Revenue growth has been volatile, swinging from a 30.1% decline in 2024Q2 to a 17.9% increase in 2026Q2, while gross margins have expanded dramatically from 9.0% to 28.5% over the same period, indicating performance is heavily tied to commodity price swings.
REX American Resources Corporation (REX) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Jan'26 | Jan'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 | Jan'08 | Jan'07 | Jan'06 | Jan'05 | Jan'04 | Jan'03 | Jan'02 | Jan'01 | Jan'00 | Jan'99 | Jan'98 | Jan'97 |
|---|
| Sales/Revenue | 684.53M | 650.49M | 642.49M | 833.38M | 855M | 774.8M | 372.66M | 418.03M | 486.67M | 452.59M | 453.8M | 436.49M | 572.23M | 666.09M | 657.74M | 409.95M | 301.67M | 170.26M | 230.63M | 223.97M | 347.33M | 244.83M | 379.02M | 405.41M | 428.63M | 464.5M | 475.42M | 464.3M | 416.7M | 411M | 427.4M |
| Revenue Growth % | 5.31% | 1.24% | -22.91% | -2.53% | 10.35% | 107.91% | -10.85% | -14.1% | 7.53% | -0.27% | 3.97% | -23.72% | -14.09% | 1.27% | 60.44% | 35.89% | 77.18% | -26.17% | 2.97% | -35.52% | 41.87% | -35.4% | -6.51% | -5.42% | -7.72% | -2.3% | 2.39% | 11.42% | 1.39% | -3.84% | -3.35% |
| Cost of Goods Sold | 537.12M | 556.78M | 551.01M | 735.17M | 806.4M | 677.24M | 353.13M | 407.75M | 456.46M | 408.43M | 382.76M | 385.65M | 430.29M | 601.94M | 644.2M | 376.12M | 271.3M | 150.53M | 183.55M | 158.02M | 254M | 173.75M | 272.5M | 286.27M | 292.18M | 330.11M | 341.11M | 333.95M | 299.7M | 294.8M | 314.9M |
| COGS % of Revenue | - | 85.59% | 85.76% | 88.21% | 94.32% | 87.41% | 94.76% | 97.54% | 93.79% | 90.24% | 84.35% | 88.35% | 75.2% | 90.37% | 97.94% | 91.75% | 89.93% | 88.41% | 79.59% | 70.55% | 73.13% | 70.97% | 71.89% | 70.61% | 68.17% | 71.07% | 71.75% | 71.93% | 71.92% | 71.73% | 73.68% |
| Gross Profit | 147.42M | 93.71M | 91.48M | 98.22M | 48.6M | 97.56M | 19.53M | 10.28M | 30.21M | 44.16M | 71.04M | 50.83M | 141.94M | 64.15M | 13.54M | 33.84M | 30.37M | 19.73M | 47.08M | 65.95M | 93.33M | 71.08M | 106.53M | 119.14M | 136.45M | 134.39M | 134.31M | 130.35M | 117M | 116.2M | 112.5M |
| Gross Margin % | 21.54% | 14.41% | 14.24% | 11.79% | 5.68% | 12.59% | 5.24% | 2.46% | 6.21% | 9.76% | 15.65% | 11.65% | 24.8% | 9.63% | 2.06% | 8.25% | 10.07% | 11.59% | 20.41% | 29.45% | 26.87% | 29.03% | 28.11% | 29.39% | 31.83% | 28.93% | 28.25% | 28.07% | 28.08% | 28.27% | 26.32% |
| Gross Profit Growth % | - | 2.44% | -6.86% | 102.09% | -50.18% | 399.46% | 89.94% | -65.96% | -31.58% | -37.84% | 39.75% | -64.19% | 121.26% | 373.93% | -60% | 11.4% | 53.92% | -58.09% | -28.62% | -29.33% | 31.31% | -33.28% | -10.59% | -12.69% | 1.53% | 0.06% | 3.04% | 11.41% | 0.69% | 3.29% | -3.85% |
| Operating Expenses | 45.82M | 32.62M | 27.15M | 29.38M | 22.83M | 28.48M | 17.66M | 19.26M | 20.55M | 24.06M | 21.39M | 19.81M | 19.42M | 17.85M | 12.54M | 10.38M | 9.72M | 6.03M | 53.8M | 61.29M | 91.03M | 71.08M | 100.82M | 119.14M | 123.59M | 112.16M | 110.18M | 104.06M | 117M | 116.2M | 112.5M |
