VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
REX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
REXREX American Resources Corporation
$44.69$1.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksREXCash Flow

REX American Resources Corporation (REX) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly unstable, ranging from a negative 16.8% margin in 2024Q1 to a positive 26.0% in 2025Q4, as capital expenditure intensity remains elevated at 7.1% of revenue in 2026Q1 to fund carbon sequestration infrastructure.

REX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10Jan'09Jan'08Jan'07Jan'06Jan'05Jan'04Jan'03Jan'02Jan'01Jan'00Jan'99Jan'98Jan'97
Cash from Operations119.22M117.83M64.19M127.97M54.8M91.71M8.62M10.34M47.93M40.97M69.11M40.19M137.22M64.44M17.05M34.9M27.92M10.98M2.92M14.83M31.82M19.04M-8.23M35.88M-38.4M42.27M1.05M10.32M10.2M35.5M10.9M
Operating CF Margin %-18.11%9.99%15.36%6.41%11.84%2.31%2.47%9.85%9.05%15.23%9.21%23.98%9.67%2.59%8.51%9.26%6.45%1.27%6.62%9.16%7.78%-2.17%8.85%-8.96%9.1%0.22%2.22%2.45%8.64%2.55%
Operating CF Growth %312%83.56%-49.84%133.54%-40.25%963.56%-16.63%-78.42%16.99%-40.72%71.96%-70.71%112.95%277.96%-51.15%24.98%154.34%275.57%-80.29%-53.4%67.12%331.5%-122.93%193.43%-190.84%3914.72%-89.8%1.21%-71.27%225.69%372.5%
Net Income92.72M95.07M71.49M60.94M37.94M56.81M1.88M11.64M37.51M44.91M39.52M37.41M103.71M40.23M-1.59M33.7M8.74M12.55M-3.3M33.87M10.87M28.27M27.55M27.44M22.93M22.31M18.74M18.29M11.2M7.4M7.4M
Depreciation & Amortization16.7M16.76M21.71M23.04M23.3M23.59M23.47M29.31M24.83M21.46M19.52M18.64M16.79M17.28M16.6M12.09M17.94M10.6M5.06M2.43M4.19M4.64M4.16M3.99M4.33M4.2M3.92M3.47M3.2M3M2.9M
Stock-Based Compensation6.17M4.21M3.64M6.21M1.93M1.75M264K397K669K1.64M1.31M64K00000234K1.14M000000000000
Deferred Taxes-10.06M-3.47M9.8M14.63M915K12.73M-1.11M-11.07M-23.36M-18.61M3.04M-4.2M22.47M15.99M-504K14.67M3.8M12.96M601K2.91M3.96M-485K-15.56M-6.93M3.51M-574K-688K-770K-100K-1M3.2M
Other Non-Cash Items-1.21M-211K-6.39M3.33M-5.42M-7.84M-68K-462K1.5M3.49M354K-8.6M-11.13M-14.04M-737K-23.78M-922K-22.5M-8.61M-50.11M-11.03M-28.56M-18.67M-18.59M-17.83M-16.83M-10.49M779K-2.1M100K-1.9M
Working Capital Changes4.75M5.47M-36.06M19.83M-3.87M4.67M-15.82M-19.48M6.79M-11.93M5.36M-3.13M5.37M4.98M3.27M-1.77M-1.65M-2.87M8.02M25.74M23.85M15.18M-5.7M29.96M-51.34M33.17M-10.42M-11.45M-2M26M-700K
Change in Receivables8.56M6.83M1.67M1.98M659K-6.11M-6.74M-1.59M1.53M-1.09M1.65M-496K7.69M162K1.22M4.22M00-2.32M126K00000000000
Change in Inventory3.96M3.25M-4.69M21.76M-6.52M-4.8M-2.25M-17.16M2.28M-3.65M121K884K1.31M5.55M5.43M-14.04M015.68M25.56M20.14M27.29M26.82M-7.43M25.31M-41.05M43.13M-4.88M-7.26M-5.5M8.5M11.5M
Change in Payables8.65M8.39M-14.72M7.87M1.48M16M-2.35M11.4M339K-1.71M36K387K2.03M1.72M-1.45M-430K761K-8.46M-8.56M-3.04M00000000000
Cash from Investing-158.41M-87.69M-72.86M28.4M-198.51M5.29M-20.79M-14.43M-24.64M-35.72M-7.75M32.2M-7.32M6.83M25K10.57M-5.8M-30.74M-91.57M79.4M-22.24M29.81M21.45M19.11M9.71M6.66M-16.02M-18.87M-11.4M-7.4M-23M
