VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
REX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
REXREX American Resources Corporation
$43.13$1.4B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksREXCash Flow

REX American Resources Corporation (REX) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow has been erratic, ranging from a negative $27.1M in 2024Q1 to a positive $41.0M in 2025Q4, with capital expenditure intensity spiking to 15.2% of revenue in 2025Q3, suggesting significant investment in growth projects.

Income StatementBalance SheetCash FlowRatios

REX Cash Flow Statement

Annual statement

REX Cash Flow Statement

REX American Resources Corporation (REX) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10Jan'09Jan'08Jan'07Jan'06Jan'05Jan'04Jan'03Jan'02Jan'01Jan'00Jan'99Jan'98Jan'97
Cash from Operations143.04M117.83M64.19M127.97M54.8M91.71M8.62M10.34M47.93M40.97M69.11M40.19M137.22M64.44M17.05M34.9M27.92M10.98M2.92M14.83M31.82M19.04M-8.23M35.88M-38.4M42.27M1.05M10.32M10.2M35.5M10.9M
Operating CF Margin %-18.11%9.99%15.36%6.41%11.84%2.31%2.47%9.85%9.05%15.23%9.21%23.98%9.67%2.59%8.51%9.26%6.45%1.27%6.62%9.16%7.78%-2.17%8.85%-8.96%9.1%0.22%2.22%2.45%8.64%2.55%
Operating CF Growth %354.04%83.56%-49.84%133.54%-40.25%963.56%-16.63%-78.42%16.99%-40.72%71.96%-70.71%112.95%277.96%-51.15%24.98%154.34%275.57%-80.29%-53.4%67.12%331.5%-122.93%193.43%-190.84%3914.72%-89.8%1.21%-71.27%225.69%372.5%
Net Income120.56M95.07M71.49M60.94M37.94M56.81M1.88M11.64M37.51M44.91M39.52M37.41M103.71M40.23M-1.59M33.7M8.74M12.55M-3.3M33.87M10.87M28.27M27.55M27.44M22.93M22.31M18.74M18.29M11.2M7.4M7.4M
Depreciation & Amortization16.32M16.76M21.71M23.04M23.3M23.59M23.47M29.31M24.83M21.46M19.52M18.64M16.79M17.28M16.6M12.09M17.94M10.6M5.06M2.43M4.19M4.64M4.16M3.99M4.33M4.2M3.92M3.47M3.2M3M2.9M
Stock-Based Compensation9.19M4.21M3.64M6.21M1.93M1.75M264K397K669K1.64M1.31M64K00000234K1.14M000000000000
Deferred Taxes-403K-3.47M9.8M14.63M915K12.73M-1.11M-11.07M-23.36M-18.61M3.04M-4.2M22.47M15.99M-504K14.67M3.8M12.96M601K2.91M3.96M-485K-15.56M-6.93M3.51M-574K-688K-770K-100K-1M3.2M
Other Non-Cash Items-7.87M-211K-6.39M3.33M-5.42M-7.84M-68K-462K1.5M3.49M354K-8.6M-11.13M-14.04M-737K-23.78M-922K-22.5M-8.61M-50.11M-11.03M-28.56M-18.67M-18.59M-17.83M-16.83M-10.49M779K-2.1M100K-1.9M
Working Capital Changes-8.36M5.47M-36.06M19.83M-3.87M4.67M-15.82M-19.48M6.79M-11.93M5.36M-3.13M5.37M4.98M3.27M-1.77M-1.65M-2.87M8.02M25.74M23.85M15.18M-5.7M29.96M-51.34M33.17M-10.42M-11.45M-2M26M-700K
Change in Receivables4.64M6.83M1.67M1.98M659K-6.11M-6.74M-1.59M1.53M-1.09M1.65M-496K7.69M162K1.22M4.22M00-2.32M126K00000000000
Change in Inventory2.65M3.25M-4.69M21.76M-6.52M-4.8M-2.25M-17.16M2.28M-3.65M121K884K1.31M5.55M5.43M-14.04M015.68M25.56M20.14M27.29M26.82M-7.43M25.31M-41.05M43.13M-4.88M-7.26M-5.5M8.5M11.5M
Change in Payables17.01M8.39M-14.72M7.87M1.48M16M-2.35M11.4M339K-1.71M36K387K2.03M1.72M-1.45M-430K761K-8.46M-8.56M-3.04M00000000000
Cash from Investing-286.72M-87.69M-72.86M28.4M-198.51M5.29M-20.79M-14.43M-24.64M-35.72M-7.75M32.2M-7.32M6.83M25K10.57M-5.8M-30.74M-91.57M79.4M-22.24M29.81M21.45M19.11M9.71M6.66M-16.02M-18.87M-11.4M-7.4M-23M
