Revenue growth has inverted from 21.4% in 2024Q2 to -5.6% in 2026Q3 on a $239.1M quarterly base, while NOI margins held in a 76.2%-78.2% band despite the $2 billion disposition program.
Rexford Industrial Realty, Inc. (REXR) annual income statement — 15-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Revenue | 970.34M | 1B | 936.41M | 797.83M | 631.2M | 452.24M | 330.13M | 267.21M | 212.49M | 161.35M | 126.19M | 93.9M | 66.58M | 44.37M | 34.07M | 27.74M |
| Revenue Growth % | -2.76% | 7.13% | 17.37% | 26.4% | 39.57% | 36.99% | 23.55% | 25.75% | 31.69% | 27.86% | 34.39% | 41.03% | 50.08% | 30.22% | 22.82% | - |
| Property Operating Expenses | 382.86M | 227.72M | 210.26M | 184.48M | 150.5M | 107.72M | 79.72M | 63.27M | 51.67M | 42.14M | 33.62M | 25M | 18.38M | 12.33M | 9.63M | 7.66M |
| Net Operating Income (NOI) | 587.49M | 775.41M | 726.15M | 613.35M | 480.7M | 344.52M | 250.42M | 203.94M | 160.82M | 119.22M | 92.57M | 68.9M | 48.2M | 32.04M | 24.44M | 20.08M |
| NOI Margin % | 60.54% | 77.3% | 77.55% | 76.88% | 76.16% | 76.18% | 75.85% | 76.32% | 75.68% | 73.88% | 73.36% | 73.38% | 72.39% | 72.21% | 71.73% | 72.39% |
| Operating Expenses | 197.88M | 394.77M | 82.15M | 75.03M | 64.26M | 48.99M | 36.8M | 30.3M | 25.19M | 21.61M | 18.41M | 15.02M | 12.14M | 9.75M | 17.07M | 13.4M |
| G&A Expenses | 42.05M | 78.86M | 82.15M | 75.03M | 64.26M | 48.99M | 36.8M | 30.3M | 25.19M | 21.61M | 17.41M | 15.02M | 12.14M | 9.75M | 5.15M | 3.73M |
| EBITDA | 683.47M | 696.55M | 891.59M | 752.95M | 582.02M | 431.35M | 318.36M | 264.63M | 209.37M | 159.73M | 125.04M | 96.02M | 65.05M | 38.42M | 18.31M | 14.61M |
| EBITDA Margin % | 70.44% | 69.44% | 95.21% | 94.37% | 92.21% | 95.38% | 96.43% | 99.03% | 98.53% | 99% | 99.09% | 102.25% | 97.71% | 86.61% | 53.74% | 52.67% |
| Depreciation & Amortization | 293.87M | 315.92M | 247.59M | 214.63M | 165.59M | 135.83M | 104.74M | 90.98M | 74.06M | 62.58M | 51.33M | 42.04M | 29.03M | 16.15M | 12.11M | 9.51M |
| D&A / Revenue % | 30.28% | 31.49% | 26.44% | 26.9% | 26.23% | 30.03% | 31.73% | 34.05% | 34.85% | 38.79% | 40.68% | 44.77% | 43.6% | 36.4% | 35.54% | 34.27% |
| Operating Income | 389.61M | 380.63M | 643.99M | 538.32M | 416.44M | 295.53M | 213.62M | 173.64M | 135.31M | 97.15M | 73.71M | 53.98M | 36.03M | 22.27M | 6.2M | 5.11M |
| Operating Margin % | 40.15% | 37.94% | 68.77% | 67.47% | 65.98% | 65.35% | 64.71% | 64.98% | 63.68% | 60.21% | 58.41% | 57.48% | 54.11% | 50.21% | 18.2% | 18.41% |
| Interest Expense | 4M | 104.9M | 98.6M | 61.4M | 48.5M | 40.14M | 30.85M | 26.88M | 25.42M | 20.21M | 14.85M | 8.45M | 6.4M | 11.16M | 17.45M | 17.47M |
| Interest Coverage | - | 3.09x | 3.72x | 4.76x | 4.50x | 3.59x | 3.18x | 2.78x | 2.17x | 1.60x | 1.50x | 1.44x | 1.16x | 0.59x | 0.36x | 0.57x |
| Non-Operating Income | 761.61M | 55.97M | 277.49M | 246.14M | 198.35M | 151.57M | 115.39M | 99.06M | 80.04M | 64.85M | 51.41M | 41.84M | 28.61M | 15.71M | 0 | -3.35M |
| Pretax Income | -462M | 219.76M | 285.93M | 249.59M | 177.16M | 136.25M | 80.89M | 64M | 47.08M | 41.7M | 25.88M | 1.95M | -1.17M | -9.2M | -9M | -7.43M |