| OpEx % of Revenue | - | 5.01% | 4.23% | 3.53% | 2.67% | 3.68% | 4.74% | 4.61% | 4.22% | 5.32% | 4.71% | 4.54% | 3.39% | 2.68% | 1.91% | 2.53% | 3.22% | 3.54% | 23.33% | 27.36% | 26.21% | 29.03% | 26.6% | 29.39% | 28.84% | 24.15% | 23.18% | 22.41% | 28.08% | 28.27% | 26.32% |
| Selling, General & Admin | 45.82M | 32.62M | 27.15M | 29.38M | 22.83M | 28.48M | 17.64M | 19.26M | 20.55M | 24.06M | 21.39M | 19.81M | 19.42M | 17.85M | 12.54M | 10.38M | 9.72M | 6.03M | 53.8M | 61.29M | 91.03M | 101.61M | 99.41M | 105.56M | 103.14M | 112.16M | 108.66M | 100.59M | 93.6M | 94.1M | 91.9M |
| SG&A % of Revenue | - | 5.01% | 4.23% | 3.53% | 2.67% | 3.68% | 4.73% | 4.61% | 4.22% | 5.32% | 4.71% | 4.54% | 3.39% | 2.68% | 1.91% | 2.53% | 3.22% | 3.54% | 23.33% | 27.36% | 26.21% | 41.5% | 26.23% | 26.04% | 24.06% | 24.15% | 22.86% | 21.66% | 22.46% | 22.9% | 21.5% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.58M | 0 | 0 | 3.92M | 3.47M | 3.2M | 3M | 2.9M |
| Operating Income | 101.59M | 61.09M | 64.33M | 68.84M | 25.77M | 69.08M | 1.89M | -8.97M | 9.66M | 20.79M | 49.65M | 31.02M | 122.52M | 46.44M | 1.27M | 24.45M | 24.75M | 14.54M | -5.43M | 4.58M | 562K | 4.41M | 7.12M | 13.58M | 20.46M | 22.24M | 21.73M | 26.29M | 20.2M | 19.1M | 17.7M |
| Operating Margin % | 14.84% | 9.39% | 10.01% | 8.26% | 3.01% | 8.92% | 0.51% | -2.15% | 1.99% | 4.59% | 10.94% | 7.11% | 21.41% | 6.97% | 0.19% | 5.97% | 8.2% | 8.54% | -2.36% | 2.04% | 0.16% | 1.8% | 1.88% | 3.35% | 4.77% | 4.79% | 4.57% | 5.66% | 4.85% | 4.65% | 4.14% |
| Operating Income Growth % | - | -5.04% | -6.55% | 167.08% | -62.69% | 3547.52% | 121.11% | -192.86% | -53.52% | -58.12% | 60.06% | -74.68% | 163.81% | 3559.73% | -94.81% | -1.17% | 70.13% | 367.62% | -218.8% | 714.06% | -87.26% | -38.01% | -47.56% | -33.64% | -8% | 2.32% | -17.35% | 30.16% | 5.76% | 7.91% | -38.11% |
| EBITDA | 116.54M | 77.85M | 86.04M | 91.88M | 49.08M | 92.67M | 25.37M | 20.34M | 34.49M | 42.25M | 69.17M | 49.66M | 139.3M | 63.73M | 17.87M | 36.54M | 42.69M | 25.15M | -374K | 7M | 4.75M | 9.06M | 11.28M | 17.57M | 24.78M | 26.43M | 25.65M | 29.76M | 23.4M | 22.1M | 20.6M |
| EBITDA Margin % | 17.02% | 11.97% | 13.39% | 11.02% | 5.74% | 11.96% | 6.81% | 4.86% | 7.09% | 9.34% | 15.24% | 11.38% | 24.34% | 9.57% | 2.72% | 8.91% | 14.15% | 14.77% | -0.16% | 3.13% | 1.37% | 3.7% | 2.98% | 4.33% | 5.78% | 5.69% | 5.39% | 6.41% | 5.62% | 5.38% | 4.82% |
| EBITDA Growth % | 55.31% | -9.52% | -6.35% | 87.2% | -47.04% | 265.32% | 24.74% | -41.04% | -18.37% | -38.91% | 39.29% | -64.35% | 118.6% | 256.59% | -51.09% | -14.4% | 69.75% | 6824.06% | -105.34% | 47.37% | -47.54% | -19.68% | -35.82% | -29.1% | -6.25% | 3.06% | -13.82% | 27.19% | 5.88% | 7.28% | -33.55% |
