Leverage appears conservative, with debt reduced from $3.5B to $2.8B and total assets shrinking roughly 18% from $13.1B to $10.8B, yielding a 0.37 debt-to-equity ratio against a peer set of 0.61 (Prologis) and 0.93 (First Industrial).
Rexford Industrial Realty, Inc. (REXR) balance sheet — 15-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Total Assets | 10.79B | 12.61B | 12.65B | 10.93B | 9.26B | 6.78B | 4.95B | 3.64B | 2.79B | 2.11B | 1.52B | 1.15B | 932.78M | 554.67M | 420.5M | 383.21M |
| Asset Growth % | -32.65% | -0.28% | 15.72% | 18.04% | 36.54% | 36.96% | 36.07% | 30.52% | 32.03% | 39.36% | 31.37% | 23.64% | 68.17% | 31.91% | 9.73% | - |
| Real Estate & Other Assets | 483.47M | -11.73B | 12.08B | 10.47B | 8.94B | 6.51B | 4.61B | 3.43B | 2.52B | 2.02B | 1.44B | 1.1B | 863.93M | 487.73M | 321.86M | 319.59M |
| PP&E (Net) | 9.76B | 11.85B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment Securities | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 439.13M | 495.84M | 356.68M | 299.17M | 141.78M | 132.19M | 241.54M | 128.94M | 208.7M | 41.27M | 36.08M | 16.07M | 30.68M | 36.16M | 72.93M | 52.94M |
| Cash & Equivalents | 423.59M | 165.78M | 55.97M | 33.44M | 36.79M | 43.99M | 176.29M | 78.86M | 180.6M | 6.62M | 15.53M | 5.2M | 8.61M | 9M | 43.5M | 20.93M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 0 | 15.98M | 0 | 0 | 0 | 7.22M | 10.07M | 0 | 0 | 12.69M | 0 | 0 | 0 | 14.28M | 25.8M | 16.73M |
| Intangible Assets | 100.09M | 145.78M | 206.62M | 158.83M | 175.14M | 137.31M | 97.33M | 78.25M | 60.84M | 54.4M | 41.53M | 35.65M | 33.41M | 18.78M | 179K | 495K |
| Total Liabilities | 3.27B | 3.77B | 3.92B | 2.79B | 2.34B | 1.71B | 1.42B | 1.02B | 879.26M | 746.12M | 552.87M | 459.51M | 386.9M | 212.91M | 324.25M | 315.54M |
| Total Debt | 2.77B | 3.5B | 3.35B | 2.23B | 1.94B | 1.4B | 1.28B | 976.52M | 862.83M | 705.08M | 518.44M | 424.93M | 362.39M | 194.78M | 295.5M | 297.11M |
| Net Debt | 2.34B | 3.33B | 3.29B | 2.19B | 1.9B | 1.36B | 1.11B | 897.66M | 682.22M | 698.46M | 502.92M | 419.73M | 353.79M | 185.78M | 252M | 276.18M |
| Long-Term Debt | 2.77B | 3.31B | 3.35B | 2.23B | 1.94B | 1.4B | 1.22B | 857.84M | 757.37M | 668.94M | 500.18M | 418.15M | 356.36M | 192.49M | 295.42M | 297M |
| Short-Term Borrowings | 0 | 69.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 229M | 123.15M | 0 | 0 | 0 | 0 | 67.26M | 118.68M | 105.45M | 36.13M | 18.26M | 6.77M | 6.03M | 2.29M | 78K | 106K |
| Total Current Liabilities | 313.6M | 69.21M | 428.8M | 412.45M | 252.18M | 179.41M | 119.59M | 90.5M | 66.81M | 58.89M | 41.51M | 34.82M | 25.53M | 19.27M | 28.74M | 16.13M |
| Accounts Payable | 137.94M | 120.85M | 149.71M | 128.84M | 97.5M | 65.83M | 45.38M | 31.11M | 21.07M | 21.13M | 13.59M | 12.63M | 10.05M | 5.78M | 2.58M | 1.76M |
| Deferred Revenue | 78.25M | 88.78M | 181.27M | 199.87M | 92.65M | 73.2M | 44.26M | 37.77M | 29.8M | 25.79M | 18.64M | 14.38M | 10.23M | 7.53M | 4.07M | 3.53M |
| Other Liabilities | 89.2M | 186.09M | 147.47M | 147.56M | 147.38M | 134.5M | 4.92M | -500K | -4.19M | -6.05M | -1.41M | 298K | -61K | -1.43M | -286K | 2.01M |
