VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RCEL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
RCELAVITA Medical, Inc.
$4.25$106M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksRCELBalance Sheet

AVITA Medical, Inc. (RCEL) Balance Sheet

30Y historyFree accessUpdated daily

The company's financial health has deteriorated significantly, with total equity shifting from a positive $49.1M in 2023Q4 to a deficit of $23.2M by 2026Q1.

RCEL Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets31.65M35.49M57M104.01M87.46M92.13M121.33M78.39M24.13M22.26M7.28M8.51M5.31M7.17M12.78M10.55M15.85M5.05M4.58M10.91M11.77M7.95M8.38M3.12M2.77M4.01M4.57M2.81M37.77K91.06K60.18K
Cash & Short-Term Investments14.26M18.18M35.88M89.06M79.34M85.16M110.75M73.64M20.17M14.82M3.79M4.17M2.97M3.65M10.62M8.23M13.61M3.46M3.13M8.86M10.44M6.37M7.05M2.54M2.21M3.99M4.55M2.8M31.9K86.33K4.68K
Cash Only8.31M10.24M14.05M22.12M18.16M55.51M110.75M73.64M20.17M14.82M3.79M4.17M2.97M3.65M10.62M8.23M13.54M3.29M2.81M8.86M10.44M6.37M7.05M2.54M2.21M3.33M3.26M2.07M31.9K86.33K4.68K
Short-Term Investments5.95M7.94M21.84M66.94M61.18M29.65M000000000067.33K169.97K322.82K000000667.06K1.28M733.43K000
Accounts Receivable9.88M9.09M11.96M7.92M4.96M3.43M7.88M2.51M1.91M239.81K170.15K659.37K650.5K497.18K773.12K959.37K1.39M810.06K530.45K1.08M723.49K626.55K820.06K205.23K524.16K5.17K10.53K5.32K5.88K4.73K10.4K
Days Sales Outstanding50.0646.3167.9657.6652.637.8798.4364.16127.4269.7452.6240.19240.8967.63100.24104.46151.74128.7581.8327.99333.85258.88415.58192.53984.55---3.68--
Inventory6.12M6.93M7.27M5.6M2.13M2.13M1.65M1.13M742K1.16M1.04M1.37M594.52K782.24K761.78K715.61K680.77K656.37K712.89K715.18K358.66K535.47K256.25K50.93K29.45K000000
Days Inventory Outstanding188.26197.59291.75262.54128.39127.49101.05138.12213.08571.5748.931.25K750.34425.58411.01274.12255.43357.87315.69530.24115.98184.3446.919.77108.6------
Other Current Assets1.38M1.29M1.88M18K0290K201K201K200K6.05M2.28M2.31M1.1M2.25M629.85K640.45K176.41K123.18K205.25K251.96K250.25K424.93K0323.95K47.13K9.07K12.25K00045.1K
Total Non-Current Assets19.9M20.9M22.71M7.63M10.81M23.88M4.17M4.08M1.66M742.09K387.38K94.49K133.49K139.8K127.03K160.05K2.84M2.81M3.36M4.59M271.03K5.13M6.11M6.05M5.79M1.05M848.87K01.09M1.71M4.97M
Property, Plant & Equipment10.88M11.53M13.59M4.32M2.05M2.81M2.94M3.71M1.31M742.09K387.38K94.49K133.49K139.8K127.03K87.05K75.28K96.29K124.73K371.37K271.03K400.88K487.16K193.31K194.56K5.38K5.57K0000
Fixed Asset Turnover6.00x6.21x4.73x11.62x16.78x11.77x9.95x3.84x4.18x1.69x3.05x10.60x7.38x19.19x22.16x38.51x44.31x23.85x18.98x3.24x2.92x2.20x1.48x2.01x1.00x------
Goodwill0000000000000000000000000000000
Intangible Assets5.44M5.64M5.57M487K465K443K472K364K225K00000073K2.76M2.71M3.07M4.22M04.72M5.62M5.86M5.54M0206.65K0000
Long-Term Investments00006.93M19.69M000000000000200K382.7K000056.09K1.05M557K01.09M1.71M4.97M
Other Non-Current Assets3.58M3.73M3.55M2.83M1.36M942K761K1K125K000000-160.05K00-38.59K-382.7K00000079.65K0000
Total Assets51.54M56.39M79.71M111.64M98.26M116.02M125.5M82.46M25.78M23M7.67M8.6M5.44M7.31M12.91M10.71M18.69M7.86M7.93M15.51M12.04M13.08M14.48M9.17M8.56M5.06M5.42M2.81M1.12M1.8M5.03M
Asset Turnover1.26x1.27x0.81x0.45x0.35x0.28x0.23x0.17x0.21x0.05x0.15x0.12x0.18x0.37x0.22x0.31x0.18x0.29x0.30x0.08x0.07x0.07x0.05x0.04x0.02x---0.52x--
Asset Growth %-110.33%-29.25%-28.6%13.61%-15.3%-7.56%52.19%219.82%12.1%199.97%-10.87%58.05%-25.57%-43.35%20.57%-42.72%137.91%-0.97%-48.84%28.75%-7.91%-9.71%57.97%7.12%69.23%-6.64%93.11%149.63%-37.47%-64.25%10.07%
Total Current Liabilities66.67M62.68M20.16M13.2M10.69M9.15M7.39M7.71M4.48M3.88M2.55M1.75M1.23M1.79M2.45M2.15M1.7M1.03M945.53K2.15M1.07M1.93M1.39M511.27K238.08K525.57K36.2K87.69K19.82K19K49.74K
Accounts Payable08.96M6.29M3.79M3M2.71M3.12M4.33M1.92M271.73K990.04K1.03M611.43K440.94K971.72K1.01M722.21K311.32K254.84K704.52K380.88K1.27M639.15K302.87K165.2K75.07K36.2K4.72K11.35K00