| D&A (Non-Cash Add-back) | 14.94M | 16.76M | 21.71M | 23.04M | 23.3M | 23.59M | 23.47M | 29.31M | 24.83M | 21.46M | 19.52M | 18.64M | 16.79M | 17.28M | 16.6M | 12.09M | 17.94M | 10.6M | 5.06M | 2.43M | 4.19M | 4.64M | 4.16M | 3.99M | 4.33M | 4.2M | 3.92M | 3.47M | 3.2M | 3M | 2.9M |
| EBIT | 112.03M | 61.09M | 64.33M | 68.84M | 25.77M | 69.08M | 1.89M | -1.17M | 9.66M | 20.79M | 49.65M | 31.15M | 154.88M | 63.81M | 1.23M | 52.24M | 37.58M | 19.19M | -5.65M | 4.58M | 562K | 4.41M | 6.42M | 13.58M | 20.46M | 22.24M | 21.73M | 26.29M | 20.2M | 19.1M | 17.7M |
| Net Interest Income | 10.89M | 15M | 19.16M | 15.72M | 12.96M | 130K | 1.82M | 4.21M | 3.39M | 1.56M | 434K | 625K | -1.71M | -3.7M | -4.62M | -3.07M | -2.5M | -4.3M | -1.13M | 0 | 481K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 10.89M | 15M | 19.16M | 15.72M | 12.96M | 130K | 1.82M | 4.21M | 3.39M | 1.56M | 434K | 625K | 368K | 195K | 166K | 417K | 447K | 445K | 2.04M | 0 | 2.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.07M | 3.9M | 4.83M | 3.48M | 2.94M | 4.74M | 3.17M | 0 | 1.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 35.49M | 27.48M | 28.54M | 29.64M | 21.7M | 6.75M | 2.32M | 7.8M | 4.92M | 4.6M | 7.26M | 20.5M | 30.29M | 13.33M | -5.13M | 23.37M | 9.9M | -934K | -2.38M | 35.94M | 15.68M | 29.47M | 14.34M | 12.47M | 9.97M | 7.77M | 3.25M | -933K | -5M | -6.9M | -5.5M |
| Pretax Income | 137.08M | 88.57M | 92.87M | 98.48M | 47.48M | 75.84M | 4.21M | -1.17M | 14.59M | 25.39M | 56.91M | 51.52M | 152.8M | 59.77M | -3.86M | 47.83M | 34.65M | 13.61M | -7.81M | 40.52M | 16.24M | 33.88M | 21.46M | 26.05M | 30.43M | 30.01M | 24.98M | 25.36M | 15.2M | 12.2M | 12.2M |
| Pretax Margin % | 20.03% | 13.62% | 14.46% | 11.82% | 5.55% | 9.79% | 1.13% | -0.28% | 3% | 5.61% | 12.54% | 11.8% | 26.7% | 8.97% | -0.59% | 11.67% | 11.48% | 7.99% | -3.39% | 18.09% | 4.68% | 13.84% | 5.66% | 6.43% | 7.1% | 6.46% | 5.25% | 5.46% | 3.65% | 2.97% | 2.85% |
| Income Tax | -316K | -6.5M | 21.39M | 22.56M | 9.54M | 19.03M | -546K | -12.81M | -22.92M | -19.52M | 17.39M | 14.11M | 49.65M | 20.75M | -1.64M | 15.9M | -3.02M | 4.5M | -2.39M | 14.69M | 4.89M | 6.63M | -6.84M | -1.73M | 7.37M | 7.45M | 6.25M | 6.35M | 4M | 4.8M | 4.8M |
| Effective Tax Rate % | -0.23% | -7.34% | 23.03% | 22.91% | 20.1% | 25.09% | -12.96% | 1096.07% | -157.13% | -76.87% | 30.56% | 27.38% | 32.49% | 34.72% | 42.51% | 33.25% | -8.71% | 33.04% | 30.55% | 36.25% | 30.1% | 19.55% | -31.88% | -6.62% | 24.2% | 24.84% | 25% | 25.04% | 26.32% | 39.34% | 39.34% |
| Net Income | 120.56M | 82.95M | 58.17M | 60.94M | 27.7M | 52.36M | 3M | 7.43M | 31.64M | 39.71M | 32.33M | 31.44M | 87.34M | 35.07M | -2.42M | 27.83M | 5.07M | 8.65M | -3.3M | 33.87M | 10.24M | 28.06M | 27.55M | 27.44M | 22.93M | 22.31M | 18.74M | 18.29M | 11.2M | 7.4M | 7.4M |
