The company's financial health has deteriorated significantly, with total equity shifting from a positive $49.1M in 2023Q4 to a deficit of $23.2M by 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 31.65M | 35.49M | 57M | 104.01M | 87.46M | 92.13M | 121.33M | 78.39M | 24.13M | 22.26M | 7.28M | 8.51M | 5.31M | 7.17M | 12.78M | 10.55M | 15.85M | 5.05M | 4.58M | 10.91M | 11.77M | 7.95M | 8.38M | 3.12M | 2.77M | 4.01M | 4.57M | 2.81M | 37.77K | 91.06K | 60.18K |
| Cash & Short-Term Investments | 14.26M | 18.18M | 35.88M | 89.06M | 79.34M | 85.16M | 110.75M | 73.64M | 20.17M | 14.82M | 3.79M | 4.17M | 2.97M | 3.65M | 10.62M | 8.23M | 13.61M | 3.46M | 3.13M | 8.86M | 10.44M | 6.37M | 7.05M | 2.54M | 2.21M | 3.99M | 4.55M | 2.8M | 31.9K | 86.33K | 4.68K |
| Cash Only | 8.31M | 10.24M | 14.05M | 22.12M | 18.16M | 55.51M | 110.75M | 73.64M | 20.17M | 14.82M | 3.79M | 4.17M | 2.97M | 3.65M | 10.62M | 8.23M | 13.54M | 3.29M | 2.81M | 8.86M | 10.44M | 6.37M | 7.05M | 2.54M | 2.21M | 3.33M | 3.26M | 2.07M | 31.9K | 86.33K | 4.68K |
| Short-Term Investments | 5.95M | 7.94M | 21.84M | 66.94M | 61.18M | 29.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.33K | 169.97K | 322.82K | 0 | 0 | 0 | 0 | 0 | 0 | 667.06K | 1.28M | 733.43K | 0 | 0 | 0 |
| Accounts Receivable | 9.88M | 9.09M | 11.96M | 7.92M | 4.96M | 3.43M | 7.88M | 2.51M | 1.91M | 239.81K | 170.15K | 659.37K | 650.5K | 497.18K | 773.12K | 959.37K | 1.39M | 810.06K | 530.45K | 1.08M | 723.49K | 626.55K | 820.06K | 205.23K | 524.16K | 5.17K | 10.53K | 5.32K | 5.88K | 4.73K | 10.4K |
| Days Sales Outstanding | 50.06 | 46.31 | 67.96 | 57.66 | 52.6 | 37.87 | 98.43 | 64.16 | 127.42 | 69.74 | 52.6 | 240.19 | 240.89 | 67.63 | 100.24 | 104.46 | 151.74 | 128.75 | 81.8 | 327.99 | 333.85 | 258.88 | 415.58 | 192.53 | 984.55 | - | - | - | 3.68 | - | - |
| Inventory | 6.12M | 6.93M | 7.27M | 5.6M | 2.13M | 2.13M | 1.65M | 1.13M | 742K | 1.16M | 1.04M | 1.37M | 594.52K | 782.24K | 761.78K | 715.61K | 680.77K | 656.37K | 712.89K | 715.18K | 358.66K | 535.47K | 256.25K | 50.93K | 29.45K | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 188.26 | 197.59 | 291.75 | 262.54 | 128.39 | 127.49 | 101.05 | 138.12 | 213.08 | 571.5 | 748.93 | 1.25K | 750.34 | 425.58 | 411.01 | 274.12 | 255.43 | 357.87 | 315.69 | 530.24 | 115.98 | 184.34 | 46.9 | 19.77 | 108.6 | - | - | - | - | - | - |
| Other Current Assets | 1.38M | 1.29M | 1.88M | 18K | 0 | 290K | 201K | 201K | 200K | 6.05M | 2.28M | 2.31M | 1.1M | 2.25M | 629.85K | 640.45K | 176.41K | 123.18K | 205.25K | 251.96K | 250.25K | 424.93K | 0 | 323.95K | 47.13K | 9.07K | 12.25K | 0 | 0 | 0 | 45.1K |
| Total Non-Current Assets | 19.9M | 20.9M | 22.71M | 7.63M | 10.81M | 23.88M | 4.17M | 4.08M | 1.66M | 742.09K | 387.38K | 94.49K | 133.49K | 139.8K | 127.03K | 160.05K | 2.84M | 2.81M | 3.36M | 4.59M | 271.03K | 5.13M | 6.11M | 6.05M | 5.79M | 1.05M | 848.87K | 0 | 1.09M | 1.71M | 4.97M |