Capital Expenditures-74.49M-68.44M-71.32M-37.66M-15.58M-5.13M-10.41M-3.78M-10.78M-24.02M-14.21M-15.49M-9.93M-3.52M-3.68M-7.34M-6.03M-35.65M-101.27M-68.75M-1.67M-2.17M-6.92M-4.04M0-9.95M-27.7M-20.21M-12.7M-8M-23.4M
CapEx % of Revenue10.88%10.52%11.1%4.52%1.82%0.66%2.79%0.9%2.21%5.31%3.13%3.55%1.73%0.53%0.56%1.79%2%20.94%43.91%30.7%0.48%0.89%1.83%1%-2.14%5.83%4.35%3.05%1.95%5.47%
Acquisitions000000000-12.05M0000015.18M7.99M4.76M08.7M1.67M0000000000
Investments-------------------------------
Other Investing288K134K442K-14K-314K60K-474K369K32K267K1.97M1.97M2.61M10.35M3.71M1.56M965K09.17M94.78M9.34M1.52M21.38M23.15M12.14M16.6M11.68M1.34M1.3M600K500K
Cash from Financing-5.96M-37.66M-18.47M-4.32M-17.01M-11.1M-22.45M-3.95M-25.82M-2.61M-8.55M-74.32M-97.35M-35.19M-23.01M-61.47M-31.5M28.17M52.92M-9.52M12.06M-32.16M-28.34M-27.34M-10.55M-10.18M-9.96M22.25M-3.8M-15.1M15.4M
Debt Issued (Net)-125K-181K0000000000-75.73M-31.2M-16.82M-35.65M-24.79M28.58M69.17M-599K10.06M-9.55M-25.41M-24.73M1.25M-4.65M37.42M-9.09M3M-10.7M22.4M
Equity Issued (Net)31.8M-33.38M-14.74M0-13.01M-6.63M-19.63M0-21.86M0-4.71M-69.85M-18.14M-3.49M-4.37M-22.22M-8.23M-6.45M-17.71M-8.99M2.56M-22.62M-2.93M-2.61M-11.8M-5.53M-47.38M31.33M-6.8M-4.3M-7M
Dividends Paid0000000000000000000000000000000
Share Repurchases31.8M-33.38M-14.74M0-13.01M-6.63M-19.63M0-21.86M0-4.71M-69.85M-18.14M-3.49M-4.37M-22.22M-8.23M-6.45M-17.71M-14.59M0-28.31M-9.37M-8.21M-16.76M-16.66M-48.51M-20.11M-7.5M-5M-7.5M
Other Financing-37.63M-4.09M-3.73M-4.32M-4M-4.47M-2.82M-3.95M-3.96M-2.61M-3.84M-4.47M-3.48M-502K-1.82M-3.6M1.52M6.04M1.47M69K-566K00000000-100K0
Net Change in Cash-149.63M-7.52M-27.14M152.05M-160.72M85.91M-34.61M-8.04M-2.53M2.64M52.89M-1.93M32.55M36.08M-5.94M-16.01M-9.38M8.41M-35.73M84.71M21.64M16.69M-15.11M27.65M-39.23M38.75M-24.92M13.7M-5M13M3.3M
Free Cash Flow68.55M49.39M-7.13M90.31M39.22M86.58M-1.79M6.57M37.16M16.95M54.9M24.7M127.29M60.92M13.36M27.55M21.89M-24.67M-98.35M-53.92M30.16M16.87M-15.14M31.83M-37.23M32.33M-26.64M-15.16M-2.5M27.5M-12.5M
FCF Margin %10.01%7.59%-1.11%10.84%4.59%11.18%-0.48%1.57%7.63%3.75%12.1%5.66%22.24%9.15%2.03%6.72%7.26%-14.49%-42.64%-24.08%8.68%6.89%-4%7.85%-8.69%6.96%-5.6%-3.26%-0.6%6.69%-2.92%
FCF Growth %508.32%793.1%-107.89%130.28%-54.71%4939.85%-127.24%-82.33%119.18%-69.12%122.32%-80.6%108.95%355.83%-51.5%25.89%188.71%74.91%-82.38%-278.81%78.74%211.4%-147.57%185.51%-215.16%221.33%-75.79%-506.24%-109.09%320%53.87%
FCF per Share2.071.49-0.202.571.112.41-0.050.170.960.431.390.562.611.240.270.500.37-0.43-1.61-0.770.430.23-0.200.42-0.440.40-0.29-0.13-0.020.25-0.10
FCF Conversion (FCF/Net Income)0.57x1.42x1.10x2.10x1.98x1.75x2.87x1.39x1.51x1.03x2.14x1.28x1.57x1.84x-7.03x1.25x5.51x1.27x-0.89x0.44x3.11x0.68x-0.30x1.31x-1.67x1.89x0.06x0.56x0.91x4.80x1.47x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Commodity Price Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Volatile, Cash Conversion Strong

The 10-quarter average OCF/NI ratio of 1.15 indicates strong cash conversion, but the ratio's extreme volatility, from -0.40 to 2.29, suggests that net income is heavily influenced by non-cash items and timing differences, as seen in the 2025Q4 OCF/NI of 1.23.