| Net Margin % | 17.61% | 12.75% | 9.05% | 7.31% | 3.24% | 6.76% | 0.81% | 1.78% | 6.5% | 8.77% | 7.12% | 7.2% | 15.26% | 5.27% | -0.37% | 6.79% | 1.68% | 5.08% | -1.43% | 15.12% | 2.95% | 11.46% | 7.27% | 6.77% | 5.35% | 4.8% | 3.94% | 3.94% | 2.69% | 1.8% | 1.73% |
| Net Income Growth % | 134.61% | 42.61% | -4.54% | 120.01% | -47.11% | 1644.88% | -59.59% | -76.53% | -20.3% | 22.8% | 2.85% | -64.01% | 149.01% | 1546.91% | -108.71% | 449.04% | -41.41% | 362.42% | -109.74% | 230.57% | -63.49% | 1.85% | 0.4% | 19.66% | 2.79% | 19.07% | 2.42% | 63.33% | 51.35% | 0% | -49.32% |
| Net Income (Continuing) | 137.4M | 95.07M | 71.49M | 75.92M | 37.94M | 56.81M | 4.76M | 11.64M | 37.51M | 44.91M | 39.52M | 37.41M | 103.15M | 39.08M | -2.05M | 31.92M | 22.29M | 9.06M | -5.43M | 25.08M | 10.87M | 27.26M | 28.36M | 27.77M | 23.07M | 22.55M | 18.74M | 19.01M | 11.2M | 7.4M | 7.4M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 4.79M | 1.12M | 0 | 0 | 0 | 0 | 0 | 561K | 1.07M | 465K | 1.14M | 0 | 893K | 0 | 1.31M | -620K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 97.99M | 91.29M | 83.27M | 73.68M | 63.01M | 56.77M | 52.4M | 52.6M | 52.33M | 50.43M | 47.84M | 44.5M | 42.99M | 31.47M | 27.93M | 29.33M | 25.03M | 28.47M | 24.57M | 27.73M | 11.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 3.64 | 2.50 | 1.65 | 1.74 | 0.79 | 1.46 | 0.15 | 0.20 | 0.82 | 1.01 | 0.82 | 0.72 | 1.80 | 0.72 | -0.05 | 0.52 | 0.09 | 0.15 | -0.06 | 0.48 | 0.17 | 0.39 | 0.36 | 0.36 | 0.27 | 0.28 | 0.20 | 0.15 | 0.11 | 0.07 | 0.06 |
| EPS Growth % | 146.62% | 51.52% | -4.9% | 121.02% | -46.23% | 873.33% | -23.08% | -76.22% | -18.41% | 22.56% | 14.69% | -60.17% | 151.05% | 1645.95% | -108.98% | 505.88% | -43.33% | 372.73% | -111.46% | 190.91% | -57.14% | 6.94% | 0% | 33.33% | -1.82% | 37.5% | 33.33% | 42.86% | 61.54% | 8.33% | -47.83% |
| EPS (Basic) | - | 2.50 | 1.65 | 1.75 | 0.79 | 1.46 | 0.08 | 0.20 | 0.82 | 1.01 | 0.82 | 0.72 | 1.80 | 0.72 | -0.05 | 0.52 | 0.09 | 0.16 | -0.06 | 0.54 | 0.19 | 0.44 | 0.42 | 0.42 | 0.32 | 0.32 | 0.22 | 0.17 | 0.11 | 0.07 | 0.06 |
| Diluted Shares Outstanding | 33.09M | 33.21M | 35.27M | 35.15M | 35.28M | 35.89M | 37M | 37.91M | 38.64M | 39.58M | 39.52M | 43.84M | 48.71M | 49.08M | 49.63M | 55.12M | 58.95M | 57.31M | 61.02M | 70.33M | 69.46M | 73.32M | 76.28M | 75.87M | 85.46M | 81.12M | 92.91M | 115.03M | 105.63M | 111M | 131.12M |
| Basic Shares Outstanding | 33.09M | 33.21M | 35.27M | 34.96M | 35.28M | 35.89M | 37M | 37.91M | 38.64M | 39.58M | 39.52M | 43.78M | 48.65M | 48.82M | 49.63M | 54.7M | 57.91M | 55.52M | 61.02M | 62.52M | 61.75M | 64.13M | 66.38M | 65.08M | 72.8M | 70.08M | 85.16M | 108.67M | 100.03M | 105.71M | 124.46M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying REX stock.
For fiscal year 2025, REX American Resources Corporation (REX) reported total revenue of $650.5M. This represents a 52.2% increase compared to $427.4M in 1996.