Days Payables Outstanding164.67255.59252.62177.95181.38161.93191.43531.97550.23134.45714.67933.87771.69239.89524.28385.5270.98169.74112.85522.33123.17438.19116.97117.57609.18------
Short-Term Debt042.98M0000000000000000050.35K007.36K10.14K36.27K41.03K00000
Deferred Revenue (Current)00033K0000000000000001.36M00077.17K-28.67K-31.56K00000
Other Current Liabilities66.67M9.8M2.51M506K456K355K949K560K438K3.61M1.56M722.96K614.85K1.35M1.48M1.15M978.55K721.57K690.69K33.42K686.32K656.55K631.83K121.09K65.28K441.03K082.97K8.47K19K49.74K
Current Ratio0.47x0.57x2.83x7.88x8.18x10.07x16.42x10.17x5.38x5.74x2.86x4.86x4.33x4.02x5.21x4.90x9.32x4.88x4.84x5.08x11.03x4.12x6.02x6.10x11.62x7.62x126.20x31.99x1.91x4.79x1.21x
Quick Ratio0.38x0.46x2.47x7.46x7.98x9.84x16.20x10.02x5.22x5.44x2.45x4.08x3.85x3.58x4.90x4.57x8.92x4.25x4.09x4.75x10.69x3.84x5.84x6.00x11.49x7.62x126.20x31.99x1.91x4.79x1.21x
Cash Conversion Cycle73.65-11.69107.09142.25-0.393.428.05-329.7-209.72506.7986.86552.12219.54253.32-13.02-6.92136.19316.88284.64335.9326.665.03345.5194.73483.97------
Total Non-Current Liabilities8.04M10.37M55.05M49.38M2.83M2.25M2.46M2.35M471K134.25K000000722.21K2.85M54.87K399.04K380.88K1.27M0313.01K75.36K55.36K36.47K4.72K11.35K00
Long-Term Debt1.98M042.24M39.81M00000134.25K000000000417.5K000075.36K000000
Capital Lease Obligations6.83M2.13M2.84M1.7M306K918K878K1.92M00000000000000000000000
Deferred Tax Liabilities0000000000000000000000000000000
Other Non-Current Liabilities6.06M7.94M9.64M7.51M1.83M1.33M503K042.46K000000002.85M54.87K-18.46K00000000000
Total Liabilities74.71M73.04M75.21M62.58M13.52M11.39M9.85M10.06M4.95M4.01M2.55M1.75M1.23M1.79M2.45M2.15M1.7M3.88M1M2.55M1.07M1.93M1.39M511.27K313.44K525.57K36.2K87.69K19.82K19K49.74K
Total Debt1.98M46.05M45.98M42.41M918K1.64M878K1.92M0134.25K00000000050.35K007.36K10.14K111.62K41.03K00000
Net Debt-6.33M35.8M31.93M20.29M-17.25M-53.87M-109.87M-71.72M-20.17M-14.68M-3.79M-4.17M-2.97M-3.65M-10.62M0-13.54M-3.29M-2.81M-8.81M-10.44M-6.37M-7.04M-2.53M-2.1M-3.28M-3.26M-2.07M-31.9K-86.33K-4.68K
Debt / Equity-0.09x-10.22x0.86x0.01x0.02x0.01x0.03x-0.01x---------0.00x--0.00x0.00x0.01x0.01x-----
Debt / EBITDA-0.05x------------------------------
Net Debt / EBITDA0.17x--------------------------5.67x-5.75x-0.05x--0.01x
Interest Coverage-7.22x-8.38x-10.53x-29.90x-1663.31x-864.69x-803.73x--933.19x-------89746.94x-339.55x-68.92x-51.72x-82.10x-0.53x-1892.98x-1117.29x-499.79x-714.17x-361300.74x0.10x-0.41x0.73x-0.04x-0.54x
Total Equity-23.17M-16.65M4.5M49.06M84.74M104.62M115.66M72.4M20.83M18.99M5.12M6.85M4.22M5.53M10.46M8.55M16.99M3.98M6.93M010.98M11.15M13.09M8.66M8.25M4.53M5.38M01.1M04.98M
Equity Growth %-1185.31%-470.08%-90.83%-42.11%-19.01%-9.54%59.74%247.55%9.72%270.71%-25.26%62.5%-23.7%-47.14%22.23%-49.65%327.31%-42.65%--100%-1.54%-14.85%51.23%4.99%81.93%-15.78%--100%--100%11.06%
Book Value per Share-0.08-0.600.171.943.394.305.703.570.932.040.761.371.191.703.483.599.223.126.2818.342.784.310.345.4510.232.272.794.964.4237.73105.63
Total Shareholders' Equity-23.17M-16.65M4.5M49.06M84.74M104.62M115.66M72.4M20.83M18.99M5.12M6.85M4.22M5.53M10.46M8.55M16.99M3.98M6.93M12.96M10.98M11.15M13.09M8.66M8.25M4.55M5.21M3.05M1.1M1.78M4.98M
Common Stock-632K-1.29M3K3K3K3K3K3K3K162.69M134.81M126.26M117.04M111.44M111.44M101.66M108.76M75.53M70.07M83.07M62.85M45.49M39.61M25.89M16.96M11.53M11.61M9.59M6.45M6.88M8.42M
Retained Earnings-419.01M-408.4M-359.81M-297.97M-262.59M-235.92M-221.5M-194.91M-152.83M-148.49M-132.22M-121.11M-113.46M-106.6M-101.71M-96.68M-95.38M-74.18M-65.69M-72.97M-54.35M-36.37M-28.24M-18.76M-9.94M-7.64M-7.11M-6.55M-5.35M-5.1M-3.44M
Treasury Stock000000000-------------0--------
Accumulated OCI648K-1.37M-1.94M-1.89M7.63M8.06M8.26M8.15M8.18M4.79M2.53M1.7M630.19K686.86K720.14K03.61M2.63M2.55M2.86M2.48M2.03M3.38M1.53M1.23M658.27K718.53K0000
Minority Interest0000000000000000000000000-15.51K169.88K0000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Insufficient liquidity for operations