Capital Expenditures-73.18M-68.44M-71.32M-37.66M-15.58M-5.13M-10.41M-3.78M-10.78M-24.02M-14.21M-15.49M-9.93M-3.52M-3.68M-7.34M-6.03M-35.65M-101.27M-68.75M-1.67M-2.17M-6.92M-4.04M0-9.95M-27.7M-20.21M-12.7M-8M-23.4M
CapEx % of Revenue11.15%10.52%11.1%4.52%1.82%0.66%2.79%0.9%2.21%5.31%3.13%3.55%1.73%0.53%0.56%1.79%2%20.94%43.91%30.7%0.48%0.89%1.83%1%-2.14%5.83%4.35%3.05%1.95%5.47%
Acquisitions000000000-12.05M0000015.18M7.99M4.76M08.7M1.67M0000000000
Investments-------------------------------
Other Investing297K134K442K-14K-314K60K-474K369K32K267K1.97M1.97M2.61M10.35M3.71M1.56M965K09.17M94.78M9.34M1.52M21.38M23.15M12.14M16.6M11.68M1.34M1.3M600K500K
Cash from Financing-3.05M-37.66M-18.47M-4.32M-17.01M-11.1M-22.45M-3.95M-25.82M-2.61M-8.55M-74.32M-97.35M-35.19M-23.01M-61.47M-31.5M28.17M52.92M-9.52M12.06M-32.16M-28.34M-27.34M-10.55M-10.18M-9.96M22.25M-3.8M-15.1M15.4M
Debt Issued (Net)-62K-181K0000000000-75.73M-31.2M-16.82M-35.65M-24.79M28.58M69.17M-599K10.06M-9.55M-25.41M-24.73M1.25M-4.65M37.42M-9.09M3M-10.7M22.4M
Equity Issued (Net)32.67M-33.38M-14.74M0-13.01M-6.63M-19.63M0-21.86M0-4.71M-69.85M-18.14M-3.49M-4.37M-22.22M-8.23M-6.45M-17.71M-8.99M2.56M-22.62M-2.93M-2.61M-11.8M-5.53M-47.38M31.33M-6.8M-4.3M-7M
Dividends Paid0000000000000000000000000000000
Share Repurchases32.67M-33.38M-14.74M0-13.01M-6.63M-19.63M0-21.86M0-4.71M-69.85M-18.14M-3.49M-4.37M-22.22M-8.23M-6.45M-17.71M-14.59M0-28.31M-9.37M-8.21M-16.76M-16.66M-48.51M-20.11M-7.5M-5M-7.5M
Other Financing-35.65M-4.09M-3.73M-4.32M-4M-4.47M-2.82M-3.95M-3.96M-2.61M-3.84M-4.47M-3.48M-502K-1.82M-3.6M1.52M6.04M1.47M69K-566K00000000-100K0
Net Change in Cash-42.24M-7.52M-27.14M152.05M-160.72M85.91M-34.61M-8.04M-2.53M2.64M52.89M-1.93M32.55M36.08M-5.94M-16.01M-9.38M8.41M-35.73M84.71M21.64M16.69M-15.11M27.65M-39.23M38.75M-24.92M13.7M-5M13M3.3M
Free Cash Flow46.04M49.39M-7.13M90.31M39.22M86.58M-1.79M6.57M37.16M16.95M54.9M24.7M127.29M60.92M13.36M27.55M21.89M-24.67M-98.35M-53.92M30.16M16.87M-15.14M31.83M-37.23M32.33M-26.64M-15.16M-2.5M27.5M-12.5M
FCF Margin %7.02%7.59%-1.11%10.84%4.59%11.18%-0.48%1.57%7.63%3.75%12.1%5.66%22.24%9.15%2.03%6.72%7.26%-14.49%-42.64%-24.08%8.68%6.89%-4%7.85%-8.69%6.96%-5.6%-3.26%-0.6%6.69%-2.92%
FCF Growth %379.91%793.1%-107.89%130.28%-54.71%4939.85%-127.24%-82.33%119.18%-69.12%122.32%-80.6%108.95%355.83%-51.5%25.89%188.71%74.91%-82.38%-278.81%78.74%211.4%-147.57%185.51%-215.16%221.33%-75.79%-506.24%-109.09%320%53.87%
FCF per Share1.391.49-0.202.571.112.41-0.050.170.960.431.390.562.611.240.270.500.37-0.43-1.61-0.770.430.23-0.200.42-0.440.40-0.29-0.13-0.020.25-0.10
FCF Conversion (FCF/Net Income)0.50x1.42x1.10x2.10x1.98x1.75x2.87x1.39x1.51x1.03x2.14x1.28x1.57x1.84x-7.03x1.25x5.51x1.27x-0.89x0.44x3.11x0.68x-0.30x1.31x-1.67x1.89x0.06x0.56x0.91x4.80x1.47x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Commodity crush spread volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Volatility