| Property, Plant & Equipment | 10.88M | 11.53M | 13.59M | 4.32M | 2.05M | 2.81M | 2.94M | 3.71M | 1.31M | 742.09K | 387.38K | 94.49K | 133.49K | 139.8K | 127.03K | 87.05K | 75.28K | 96.29K | 124.73K | 371.37K | 271.03K | 400.88K | 487.16K | 193.31K | 194.56K | 5.38K | 5.57K | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover | 6.00x | 6.21x | 4.73x | 11.62x | 16.78x | 11.77x | 9.95x | 3.84x | 4.18x | 1.69x | 3.05x | 10.60x | 7.38x | 19.19x | 22.16x | 38.51x | 44.31x | 23.85x | 18.98x | 3.24x | 2.92x | 2.20x | 1.48x | 2.01x | 1.00x | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 5.44M | 5.64M | 5.57M | 487K | 465K | 443K | 472K | 364K | 225K | 0 | 0 | 0 | 0 | 0 | 0 | 73K | 2.76M | 2.71M | 3.07M | 4.22M | 0 | 4.72M | 5.62M | 5.86M | 5.54M | 0 | 206.65K | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 6.93M | 19.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200K | 382.7K | 0 | 0 | 0 | 0 | 56.09K | 1.05M | 557K | 0 | 1.09M | 1.71M | 4.97M |
| Other Non-Current Assets | 3.58M | 3.73M | 3.55M | 2.83M | 1.36M | 942K | 761K | 1K | 125K | 0 | 0 | 0 | 0 | 0 | 0 | -160.05K | 0 | 0 | -38.59K | -382.7K | 0 | 0 | 0 | 0 | 0 | 0 | 79.65K | 0 | 0 | 0 | 0 |
| Total Assets | 51.54M | 56.39M | 79.71M | 111.64M | 98.26M | 116.02M | 125.5M | 82.46M | 25.78M | 23M | 7.67M | 8.6M | 5.44M | 7.31M | 12.91M | 10.71M | 18.69M | 7.86M | 7.93M | 15.51M | 12.04M | 13.08M | 14.48M | 9.17M | 8.56M | 5.06M | 5.42M | 2.81M | 1.12M | 1.8M | 5.03M |
| Asset Turnover | 1.26x | 1.27x | 0.81x | 0.45x | 0.35x | 0.28x | 0.23x | 0.17x | 0.21x | 0.05x | 0.15x | 0.12x | 0.18x | 0.37x | 0.22x | 0.31x | 0.18x | 0.29x | 0.30x | 0.08x | 0.07x | 0.07x | 0.05x | 0.04x | 0.02x | - | - | - | 0.52x | - | - |
| Asset Growth % | -110.33% | -29.25% | -28.6% | 13.61% | -15.3% | -7.56% | 52.19% | 219.82% | 12.1% | 199.97% | -10.87% | 58.05% | -25.57% | -43.35% | 20.57% | -42.72% | 137.91% | -0.97% | -48.84% | 28.75% | -7.91% | -9.71% | 57.97% | 7.12% | 69.23% | -6.64% | 93.11% | 149.63% | -37.47% | -64.25% | 10.07% |
| Total Current Liabilities | 66.67M | 62.68M | 20.16M | 13.2M | 10.69M | 9.15M | 7.39M | 7.71M | 4.48M | 3.88M | 2.55M | 1.75M | 1.23M | 1.79M | 2.45M | 2.15M | 1.7M | 1.03M | 945.53K | 2.15M | 1.07M | 1.93M | 1.39M | 511.27K | 238.08K | 525.57K | 36.2K | 87.69K | 19.82K | 19K | 49.74K |
| Accounts Payable | 0 | 8.96M | 6.29M | 3.79M | 3M | 2.71M | 3.12M | 4.33M | 1.92M | 271.73K | 990.04K | 1.03M | 611.43K | 440.94K | 971.72K | 1.01M | 722.21K | 311.32K | 254.84K | 704.52K | 380.88K | 1.27M | 639.15K | 302.87K | 165.2K | 75.07K | 36.2K | 4.72K | 11.35K | 0 | 0 |
| Days Payables Outstanding | 164.67 | 255.59 | 252.62 | 177.95 | 181.38 | 161.93 | 191.43 | 531.97 | 550.23 | 134.45 | 714.67 | 933.87 | 771.69 | 239.89 | 524.28 | 385.5 | 270.98 | 169.74 | 112.85 | 522.33 | 123.17 | 438.19 | 116.97 | 117.57 | 609.18 | - | - | - | - | - | - |
| Short-Term Debt | 0 | 42.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.35K | 0 | 0 | 7.36K | 10.14K | 36.27K | 41.03K | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 33K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.36M | 0 | 0 | 0 | 77.17K | -28.67K | -31.56K | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 66.67M | 9.8M | 2.51M | 506K | 456K | 355K | 949K | 560K | 438K | 3.61M | 1.56M | 722.96K | 614.85K | 1.35M | 1.48M | 1.15M | 978.55K | 721.57K | 690.69K | 33.42K | 686.32K | 656.55K | 631.83K | 121.09K | 65.28K | 441.03K | 0 | 82.97K | 8.47K | 19K | 49.74K |