| Total Equity | 7.52B | 8.84B | 8.73B | 8.14B | 6.92B | 5.07B | 3.53B | 2.62B | 1.91B | 1.37B | 962.14M | 693.74M | 545.88M | 341.77M | 96.25M | 67.68M |
| Equity Growth % | -35.66% | 1.28% | 7.15% | 17.63% | 36.62% | 43.54% | 34.63% | 37.41% | 39.79% | 41.9% | 38.69% | 27.09% | 59.72% | 255.09% | 42.21% | - |
| Shareholders Equity | 7.17B | 8.46B | 8.32B | 7.77B | 6.56B | 4.78B | 3.25B | 2.56B | 1.88B | 1.34B | 939.32M | 672.14M | 519.75M | 306.2M | -12.69M | -8.51M |
| Minority Interest | 349.54M | 377.46M | 401.91M | 376.99M | 366.4M | 283.12M | 285.45M | 66.27M | 32.33M | 25.21M | 22.82M | 21.61M | 26.13M | 35.57M | 108.94M | 76.19M |
| Common Stock | 2.15M | 2.32M | 2.25M | 2.12M | 1.89M | 1.6M | 1.31M | 1.14M | 966K | 782K | 662K | 553K | 434K | 255K | 11.96M | 10.94M |
| Additional Paid-in Capital | 8.33B | 8.95B | 8.6B | 7.94B | 6.65B | 4.83B | 3.18B | 2.44B | 1.8B | 1.24B | 907.83M | 722.72M | 542.32M | 311.94M | 0 | 0 |
| Retained Earnings | -1.33B | -642.13M | -441.88M | -338.83M | -255.74M | -191.12M | -163.39M | -118.75M | -88.34M | -67.06M | -59.28M | -48.1M | -21.67M | -5.99M | 0 | -19.45M |
| Preferred Stock | 155.68M | 155.68M | 155.68M | 155.68M | 155.68M | 155.68M | 242.33M | 242.33M | 159.09M | 159.71M | 86.65M | 0 | 0 | 5.99M | 0 | 0 |
| Return on Assets (ROA) | -3.91% | 1.68% | 2.32% | 2.36% | 2.09% | 2.19% | 1.78% | 1.93% | 1.89% | 2.25% | 1.88% | 0.18% | 0.12% | -1% | -1.06% | -0.98% |
| Return on Equity (ROE) | -5.64% | 2.41% | 3.25% | 3.16% | 2.8% | 2.98% | 2.48% | 2.74% | 2.82% | 3.5% | 3.03% | 0.3% | 0.2% | -2.23% | -5.18% | -5.54% |
| Debt / Assets | 25.65% | 27.75% | 26.45% | 20.37% | 20.91% | 20.64% | 25.92% | 26.84% | 30.95% | 33.39% | 34.22% | 36.85% | 38.85% | 35.12% | 70.27% | 77.53% |
| Debt / Equity | 0.37x | 0.40x | 0.38x | 0.27x | 0.28x | 0.28x | 0.36x | 0.37x | 0.45x | 0.52x | 0.54x | 0.61x | 0.66x | 0.57x | 3.07x | 4.39x |
| Net Debt / EBITDA | 3.43x | 4.79x | 3.69x | 2.91x | 3.26x | 3.14x | 3.48x | 3.39x | 3.26x | 4.37x | 4.02x | 4.37x | 5.44x | 4.83x | 13.76x | 18.90x |
| Book Value per Share | 34.08 | 38.00 | 39.94 | 40.10 | 40.49 | 36.18 | 29.14 | 24.55 | 21.85 | 19.07 | 15.28 | 12.84 | 17.08 | 13.37 | 3.81 | 2.68 |
Quick answers to the most common questions about buying REXR stock.
As of 2025, Rexford Industrial Realty, Inc. (REXR) had total assets of $12.61B including $495.8M in current assets.
Rexford Industrial Realty, Inc. (REXR) carries total debt of $3.50B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Rexford Industrial Realty, Inc. (REXR) has total shareholders' equity (book value) of $8.46B ($38.00 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Rexford Industrial Realty, Inc. (REXR) reported a current ratio of 7.16x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Disposition-driven asset base contraction
Metrics are mathematically derived from official filings.
Asset Base Shrinks Through Dispositions
Total assets contracted roughly 18% from a $13.1B peak in early 2025 to $10.8B by 2026Q3, while total debt was reduced from $3.5B to $2.8B, per REXR's quarterly reported balance sheets, indicating a deliberate shrinking of the rate base rather than balance sheet deterioration.
