VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
QXO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
QXOQXO, Inc.
$17.78$12.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksQXOCash Flow

QXO, Inc. (QXO) Cash Flow Statement

22Y historyFree accessUpdated daily

Free cash flow remains volatile, swinging from a $193.1 million outflow in 2025Q2 to a $182.4 million inflow in 2025Q3, heavily influenced by working capital management.

QXO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Cash from Operations295.5M261.4M84.88M584K2.04M226.03K1.73M-397.4K1.29M2.31M1.79M126.66K992.95K741K392.8K905.91K-38.18K-326.68K562.96K-542.86K-979.16K-746.43K-1.02M
Operating CF Margin %-3.82%149.25%1.07%4.53%0.54%4.19%-1.03%3.59%6.62%5.26%0.46%4.63%4.26%2.98%8.61%-0.51%-4.41%7.29%-7.36%-14.87%-17.86%-59.83%
Operating CF Growth %-15602.85%207.95%14434.76%-71.35%801.81%-86.93%535.1%-130.7%-43.93%28.69%1316.53%-87.24%34%88.64%-56.64%2472.91%88.31%-158.03%203.7%44.56%-31.18%26.75%-
Net Income-515.2M-279.4M27.97M-1.07M-282.22K-134.43K175.65K-1.47M-921.57K-486.47K3.44M374.31K192.9K322.55K-1.24M2.71M-568.5K-1.5M-1.49M-1.61M-2.32M-2.41M-2.39M
Depreciation & Amortization587.02M423.1M1.12M1M1.76M1.39M1.12M932.2K649.43K620.3K684.66K485.09K364.57K301.96K195.56K97.01K82.88K191K296.41K305.52K-813.62K77.77K180.17K
Stock-Based Compensation163.44M144.5M34.51M41K180.26K441.31K10.19K16.91K73.31K101.69K42.8K40.86K130.25K17.62K1.14M0000255.61K000
Deferred Taxes-113.9M-60.6M-1.16M-338K-115.11K48.13K-164.6K-455.01K-281.21K1.05M-2.21M-162K82K-120K000000000
Other Non-Cash Items205.74M158.2M313K241K160K-366.05K-2.27K882.04K1.66M44.15K0172.3K114.5K49.53K165.4K-2.51M-416.83K1.11M771.94K509.81K1.97M1.37M124.51K
Working Capital Changes-31.55M-124.4M22.13M709K339.63K-1.16M588.13K-305.68K117.56K977.26K-154.79K-783.9K108.72K169.34K130.76K605.75K864.28K-125.73K981.01K216181.38K217.85K1.07M
Change in Receivables-37.18M-38M183K103K-549.05K-534.07K1.11M-622.5K232.64K120.99K253.66K-770.83K-707.46K-155.46K-667.32K-391.94K199.63K-632105.65K5.91K-397.78K-127.94K-185.49K
Change in Inventory119.5M287.8M00000000000003.67K-15.29K34.56K11.08K5.65K-619-45.62K0
Change in Payables53.16M-326.4M1.63M1.29M1.23M162.91K-335.5K182.4K-66.08K272.23K227.97K-175.29K233.82K-27.43K693.14K362.75K68.19K-171.26K474.61K-116.59K469.95K387.6K12.51K
Cash from Investing-10.65B-10.63B-102K-400K-188.74K-510.46K839.81K8.03M-1.06M-815.51K-496.72K-643.38K-152.99K-30.36K-744.37K-40.65K-31.73K-55.59K46.67K132.81K40.79K-435.54K-23.5K
Capital Expenditures-99.24M-78.2M-102K-121K-38.74K-114.76K-124.78K-70.67K-397.82K-755.51K-496.72K-67.48K-81.12K-30.36K-302.41K-40.65K-31.73K-55.59K-20.71K-115.9K-98.23K-106.84K-25.94K
CapEx % of Revenue1.16%1.14%0.18%0.22%0.09%0.28%0.3%0.18%1.1%2.17%1.46%0.24%0.38%0.17%2.29%0.39%0.42%0.75%0.27%1.57%1.49%2.56%1.52%
Acquisitions10.56B-10.56B000-395.7K-185.41K8.31M-300K00-575.89K00-441.96K00000-97K02.44K
Investments-----------------------
Other Investing-21.11B4.4M0-279K-150K01.15M-209.41K-365.72K-60K00-71.88K0000000000
Cash from Financing8.32B7.66B4.98B-2.05M-655.13K503.13K-4.63M-870.17K-565.51K-879.02K-869.71K401.69K-294.51K47.78K122.33K-735.88K-126.24K262.71K-336.03K183.05K294.82K1.85M1.38M
Debt Issued (Net)3.06B2.96B-1.87M-999K-655.13K-596.07K-580.74K-622.58K-478.76K-413.92K-416.17K-360.35K-294.51K47.78K122.33K-735.88K-126.24K-146.34K-336.03K260.67K294.82K1.85M1.38M
Equity Issued (Net)5.54B4.83B5.03B004.18M00-3.66K0100812.02K00000150K00000
Dividends Paid-112.7M-104.8M-49.65M-1.05M0-3.08M-4.05M-225.04K0-359.01K-264.7K000000000000
Share Repurchases-28.1M0000000-3.66K00000000000000
Other Financing-161.2M-20.5M-45K0000-22.55K-83.09K-106.08K-188.93K-49.98K00000259.05K0-77.62K000
Net Change in Cash-2.04B-2.71B5.07B-1.87M1.19M218.7K-2.06M6.76M-334.49K614.3K427.74K-115.02K545.45K758.41K-229.24K129.38K-196.14K-119.56K273.6K-226.99K-643.56K670.36K342.09K
Free Cash Flow195.6M183.2M84.78M463K2M111.27K1.6M-549.8K896.74K1.55M1.3M59.18K911.83K710.63K288.98K865.25K-69.9K-123.22K239.17K-651.01K-1.08M-853.28K-1.04M
FCF Margin %2.29%2.68%149.07%0.85%4.45%0.27%3.89%-1.43%2.48%4.46%3.8%0.21%4.25%4.08%2.19%8.22%-0.93%-1.66%3.1%-8.82%-16.36%-20.41%-61.35%
FCF Growth %62.76%116.09%18211.23%-76.85%1697.07%-93.06%391.8%-161.31%-42.27%19.72%2092.51%-93.51%28.31%145.91%-66.6%1337.81%43.27%-151.52%136.74%39.58%-26.27%18.34%-
FCF per Share0.260.300.210.000.010.000.01-0.000.000.010.000.111.851.460.601.96-4.64-11.4027.30-268.57-1.92-1.52-1.86
FCF Conversion (FCF/Net Income)-0.38x-0.94x3.03x-0.55x-7.22x-1.68x9.84x-0.06x4.93x-4.75x0.52x0.34x5.15x2.30x-0.32x0.35x0.08x0.21x-0.38x0.34x0.42x0.31x0.43x
Interest Paid57.79M063K57K40.19K45.12K36.91K39.81K43.34K30.95K64.46K60.58K59.78K69.13K66.78K15.14K002.88K55.07K000
Taxes Paid38.6M00301K94.14K381K41.96K1.91M217.21K335.4K100.89K87.73K70.69K28.6K000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Integration and execution friction