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Eroding Equity and Capital Base

As reported in recent financial filings, RCEL's total equity has deteriorated from a positive $49.1M in 2023Q4 to a deficit of $23.2M by 2026Q1, reflecting a persistent trend of capital erosion driven by ongoing operating losses and a failure to achieve self-sustaining growth.

The consistent decline in equity suggests that the company is consuming its capital base to fund commercial expansion rather than generating internal value. Investors should monitor this trajectory, as the transition into negative equity territory may limit future financing flexibility and increase the cost of capital.

Critical Contraction in Cash Runway

According to the latest quarterly data, RCEL's current ratio has plummeted from 7.88 in 2023Q4 to a precarious 0.47 in 2026Q1, indicating that the company's liquid assets are no longer sufficient to cover its immediate short-term obligations as cash reserves dwindle toward critical levels.

This rapid compression in liquidity metrics suggests that the company is facing an acute funding gap that may necessitate immediate external capital intervention. The inability to maintain a current ratio above 1.0 implies that operational continuity is increasingly dependent on the timing of new financing rounds.

Leverage Burden Amidst Operating Losses

Based on reported figures, RCEL maintains a debt load of approximately $2.0M as of 2026Q1, which, while modest in absolute terms, represents a significant burden given the company's negative equity position and the lack of consistent operating cash flow to service these obligations.

The presence of debt in a company with a negative equity base and high cash burn warrants further investigation into the restrictive covenants that may be in place. This leverage appears to be a necessity-driven component of the capital structure rather than a strategic tool for growth.

Asset Base Lacks Tangible Depth

As indicated by the balance sheet, RCEL's total assets have contracted from $111.6M in 2023Q4 to $51.5M in 2026Q1, a trend that suggests the company is liquidating or failing to replace its asset base while struggling to scale its core regenerative medicine technology.

The composition of the asset base, which includes a relatively small portion of net PPE, suggests an asset-light model that relies heavily on external manufacturing or third-party logistics. The decline in total assets may indicate that the company is prioritizing cash preservation over the necessary infrastructure investments required for long-term commercial success.

Hidden Risks in Equity Deficit

Data from recent filings reveals that the shift to a negative equity position of $23.2M in 2026Q1 is the most non-obvious risk, as it masks the severity of the company's financial distress and the potential for significant shareholder dilution in any future capital raise.

This negative equity position suggests that the company's accumulated losses have now fully offset the capital contributed by shareholders, which may trigger concerns regarding the company's status as a going concern. Investors should be wary that headline revenue growth may be insufficient to offset the structural damage to the balance sheet.

RCEL — Frequently Asked Questions

Quick answers to the most common questions about buying RCEL stock.

What are the total assets of AVITA Medical, Inc. (RCEL)?

As of 2025, AVITA Medical, Inc. (RCEL) had total assets of $56.4M including $35.5M in current assets.

How much debt does AVITA Medical, Inc. (RCEL) have?

AVITA Medical, Inc. (RCEL) carries total debt of $46.0M, offset by $18.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of AVITA Medical, Inc.?

AVITA Medical, Inc. (RCEL) has total shareholders' equity (book value) of $-16.6M ($-0.60 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is AVITA Medical, Inc.'s current ratio and liquidity?

AVITA Medical, Inc. (RCEL) reported a current ratio of 0.57x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.