07% | -106.16% | -47.56% | - |
| Book Value per Share | 13.66 | 15.83 | 12.38 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 2.88 | 0.03 | -0.82 | -1.69 | -2.04 | -339.04 | -455.26 | -599.82 | -1614.52 | -6.51 | -3.16 | -2.14 |
| Total Shareholders' Equity | 10.16B | 9.71B | 5.05B | 7.47M | 9.55M | 9.36M | 7.28M | 8.89M | 4.33M | 4.23M | 4.97M | 1.56M | 13.61K | -399.84K | -814.53K | -946.85K | -5.07M | -4.98M | -5.25M | -3.91M | -3.66M | -1.77M | -1.2M |
| Common Stock | 0 | 0 | 4K | 53 | 53 | 52 | 46 | 46 | 46 | 46 | 46 | 45 | 40 | 39 | 1.17K | 45 | 85.54K | 58.35K | 41.05K | 31.19K | 1.61K | 1.15K | 287 |
| Retained Earnings | -652M | -394.5M | -6.23M | -1.95M | -876.59K | -594.37K | -459.94K | -635.58K | -7.43M | -7.69M | -7.21M | -10.64M | -11.02M | -11.21M | -11.53M | -10.3M | -12.91M | -12.44M | -10.9M | -9.42M | -7.8M | -5.48M | -3.07M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | -2.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.17K | 125.17K | 125.17K | 125.17K | 165.95K | -44.75K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.21K | -45.18K | 54.41K | 0 | 0 | 0 | 0 | 0 |
Integration and execution friction
As reported in financial statements, QXO's total assets surged from $20.9 million in 2024Q1 to $16.7 billion by 2026Q1, illustrating a radical structural transformation from a boutique IT consultancy into a massive industrial distribution platform through aggressive, acquisition-led capital deployment and balance sheet recapitalization.
The dramatic expansion in the asset base reflects the company's pivot toward a high-volume industrial model, which necessitates significant investment in inventory and logistics infrastructure. Investors should monitor whether this rapid scaling of assets can eventually generate sufficient returns on invested capital to justify the current valuation premium.
Based on the latest quarterly data, goodwill accounts for $5.1 billion of QXO's $16.7 billion total asset base, indicating that a substantial portion of the company's valuation is tied to the premiums paid for recent acquisitions rather than tangible physical assets or operational infrastructure.
The reliance on goodwill as a primary asset component suggests that the company's future performance is heavily dependent on the successful integration of acquired entities. If the anticipated synergies fail to materialize, the company may face significant impairment risks that could negatively impact the equity base.
According to the reported figures, QXO maintains a robust cash position of $3.1 billion as of 2026Q1, providing a significant liquidity buffer that allows the company to navigate the high-cost integration phase while maintaining a current ratio of 3.33 to cover short-term obligations.
This liquidity position is a strategic necessity for a roll-up strategy, enabling the company to pursue further acquisitions without immediate reliance on external financing. However, the rapid depletion of cash from previous levels suggests that the company must maintain high-velocity execution to ensure long-term solvency.
As evidenced by the 0.38 debt-to-equity ratio in 2026Q1, QXO has maintained a relatively conservative leverage profile despite its aggressive acquisition strategy, suggesting that management is currently prioritizing equity-funded growth to preserve balance sheet flexibility during this period of intense corporate restructuring.
The current debt level appears manageable, but the transition to an industrial distribution model may eventually require higher debt loads to optimize capital structure. Analysts should watch for shifts in borrowing behavior as the company moves past the initial integration phase and seeks to optimize its cost of capital.
Based on the provided financial data, retained earnings have declined to a deficit of $652 million by 2026Q1, reflecting the heavy impact of integration costs and operational losses incurred during the company's rapid pivot into the industrial distribution sector.
The erosion of retained earnings highlights the high cost of the current 'build phase' and suggests that shareholders are currently absorbing the financial burden of the company's aggressive growth strategy. Future equity quality will depend on the company's ability to transition from these initial losses to sustainable, profitable operations.
Quick answers to the most common questions about buying QXO stock.
As of 2025, QXO, Inc. (QXO) had total assets of $15.89B including $5.55B in current assets.
QXO, Inc. (QXO) carries total debt of $4.48B, offset by $2.36B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
QXO, Inc. (QXO) has total shareholders' equity (book value) of $9.71B ($15.83 book value per share). Book value represents the net worth of the company belonging to common stock holders.
QXO, Inc. (QXO) reported a current ratio of 3.58x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.