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Restructuring

As reported in recent financial statements, QXO's operating cash flow frequently diverges from net income, with the 2025Q4 period showing a net loss of $90.2 million against $186.6 million in operating cash flow, highlighting the heavy influence of non-cash depreciation and amortization charges on reported figures.

The significant gap between net income and operating cash flow suggests that GAAP earnings are currently a poor proxy for the company's underlying cash-generating capability. Investors should monitor whether this cash flow generation remains sustainable once the current phase of aggressive restructuring and integration-related accounting adjustments begins to normalize.

Volatile Free Cash Flow Trajectory

Based on the provided quarterly data, QXO's free cash flow has exhibited extreme volatility, swinging from a $193.1 million outflow in 2025Q2 to a $182.4 million inflow by 2025Q3, reflecting the erratic nature of cash requirements during this rapid industrial roll-up phase.

This instability appears to be a direct consequence of the company's transition from a low-capital IT consultancy to a capital-intensive distribution platform. The trajectory suggests that free cash flow will likely remain unpredictable until the company achieves a steady state of operational scale across its newly acquired regional entities.

Working Capital Dynamics Driving Liquidity

According to the cash flow statements, working capital changes have been a primary driver of cash flow, notably contributing $144.6 million in 2025Q4, which suggests that the company is currently leveraging its scale to manage payables and inventory in a way that temporarily bolsters reported cash positions.

The reliance on working capital shifts to generate positive cash flow may indicate that the company is aggressively optimizing its supply chain terms to fund its expansion. Analysts should investigate whether these gains are sustainable operational improvements or merely timing differences that could reverse as the business cycle matures.

Aggressive Capital Deployment Strategy

As evidenced by the $10.6 billion acquisition net outflow in 2025Q4, QXO is prioritizing rapid inorganic growth, utilizing its liquidity to consolidate the building products sector rather than focusing on organic cash returns to shareholders through dividends or buybacks.

The deployment of capital toward massive acquisitions suggests a high-conviction strategy to build scale quickly, which carries significant execution risk. Investors should monitor the return on invested capital for these acquisitions, as the current strategy appears to favor market share expansion over immediate cash flow yield.

QXO — Frequently Asked Questions

Quick answers to the most common questions about buying QXO stock.

How much cash does QXO, Inc. (QXO) generate from operations?

QXO, Inc. (QXO) generated $261.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is QXO, Inc.'s free cash flow?

QXO, Inc. (QXO) generated $183.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is QXO, Inc.'s capital expenditure (CapEx)?

QXO, Inc. (QXO) spent $78.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does QXO, Inc. distribute cash to shareholders?

In 2025, QXO, Inc. (QXO) returned $104.8M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.