As reported in recent financial statements, REX's operating cash flow to net income ratio has fluctuated wildly, ranging from a negative 0.40 in 2025Q1 to a high of 2.95 in 2023Q4, highlighting a significant disconnect between accounting profits and the actual cash generated from core operations.

The extreme variance in the OCF/NI ratio suggests that reported net income is heavily influenced by non-cash items and equity method accounting, which may not reflect the immediate liquidity reality of the business. Investors should monitor whether these discrepancies are driven by temporary timing differences in working capital or more permanent structural issues in earnings quality.

Free Cash Flow Cyclicality Persists

Based on the company's reported figures, free cash flow margins have exhibited extreme instability, swinging from a negative 16.8% in 2024Q1 to a positive 26.0% in 2025Q4, underscoring the company's high sensitivity to the underlying commodity cycle and the resulting unpredictability of its cash-generating capacity.

The inability to maintain consistent positive free cash flow suggests that REX remains a prisoner of the ethanol crush spread, where profitability is often eroded by input cost spikes. This trajectory indicates that while the company is capable of generating significant cash during favorable periods, it lacks the operational insulation to ensure consistent cash flow during downturns.

Capital Intensity Reflects Infrastructure Investment

According to recent SEC filings, REX's capital expenditure as a percentage of revenue has remained elevated, peaking at 15.4% in 2024Q1, which reflects a deliberate strategy to fund infrastructure projects like carbon sequestration rather than merely maintaining existing production assets.

This level of capital intensity suggests that management is prioritizing long-term carbon intensity reduction over immediate cash preservation. While this may eventually unlock premium pricing, the current high spending levels continue to weigh on free cash flow and warrant further investigation into the expected return on these specific capital outlays.

Working Capital Swings Drive Liquidity

As evidenced by the quarterly data, working capital changes have been a primary driver of cash flow volatility, with a significant $22.4 million outflow in 2026Q1 contrasting sharply with the $25.1 million inflow observed in 2023Q4, indicating high sensitivity to inventory and commodity price fluctuations.

The erratic nature of these working capital movements suggests that REX is frequently forced to tie up cash in inventory during unfavorable market conditions. This dynamic appears to exacerbate the company's cash flow challenges, as the timing of cash collections and payments is inherently tied to the volatile pricing of corn and ethanol.

REX — Frequently Asked Questions

Quick answers to the most common questions about buying REX stock.

How much cash does REX American Resources Corporation (REX) generate from operations?

REX American Resources Corporation (REX) generated $117.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is REX American Resources Corporation's free cash flow?

REX American Resources Corporation (REX) generated $49.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is REX American Resources Corporation's capital expenditure (CapEx)?

REX American Resources Corporation (REX) spent $68.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does REX American Resources Corporation distribute cash to shareholders?

In 2025, REX American Resources Corporation (REX) spent $33.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.