The significant gap between net income and operating cash flow in quarters like 2025Q3 (OCF/NI of 2.19) and 2024Q1 (OCF/NI of -0.22) points to substantial non-cash charges or accrual adjustments, likely related to inventory valuation and equity-method earnings. This volatility implies that reported net income may not be a reliable indicator of underlying cash generation in any single period, requiring analysts to focus on the trend across multiple quarters.

FCF Trajectory Highly Erratic, Driven by Capex

Free cash flow has swung from a negative $27.1M in 2024Q1 to a positive $41.0M in 2025Q4, with the FCF margin ranging from -16.8% to 26.0%, indicating that capital expenditure timing is the primary driver of near-term cash flow volatility.

The FCF trajectory is not a smooth growth curve but a series of sharp reversals. The strong FCF in 2025Q4 and 2026Q2 appears to be a function of both improved operating cash flow and lower capital spending in those specific periods. This pattern suggests that investors should view FCF on a trailing twelve-month basis rather than quarterly to assess the underlying trend, as the company's investment cycle creates significant lumpiness.

Capex Intensity Spiking for Growth Initiatives

Capital expenditure as a percentage of revenue has averaged 10.6% over the last ten quarters but spiked to 15.4% in 2024Q1 and 15.2% in 2025Q3, suggesting periods of elevated investment, likely related to the carbon capture projects mentioned in recent context.

The elevated CapEx/Rev ratio in recent quarters, particularly the 12.5% in 2026Q2, appears to represent growth-oriented spending rather than pure maintenance, given the company's focus on CCS infrastructure. This level of investment is significant for a commodity producer and warrants monitoring to ensure it translates into the promised margin expansion from lower-carbon ethanol, as the current high spend is temporarily suppressing free cash flow.

Working Capital Swings Create Cash Flow Noise

Working capital changes have been a major source of cash flow volatility, with a $22.4M use of cash in 2026Q1 followed by a $15.6M use in 2026Q2, indicating that inventory and receivables management are highly sensitive to commodity price movements and timing of collections.

The large negative working capital changes in quarters like 2026Q1 and 2024Q1 suggest that REX is building inventory or experiencing slower collections during periods of lower commodity prices, which consumes cash. Conversely, positive working capital changes in 2025Q3 and 2025Q4 provided a cash tailwind. This dynamic implies that the company's cash flow is partially at the mercy of short-term commodity price trends and seasonal patterns in the ethanol market.

Capital Deployment Favors Buybacks Over Dividends

REX has deployed capital primarily through share repurchases, with $33.4M in 2025Q3 and $32.7M in 2025Q1, while maintaining zero dividend payments, indicating a preference for shrinking the equity base over providing regular income to shareholders.

The absence of dividends and the sporadic but significant buyback activity suggest a management philosophy focused on opportunistic capital returns rather than a predictable payout policy. The large buyback in 2025Q3, coinciding with strong operating cash flow, indicates that management is willing to deploy cash when it believes the stock is undervalued, but the lack of a consistent program means these returns are not guaranteed.

Cash Flow Obscures Equity Earnings Timing

The cash flow statement may obscure the true cash generation from equity-method investments, as the 'Earnings from Equity Investments' included in net income may not correspond to actual cash distributions received, creating a potential disconnect between reported and realized cash flows.

Given REX's minority stakes in other ethanol plants, a portion of its net income is derived from equity-method accounting, which recognizes earnings based on the investee's performance, not necessarily cash received. This accounting treatment can inflate net income relative to operating cash flow in periods where the investees are profitable but not distributing cash, a nuance that is critical for accurately assessing the company's core cash-generating ability.

REX — Frequently Asked Questions

Quick answers to the most common questions about buying REX stock.

How much cash does REX American Resources Corporation (REX) generate from operations?

REX American Resources Corporation (REX) generated $117.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is REX American Resources Corporation's free cash flow?

REX American Resources Corporation (REX) generated $49.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is REX American Resources Corporation's capital expenditure (CapEx)?

REX American Resources Corporation (REX) spent $68.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does REX American Resources Corporation distribute cash to shareholders?

In 2025, REX American Resources Corporation (REX) spent $33.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.