VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
REFIChicago Atlantic Real Estate Finance, Inc.
$11.41$242M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksREFICash Flow

Chicago Atlantic Real Estate Finance, Inc. (REFI) Cash Flow Statement

5Y historyFree accessUpdated daily

Cash conversion efficiency is currently obscured by erratic FFO metrics, including a reported -$238.1 million in 2025Q4, which complicates the assessment of core cash generation relative to dividend obligations.

REFI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21
Cash from Operations24.33M28.79M23.16M28.42M17.01M6.67M
Operating CF Growth %202.04%24.33%-18.5%67.11%154.97%-
Operating CF / Revenue %40.88%45.63%42.27%49.57%34.81%46.1%
Net Income30.81M36.01M37.05M38.71M32.29M9.5M
Depreciation & Amortization-246.29M000563.46M101.15K
Stock-Based Compensation-1.27B3.37M3.06M1.48M435.62K39.48K
Other Non-Cash Items22.29B-8.74M-11M-11.13M-568.81M-1.28M
Working Capital Changes-6.36M-1.84M-5.94M-642.77K-10.38M-1.69M
Cash from Investing4.96M8.74M-39.3M-1.93M-125.24M-145.22M
Acquisitions (Net)000000
Purchase of Investments000000
Sale of Investments00006.7B0
Other Investing4.96M8.74M-39.3M-1.93M-6.82B-145.22M
Cash from Financing-11.31M-48.98M34.64M-24.31M33.71M218.8M
Dividends Paid-40.15M-43.84M-41.63M-39.13M-28.17M-6.85M
Common Dividends-30.24M-43.84M-41.63M-39.13M-28.17M-6.85M
Debt Issuance (Net)0-1000K1000K1000K1000K0
Share Repurchases000000
Other Financing-137.93K-270.74K-1.22M-112.28K-625.54K1.71M
Net Change in Cash17.98M-11.45M18.5M2.18M-74.53M80.25M
Exchange Rate Effect000000
Cash at Beginning14.95M26.4M7.9M5.72M80.25M0
Cash at End27.86M14.95M26.4M7.9M5.72M80.25M
Free Cash Flow24.33M28.79M23.16M28.42M17.01M6.67M
FCF Growth %1.95%24.33%-18.5%67.11%154.97%-
FCF / Revenue %40.88%45.63%42.27%49.57%34.81%46.1%

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Regulatory-driven yield compression

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

FFO Volatility Obscures Operating Reality

As reported in financial statements, the relationship between GAAP operating cash flow and FFO has become increasingly erratic, with the FFO/NI ratio swinging from 1.65 in 2023Q4 to a deeply negative figure in 2025Q4, suggesting significant accounting adjustments that complicate the assessment of core cash generation.

The extreme variance in FFO relative to net income indicates that non-cash items or significant one-time adjustments are heavily distorting the company's reported earnings. Investors should monitor whether these fluctuations represent genuine operational volatility or merely the impact of periodic credit loss provisioning and valuation adjustments inherent in the mortgage REIT model.

Dividend Coverage Remains Highly Uncertain

Based on REFI's reported figures, the dividend payout ratio has fluctuated wildly, reaching as high as 1.57 in 2024Q1, which suggests that the company's ability to cover distributions from recurring AFFO is inconsistent and potentially reliant on non-recurring capital inflows or balance sheet management.

The lack of consistent AFFO data makes it difficult to determine if the dividend is sustainably supported by interest income or if it is being subsidized by capital recycling. Given the high payout ratios observed in previous periods, the current dividend policy appears vulnerable to any sustained compression in loan yields or an increase in non-accrual events.

Net Income Diverges From Cash

According to recent SEC filings, the company's GAAP net income frequently exceeds operating cash flow, a trend that warrants further investigation into the quality of earnings and the extent to which non-cash interest accruals are inflating the bottom line relative to actual cash collected from borrowers.

The persistent gap between net income and operating cash flow suggests that a meaningful portion of reported earnings may not be realized in cash, potentially due to PIK interest or other non-cash accruals. This divergence implies that the company's reported profitability may overstate its immediate liquidity position and ability to fund ongoing operations.

Hidden Risks in Loan Accruals

Financial disclosures indicate that the company's cash flow statement may mask underlying credit deterioration, as the reliance on interest income necessitates careful scrutiny of non-accrual status and the potential for capitalized interest to artificially bolster reported cash flow metrics without corresponding cash receipts.

The absence of clear, consistent AFFO reporting suggests that investors are not receiving a transparent view of the true free cash flow available for distribution. The potential for capitalized interest to be treated as income without cash collection implies that the company's cash flow profile may be more fragile than the headline earnings suggest.

REFI — Frequently Asked Questions

Quick answers to the most common questions about buying REFI stock.

How much cash does Chicago Atlantic Real Estate Finance, Inc. (REFI) generate from operations?

Chicago Atlantic Real Estate Finance, Inc. (REFI) generated $28.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Chicago Atlantic Real Estate Finance, Inc.'s free cash flow?

Chicago Atlantic Real Estate Finance, Inc. (REFI) generated $28.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Chicago Atlantic Real Estate Finance, Inc.'s capital expenditure (CapEx)?

Chicago Atlantic Real Estate Finance, Inc. (REFI) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Chicago Atlantic Real Estate Finance, Inc. distribute cash to shareholders?

In 2025, Chicago Atlantic Real Estate Finance, Inc. (REFI) returned $43.8M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.