| Current Ratio | 0.47x | 0.57x | 2.83x | 7.88x | 8.18x | 10.07x | 16.42x | 10.17x | 5.38x | 5.74x | 2.86x | 4.86x | 4.33x | 4.02x | 5.21x | 4.90x | 9.32x | 4.88x | 4.84x | 5.08x | 11.03x | 4.12x | 6.02x | 6.10x | 11.62x | 7.62x | 126.20x | 31.99x | 1.91x | 4.79x | 1.21x |
| Quick Ratio | 0.38x | 0.46x | 2.47x | 7.46x | 7.98x | 9.84x | 16.20x | 10.02x | 5.22x | 5.44x | 2.45x | 4.08x | 3.85x | 3.58x | 4.90x | 4.57x | 8.92x | 4.25x | 4.09x | 4.75x | 10.69x | 3.84x | 5.84x | 6.00x | 11.49x | 7.62x | 126.20x | 31.99x | 1.91x | 4.79x | 1.21x |
| Cash Conversion Cycle | 73.65 | -11.69 | 107.09 | 142.25 | -0.39 | 3.42 | 8.05 | -329.7 | -209.72 | 506.79 | 86.86 | 552.12 | 219.54 | 253.32 | -13.02 | -6.92 | 136.19 | 316.88 | 284.64 | 335.9 | 326.66 | 5.03 | 345.51 | 94.73 | 483.97 | - | - | - | - | - | - |
| Total Non-Current Liabilities | 8.04M | 10.37M | 55.05M | 49.38M | 2.83M | 2.25M | 2.46M | 2.35M | 471K | 134.25K | 0 | 0 | 0 | 0 | 0 | 0 | 722.21K | 2.85M | 54.87K | 399.04K | 380.88K | 1.27M | 0 | 313.01K | 75.36K | 55.36K | 36.47K | 4.72K | 11.35K | 0 | 0 |
| Long-Term Debt | 1.98M | 0 | 42.24M | 39.81M | 0 | 0 | 0 | 0 | 0 | 134.25K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 417.5K | 0 | 0 | 0 | 0 | 75.36K | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 6.83M | 2.13M | 2.84M | 1.7M | 306K | 918K | 878K | 1.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 6.06M | 7.94M | 9.64M | 7.51M | 1.83M | 1.33M | 503K | 0 | 42.46K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.85M | 54.87K | -18.46K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 74.71M | 73.04M | 75.21M | 62.58M | 13.52M | 11.39M | 9.85M | 10.06M | 4.95M | 4.01M | 2.55M | 1.75M | 1.23M | 1.79M | 2.45M | 2.15M | 1.7M | 3.88M | 1M | 2.55M | 1.07M | 1.93M | 1.39M | 511.27K | 313.44K | 525.57K | 36.2K | 87.69K | 19.82K | 19K | 49.74K |
| Total Debt | 1.98M | 46.05M | 45.98M | 42.41M | 918K | 1.64M | 878K | 1.92M | 0 | 134.25K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.35K | 0 | 0 | 7.36K | 10.14K | 111.62K | 41.03K | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -6.33M | 35.8M | 31.93M | 20.29M | -17.25M | -53.87M | -109.87M | -71.72M | -20.17M | -14.68M | -3.79M | -4.17M | -2.97M | -3.65M | -10.62M | 0 | -13.54M | -3.29M | -2.81M | -8.81M | -10.44M | -6.37M | -7.04M | -2.53M | -2.1M | -3.28M | -3.26M | -2.07M | -31.9K | -86.33K | -4.68K |
| Debt / Equity | -0.09x | - | 10.22x | 0.86x | 0.01x | 0.02x | 0.01x | 0.03x | - | 0.01x | - | - | - | - | - | - | - | - | - | 0.00x | - | - | 0.00x | 0.00x | 0.01x | 0.01x | - | - | - | - | - |
| Debt / EBITDA | -0.05x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.17x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -5.67x | -5.75x | -0.05x | - | -0.01x |