| Pretax Margin % | -47.61% | 21.91% | 30.53% | 31.28% | 28.07% | 30.13% | 24.5% | 23.95% | 22.15% | 25.84% | 20.51% | 2.08% | -1.76% | -20.75% | -26.43% | -26.8% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.13M |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -190.1% |
| Net Income | -463.75M | 212.03M | 273.8M | 238.02M | 167.58M | 128.24M | 76.4M | 61.98M | 46.21M | 40.71M | 25.13M | 1.87M | 896K | -4.89M | -4.25M | -3.75M |
| Net Margin % | -47.79% | 21.14% | 29.24% | 29.83% | 26.55% | 28.36% | 23.14% | 23.19% | 21.75% | 25.23% | 19.91% | 2% | 1.35% | -11.02% | -12.47% | -13.53% |
| Net Income Growth % | -236.54% | -22.56% | 15.04% | 42.03% | 30.68% | 67.85% | 23.27% | 34.12% | 13.5% | 62.03% | 1240.77% | 109.15% | 118.32% | -15.14% | -13.22% | - |
| Funds From Operations (FFO) | -169.89M | 527.95M | 521.4M | 452.64M | 333.17M | 264.07M | 181.14M | 152.96M | 120.27M | 103.29M | 76.45M | 43.91M | 29.92M | 11.26M | 7.86M | 5.75M |
| FFO Margin % | -17.51% | 52.63% | 55.68% | 56.73% | 52.78% | 58.39% | 54.87% | 57.24% | 56.6% | 64.02% | 60.59% | 46.77% | 44.94% | 25.38% | 23.07% | 20.74% |
| FFO Growth % | -465.97% | 1.26% | 15.19% | 35.86% | 26.17% | 45.78% | 18.42% | 27.18% | 16.44% | 35.1% | 74.11% | 46.75% | 165.8% | 43.21% | 36.64% | - |
| FFO per Share | -0.77 | 2.27 | 2.39 | 2.23 | 1.95 | 1.89 | 1.49 | 1.43 | 1.38 | 1.44 | 1.21 | 0.81 | 0.94 | 0.44 | 0.31 | 0.23 |
| FFO Payout Ratio % | -240.77% | 78.15% | 1.78% | 66.76% | 63.18% | 51.58% | 56.65% | 57.94% | 45.89% | 40.2% | 44.54% | 61.8% | 61.4% | 18.62% | 36.15% | 14.18% |
| EPS (Diluted) | -2.10 | 0.86 | 1.20 | 1.12 | 0.92 | 0.80 | 0.51 | 0.47 | 0.41 | 0.48 | 0.36 | 0.03 | -0.04 | -0.19 | 0.00 | -0.15 |
| EPS Growth % | -251.8% | -28.33% | 7.14% | 21.74% | 15% | 56.86% | 8.51% | 14.63% | -14.58% | 33.33% | 1100% | 170.92% | 77.74% | - | 100% | - |
| EPS (Basic) | - | 0.86 | 1.20 | 1.12 | 0.92 | 0.80 | 0.51 | 0.47 | 0.42 | 0.48 | 0.36 | 0.03 | -0.04 | -0.19 | 0.00 | -0.15 |
| Diluted Shares Outstanding | 220.51M | 232.55M | 218.47M | 203.11M | 170.98M | 140.08M | 121.18M | 106.8M | 87.34M | 71.6M | 62.97M | 54.02M | 31.95M | 25.56M | 25.23M | 25.23M |
Quick answers to the most common questions about buying REXR stock.
For fiscal year 2025, Rexford Industrial Realty, Inc. (REXR) reported total revenue of $1.00B. This represents a 3516.3% increase compared to $27.7M in 2011.
Rexford Industrial Realty, Inc. (REXR) is profitable, generating $212.0M in net income for the fiscal year ending 2025 with a net profit margin of 21.1%.
Rexford Industrial Realty, Inc. (REXR) reported an operating income of $380.6M, resulting in an operating profit margin of 37.9%. This margin reflects the operational efficiency of the business before interest and taxes.
Rexford Industrial Realty, Inc. (REXR) generated $775.4M in gross profit for the year, representing a gross profit margin of 77.3%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Single-market geographic concentration
Metrics are mathematically derived from official filings.
