VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RAY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
RAYRaytech Holding Limited Ordinary Shares
$2.95$9M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksRAYCash Flow

Raytech Holding Limited Ordinary Shares (RAY) Cash Flow Statement

5Y historyFree accessUpdated daily

Cash flow conversion remains inconsistent, evidenced by an OCF/NI ratio that plummeted to -0.19 in 2024Q4, highlighting the company's struggle to maintain sustainable cash generation despite holding $121.5M in cash.

RAY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMMar'25Mar'24Mar'23Mar'22Mar'21
Cash from Operations7.1M6.22M15.75M10.96M8.23M6.7M
Operating CF Margin %-7.9%23.51%24.08%18.24%21.02%
Operating CF Growth %516.29%-60.5%43.66%33.21%22.91%-
Net Income16.52M8.27M9.94M6.29M9.44M5.62M
Depreciation & Amortization36.13K090.34K116.5K37.53K12.18K
Stock-Based Compensation000000
Deferred Taxes000000
Other Non-Cash Items-5.6M214.99K-61.04K178.45K-4523.07M
Working Capital Changes-3.86M-2.26M5.78M4.37M-1.25M-2.02M
Change in Receivables4.2M6.34M-991.14K-115.8K-521.62K-268.91K
Change in Inventory-5.11M-26.19K-237.16K0250.22K-1.74M
Change in Payables7.86M-9.43M1.99M582.19K149.68K0
Cash from Investing781.4K145.17K846.86K1.44M2.2M-4.67M
Capital Expenditures0000-1.5K-21.51K
CapEx % of Revenue0%---0%0.07%
Acquisitions000000
Investments------
Other Investing781.4K145.17K846.86K1.44M2.21M-4.65M
Cash from Financing76.15M42.87M-2.08M-3.18M-1.56M0
Debt Issued (Net)000000
Equity Issued (Net)35.09M42.87M0000
Dividends Paid0000-1.56M0
Share Repurchases000000
Other Financing41.05M0-2.08M-3.18M00
Net Change in Cash46.66M48.97M14.52M9.07M8.87M2.02M
Free Cash Flow7.1M6.22M15.75M1.4M1.06M6.67M
FCF Margin %4.73%7.9%23.51%3.07%2.34%20.95%
FCF Growth %--60.5%1026.15%32.48%-84.18%-
FCF per Share2.522.266.150.500.382.38
FCF Conversion (FCF/Net Income)0.43x0.75x1.58x1.74x0.87x1.19x
Interest Paid000000
Taxes Paid01.67M2.7M2.62M2.14M0

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Capital allocation inefficiency

Earnings Quality Lacks Cash Support

According to the provided cash flow data, the OCF/NI ratio has fluctuated wildly, reaching a low of -0.19 in 2024Q4 and a high of 4.76 in 2023Q2, which suggests that reported net income is frequently decoupled from the actual cash generated by core manufacturing operations.

The significant variance between net income and operating cash flow indicates that accounting profits are heavily influenced by non-cash items or timing differences in revenue recognition. Investors should monitor this divergence closely, as it suggests that the company's earnings quality may be lower than the headline figures imply.

FCF Volatility Reflects Operational Lumpy

As reported in financial statements, Raytech's free cash flow trajectory has been highly inconsistent, swinging from a peak of $16.4M in 2024Q2 to a deficit of $664.7K in 2024Q4, highlighting the inherent instability in the company's ability to convert sales into sustainable cash flow.

This volatility appears to be driven by the transactional nature of the ODM business model, where large, irregular purchase orders create significant fluctuations in quarterly cash generation. The inability to maintain a stable FCF margin suggests that the company's cash flow profile is highly sensitive to the timing of customer inventory cycles.

Working Capital Swings Impair Liquidity

Based on the company's reported figures, working capital changes have been a major source of cash flow volatility, including a $7.6M outflow in 2024Q4, which indicates that the company's cash position is frequently tied up in inventory or delayed receivables from international brand owners.

The erratic nature of these working capital swings suggests that Raytech lacks tight control over its cash conversion cycle, potentially due to the demands of its international client base. This dynamic warrants further investigation into the company's credit terms and inventory management practices to determine if these outflows are structural or temporary.

Capital Allocation Remains Stagnant

Data from recent filings indicates that Raytech has maintained a cash-heavy balance sheet with minimal capital deployment, as evidenced by the absence of dividends, share repurchases, or significant acquisitions, which suggests that the company is currently failing to optimize its substantial liquidity for shareholder value creation.

The accumulation of cash without a clear reinvestment strategy or return mechanism may indicate a conservative management stance that risks value erosion over time. Investors should monitor whether this capital remains idle or if management intends to deploy these funds into higher-yielding manufacturing assets or strategic growth initiatives.

RAY — Frequently Asked Questions

Quick answers to the most common questions about buying RAY stock.

How much cash does Raytech Holding Limited Ordinary Shares (RAY) generate from operations?

Raytech Holding Limited Ordinary Shares (RAY) generated $6.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Raytech Holding Limited Ordinary Shares's free cash flow?

Raytech Holding Limited Ordinary Shares (RAY) generated $6.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Raytech Holding Limited Ordinary Shares's capital expenditure (CapEx)?

Raytech Holding Limited Ordinary Shares (RAY) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.