| Interest Coverage | -7.22x | -8.38x | -10.53x | -29.90x | -1663.31x | -864.69x | -803.73x | - | -933.19x | - | - | - | - | - | - | -89746.94x | -339.55x | -68.92x | -51.72x | -82.10x | -0.53x | -1892.98x | -1117.29x | -499.79x | -714.17x | -361300.74x | 0.10x | -0.41x | 0.73x | -0.04x | -0.54x |
| Total Equity | -23.17M | -16.65M | 4.5M | 49.06M | 84.74M | 104.62M | 115.66M | 72.4M | 20.83M | 18.99M | 5.12M | 6.85M | 4.22M | 5.53M | 10.46M | 8.55M | 16.99M | 3.98M | 6.93M | 0 | 10.98M | 11.15M | 13.09M | 8.66M | 8.25M | 4.53M | 5.38M | 0 | 1.1M | 0 | 4.98M |
| Equity Growth % | -1185.31% | -470.08% | -90.83% | -42.11% | -19.01% | -9.54% | 59.74% | 247.55% | 9.72% | 270.71% | -25.26% | 62.5% | -23.7% | -47.14% | 22.23% | -49.65% | 327.31% | -42.65% | - | -100% | -1.54% | -14.85% | 51.23% | 4.99% | 81.93% | -15.78% | - | -100% | - | -100% | 11.06% |
| Book Value per Share | -0.08 | -0.60 | 0.17 | 1.94 | 3.39 | 4.30 | 5.70 | 3.57 | 0.93 | 2.04 | 0.76 | 1.37 | 1.19 | 1.70 | 3.48 | 3.59 | 9.22 | 3.12 | 6.28 | 18.34 | 2.78 | 4.31 | 0.34 | 5.45 | 10.23 | 2.27 | 2.79 | 4.96 | 4.42 | 37.73 | 105.63 |
| Total Shareholders' Equity | -23.17M | -16.65M | 4.5M | 49.06M | 84.74M | 104.62M | 115.66M | 72.4M | 20.83M | 18.99M | 5.12M | 6.85M | 4.22M | 5.53M | 10.46M | 8.55M | 16.99M | 3.98M | 6.93M | 12.96M | 10.98M | 11.15M | 13.09M | 8.66M | 8.25M | 4.55M | 5.21M | 3.05M | 1.1M | 1.78M | 4.98M |
| Common Stock | -632K | -1.29M | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 162.69M | 134.81M | 126.26M | 117.04M | 111.44M | 111.44M | 101.66M | 108.76M | 75.53M | 70.07M | 83.07M | 62.85M | 45.49M | 39.61M | 25.89M | 16.96M | 11.53M | 11.61M | 9.59M | 6.45M | 6.88M | 8.42M |
| Retained Earnings | -419.01M | -408.4M | -359.81M | -297.97M | -262.59M | -235.92M | -221.5M | -194.91M | -152.83M | -148.49M | -132.22M | -121.11M | -113.46M | -106.6M | -101.71M | -96.68M | -95.38M | -74.18M | -65.69M | -72.97M | -54.35M | -36.37M | -28.24M | -18.76M | -9.94M | -7.64M | -7.11M | -6.55M | -5.35M | -5.1M | -3.44M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - |
| Accumulated OCI | 648K | -1.37M | -1.94M | -1.89M | 7.63M | 8.06M | 8.26M | 8.15M | 8.18M | 4.79M | 2.53M | 1.7M | 630.19K | 686.86K | 720.14K | 0 | 3.61M | 2.63M | 2.55M | 2.86M | 2.48M | 2.03M | 3.38M | 1.53M | 1.23M | 658.27K | 718.53K | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.51K | 169.88K | 0 | 0 | 0 | 0 |
Insufficient liquidity for operations
As reported in recent financial filings, RCEL's total equity has deteriorated from a positive $49.1M in 2023Q4 to a deficit of $23.2M by 2026Q1, reflecting a persistent trend of capital erosion driven by ongoing operating losses and a failure to achieve self-sustaining growth.
The consistent decline in equity suggests that the company is consuming its capital base to fund commercial expansion rather than generating internal value. Investors should monitor this trajectory, as the transition into negative equity territory may limit future financing flexibility and increase the cost of capital.