Revenue Growth Flips Negative After 2024 Surge
Revenue growth has inverted from a robust 21.4% in mid-2024 to a concerning -5.6% in 2026Q3, signaling that the portfolio's expansion phase has stalled. According to REXR's reported financials, quarterly revenue peaked at $253.2M in 2025Q3 before declining to $239.1M.
The revenue trajectory shows a clear inflection from acquisition-driven growth averaging 17-21% in 2024 to three consecutive quarters of negative year-over-year growth through 2026. This deceleration appears consistent with management's announced $2 billion disposition of non-core assets, which would mechanically shrink the revenue base. The -5.6% contraction in 2026Q3 confirms the disposition program is already impacting the top line, and the key question is whether organic growth from same-store leasing in Southern California can offset the shrinking portfolio footprint.
NOI Margins Hold Firm Amid Portfolio Transitions
REXR maintained a consistent NOI margin between 76.2% and 78.2% across ten quarters, with the sole exception of 2025Q4's anomalous 11.5%, which likely reflects disposition-related charges. As disclosed in recent SEC filings, this margin profile suggests durable property-level economics despite portfolio transitions.
The NOI margin has demonstrated remarkable stability near 77% even as revenue growth has decelerated, a pattern characteristic of triple-net lease structures where tenant reimbursements offset operating cost inflation. The dramatic dip to $27.8M in 2025Q4 appears to be an outlier potentially tied to impairment or disposition costs rather than an erosion of underlying property economics. However, the modest compression to 76.2% in 2026Q3 from 78.1% in 2025Q1 may indicate slightly rising non-recoverable expenses as older infill assets face California-specific property tax reassessments or maintenance cost increases—a trend that warrants monitoring given the portfolio's age and geographic concentration.
FFO Swings Signal Earnings Quality Concerns
FFO per share swung from $0.77 in 2025Q2 to -$1.94 in 2026Q2 before recovering to $0.42, while AFFO trailed FFO by over $60 million in several quarters. Based on REXR's reported figures, this dispersion suggests significant non-recurring charges and recurring capital intensity warranting scrutiny.
The FFO trajectory reveals deteriorating earnings quality: the $164.1M FFO in 2026Q1 collapsed to -$433.4M in 2026Q2, with the persistent gap between FFO and AFFO—$164.1M versus $101.1M in 2026Q1—revealing approximately $63 million per quarter in recurring capital expenditures and leasing costs. The recovery to $91.8M FFO in 2026Q3 remains far below the $171.1M recorded in 2025Q3, suggesting the disposition program has structurally reduced near-term earnings power. At the current dividend yield near 1.2%, the payout ratio against normalized FFO appears manageable, but the recent volatility makes distribution sustainability an active area of concern.
$2 Billion Disposition Reshapes Portfolio
The $2 billion disposition of non-core assets represents the most consequential portfolio pivot in REXR's recent history, driving a $506.9M net loss in 2026Q2. According to recent earnings commentary, the strategic realignment aims to concentrate capital in higher-quality infill assets while reducing lower-yielding holdings.
The 2026Q2 results represent a clear break from the historical pattern, with a $506.9M net loss and -$433.4M FFO reflecting the accounting impact of shedding approximately $2 billion in assets. The sequential revenue decline from $245.5M to $239.1M in 2026Q3 confirms the portfolio is shrinking, and the key analytical question is whether the reinvested capital will generate comparable or superior NOI per square foot in targeted Southern California submarkets. Management's decision to raise guidance alongside the disposition announcement suggests confidence that the remaining portfolio carries higher-margin characteristics, though this thesis requires validation through subsequent quarterly results and realized reinvestment yields.
AFFO Shortfall Challenges Earnings Durability
The reported 77% NOI margin may overstate true economic profitability given that AFFO consistently trails FFO by 30-40% in normal quarters, implying heavy recurring capital expenditures and leasing costs. Based on REXR's ten-quarter data, investors should interrogate whether straight-line rent adjustments are masking softening cash rents.
The persistent gap between FFO and AFFO—such as $148.8M FFO versus $69.6M AFFO in 2025Q1—suggests that the capital required to maintain aging infill assets, fund tenant improvements, and cover leasing commissions is substantial, materially eroding the apparent strength of headline earnings. In a market facing potential California property tax and environmental regulatory headwinds, the absolute concentration of 100% of operations in a single jurisdiction amplifies margin sensitivity to regional policy shifts. Furthermore, the combination of negative revenue growth with stable NOI margins may indicate that same-store rent growth is offsetting portfolio shrinkage, but without explicit same-store NOI disclosure, the durability of this organic offset remains unverified and warrants further investigation.