REX American Resources Corporation (REX) is profitable, generating $83.0M in net income for the fiscal year ending 2025 with a net profit margin of 12.8%.
REX American Resources Corporation (REX) reported an operating income of $61.1M, resulting in an operating profit margin of 9.4%. This margin reflects the operational efficiency of the business before interest and taxes.
REX American Resources Corporation (REX) generated $93.7M in gross profit for the year, representing a gross profit margin of 14.4%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Commodity Price Volatility
Metrics are mathematically derived from official filings.
Volatile Growth Driven by Commodity Swings
REX's revenue growth has been highly erratic, swinging from a 30.1% decline in 2024Q2 to a 17.9% increase in 2026Q2, indicating that top-line performance is dictated by volatile ethanol and co-product pricing rather than consistent volume expansion.
The erratic revenue trajectory, with periods of sharp contraction followed by recovery, underscores the company's pure-play commodity exposure. The recent acceleration to 17.9% growth in 2026Q2 appears to be a favorable pricing environment rather than a structural shift, as historical quarters show similar volatility. This pattern suggests that forecasting REX's revenue requires monitoring the ethanol crush spread and corn oil prices more than traditional demand drivers.
Margin Expansion Tied to Crush Spread Recovery
Gross margins have expanded significantly from a low of 9.0% in early 2025 to 28.5% in 2026Q2, a movement that appears directly correlated with a more favorable corn-to-ethanol price differential, as reported in the company's financial statements.
The dramatic margin recovery from the 9.0% trough suggests that REX's profitability is highly sensitive to the crush spread, with corn feedstock costs representing the dominant variable. The current 28.5% gross margin is well above the peer average, indicating superior operational efficiency or more favorable regional basis. However, this level of profitability may not be sustainable if corn prices rebound, highlighting the cyclical nature of the business.
Strong Operating Leverage in Recovery Phase
Operating income scaled from $8.1M in 2025Q2 to $37.7M in 2026Q2, a 365% increase that far outpaced the 17.9% revenue growth, demonstrating significant operating leverage as fixed costs are spread over a higher gross profit base.
The substantial operating leverage indicates that REX's cost structure is predominantly variable, allowing profitability to expand rapidly when margins improve. SG&A expenses have remained relatively controlled, ranging from $5.9M to $15.6M, which suggests management is maintaining discipline even during periods of strong performance. This leverage profile means that small improvements in the crush spread can lead to outsized earnings gains, but also implies vulnerability during margin compression.
Net Income Volatility from Non-Operating Items
Net income has shown extreme volatility, with 2025Q4 net income of $43.7M significantly exceeding operating income of $16.7M, suggesting material non-operating gains or tax benefits that warrant further investigation into the quality of earnings.
The disconnect between operating income and net income in certain quarters indicates that reported earnings are influenced by items beyond core operations, such as equity method investment gains, tax adjustments, or commodity inventory revaluations. The 2025Q4 quarter is particularly notable, where net income was 2.6x operating income, which could reflect the recognition of deferred tax assets or gains from minority interests. Investors should monitor the consistency of these non-operating items to assess the sustainability of reported EPS.
Variable Cost Structure Dominated by Feedstock
Cost of goods sold consistently represents 72-91% of revenue, confirming that corn feedstock is the primary cost driver, with the ratio improving to 71.5% in 2026Q2 as favorable commodity prices reduced the relative cost burden.
The high proportion of COGS to revenue is characteristic of the ethanol industry, where corn prices dictate profitability. The improvement in the COGS ratio from 91% in 2025Q1 to 71.5% in 2026Q2 suggests that REX has benefited from either lower corn prices or higher ethanol prices, or a combination of both. SG&A expenses have remained relatively stable as a percentage of revenue, indicating that management is not adding overhead during periods of strong performance, which preserves operating leverage.
Sustainability of Current Margin Expansion
The current gross margin of 28.5% is significantly above the 10-quarter average of approximately 15%, raising questions about whether this represents a structural improvement or a temporary peak that could reverse if corn prices rebound or ethanol demand weakens.
Short-sellers would focus on the mean-reversion risk in REX's margins, as the ethanol industry has historically experienced cyclical boom-bust patterns. The company's reliance on commodity pricing means that the current favorable environment may not persist, and the 28.5% gross margin could compress back toward historical averages. Additionally, the significant EPS beat in 2026Q2 ($1.06 vs. $0.27 estimate) may reflect one-time factors rather than sustainable operational improvements, warranting caution about extrapolating current performance.