According to the latest quarterly data, RCEL's current ratio has plummeted from 7.88 in 2023Q4 to a precarious 0.47 in 2026Q1, indicating that the company's liquid assets are no longer sufficient to cover its immediate short-term obligations as cash reserves dwindle toward critical levels.
This rapid compression in liquidity metrics suggests that the company is facing an acute funding gap that may necessitate immediate external capital intervention. The inability to maintain a current ratio above 1.0 implies that operational continuity is increasingly dependent on the timing of new financing rounds.
Based on reported figures, RCEL maintains a debt load of approximately $2.0M as of 2026Q1, which, while modest in absolute terms, represents a significant burden given the company's negative equity position and the lack of consistent operating cash flow to service these obligations.
The presence of debt in a company with a negative equity base and high cash burn warrants further investigation into the restrictive covenants that may be in place. This leverage appears to be a necessity-driven component of the capital structure rather than a strategic tool for growth.
As indicated by the balance sheet, RCEL's total assets have contracted from $111.6M in 2023Q4 to $51.5M in 2026Q1, a trend that suggests the company is liquidating or failing to replace its asset base while struggling to scale its core regenerative medicine technology.
The composition of the asset base, which includes a relatively small portion of net PPE, suggests an asset-light model that relies heavily on external manufacturing or third-party logistics. The decline in total assets may indicate that the company is prioritizing cash preservation over the necessary infrastructure investments required for long-term commercial success.
Data from recent filings reveals that the shift to a negative equity position of $23.2M in 2026Q1 is the most non-obvious risk, as it masks the severity of the company's financial distress and the potential for significant shareholder dilution in any future capital raise.
This negative equity position suggests that the company's accumulated losses have now fully offset the capital contributed by shareholders, which may trigger concerns regarding the company's status as a going concern. Investors should be wary that headline revenue growth may be insufficient to offset the structural damage to the balance sheet.
Quick answers to the most common questions about buying RCEL stock.
As of 2025, AVITA Medical, Inc. (RCEL) had total assets of $56.4M including $35.5M in current assets.
AVITA Medical, Inc. (RCEL) carries total debt of $46.0M, offset by $18.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
AVITA Medical, Inc. (RCEL) has total shareholders' equity (book value) of $-16.6M ($-0.60 book value per share). Book value represents the net worth of the company belonging to common stock holders.
AVITA Medical, Inc. (RCEL) reported a current ratio of 0.57x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.