The trajectory here is contraction by design: property, plant and equipment (net) fell from $11.7B in 2026Q1 to $9.8B in 2026Q3, consistent with the announced $2 billion non-core disposition program rather than asset impairment alone. Importantly, debt retired alongside the asset sales — total borrowings dropped $600M in a single quarter — so the deleveraging is not simply equity-funded shrinkage. The judgment call for investors is whether the reinvestment of disposition proceeds can regenerate the NOI base; quarterly NOI has held in a narrow $182M–$197M band throughout, so the balance sheet is presently smaller but not yet demonstrably more productive.
Property Leverage Far Below Sector Norm
REXR carried a debt-to-equity ratio of 0.37 in 2026Q3 versus 0.61 for Prologis and 0.93 for First Industrial, while total debt of $2.8B equates to approximately 29% of net PPE of $9.8B, based on REXR's and peer-reported filings.
For an industrial REIT, this is the single most distinctive feature of the balance sheet: the portfolio is financed predominantly with equity rather than property-level mortgage debt, which materially reduces forced-sale risk in a rising-rate or cap-rate-expansion environment. The equity cushion also implies substantial unencumbered asset capacity — roughly $7.2B of equity against $2.8B of debt suggests meaningful headroom for secured financing should disposition proceeds be insufficient to fund the redevelopment pipeline. Analysts should note that floating-rate exposure, hedge ratios, and the maturity ladder are not disclosed in the supplied data, so the low headline leverage should not be equated with low refinancing risk without further review of the debt footnotes.
Cash Rebuild Follows Disposition Inflows
Cash surged from $32.2M in 2026Q2 to $423.6M in 2026Q3, a more than thirteen-fold sequential increase, providing an estimated four quarters of coverage against the roughly $100M quarterly dividend outlay identified in REXR's cash flow disclosures.
The cash rebuild appears to be the direct mechanical result of the non-core asset sales rather than operating cash generation, which is an important distinction because it means the liquidity buffer is only as durable as the remaining disposition pipeline. Paired with the $600M debt reduction in the same quarter, management seems to be prioritizing balance sheet flexibility over immediate redeployment, which is defensible given the earnings quality volatility seen in the FFO swings. Fixed charge coverage and revolver covenant headroom are not disclosed here, so the adequacy of the liquidity position against the development and redevelopment pipeline cannot be fully assessed from the supplied figures alone.
Equity Base Erodes Amid Negative Retention
Total equity declined from $8.8B in mid-2025 to $7.2B by 2026Q3, an 18% reduction, with reported ROE collapsing to 0.2% and turning negative at -6.1% in 2026Q2, reflecting the disposition losses absorbed through book value per REXR's reported statements.
The composition of this equity erosion matters more than the magnitude: the $506.9M net loss recognized in 2026Q2 is largely a book-value removal of divested assets, so it does not signal operating deterioration, yet it still permanently reduces the retained-earnings base that supports future issuance capacity. The prior finding that retained AFFO was negative in eight of nine disclosed quarters compounds this — with dividends running near $100M quarterly against intermittent AFFO of $10M–$100M, equity is effectively being funded by external capital rather than internal retention, which typically presages either an equity raise or a payout reset. The exceptionally low D/E of 0.37 does provide a structural offset, as it leaves ample room to add leverage rather than dilute equity if the dividend is maintained through the transition.
Low Headline Leverage May Understate True Obligations
The reported 0.37 debt-to-equity ratio appears to exclude the recurring capital intensity implied by the 30–40% gap between FFO and AFFO identified in prior cash flow analysis, which functions economically much like mandatory annual property-level reinvestment.
The non-obvious balance sheet risk is not debt — it is the interaction between a shrinking asset base and persistent unpriced capital obligations. Quarterly capex of $48M to $120M against a de-levered $2.8B debt stack means that a substantial portion of REXR's effective capital structure is not captured in the D/E ratio, and any Southern California regulatory change affecting seismic, environmental, or property tax obligations on aging infill buildings would land directly on this equity-heavy balance sheet. Given the 100% geographic concentration, a single-market shock would impair asset values without any offsetting diversification elsewhere in the portfolio, meaning the fortress-looking equity cushion could compress faster than a diversified peer's in a stress scenario. This warrants monitoring of the redevelopment pipeline's committed spend against the remaining disposition proceeds.