VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RGCORGC Resources, Inc.
$23.62$246M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksRGCOCash Flow

RGC Resources, Inc. (RGCO) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow remains highly seasonal, peaking at $21.0 million in 2025Q2, which necessitates careful management of liquidity given the current ratio of 0.69 as of 2026Q2.

RGCO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations23.58M28.95M17.43M23.8M15.55M11.57M12.82M14.7M13.5M12.98M14.92M16.76M6.84M10.04M11.78M10.68M7.12M22.71M219.87K6.62M10.3M5.51M2.13M4.55M10.86M5.28M3.57M5.9M8.5M8.4M-600K
Operating CF Growth %92.65%66.05%-26.74%53.02%34.44%-9.79%-12.75%8.84%4.03%-13.01%-10.97%145.05%-31.86%-14.82%10.29%50.07%-68.65%10227.16%-96.68%-35.69%86.74%159.34%-53.22%-58.15%105.79%48%-39.57%-30.59%1.19%1500%-107.23%
Operating CF / Revenue %21.98%30.36%20.6%24.42%18.48%15.39%18.69%21.61%20.61%20.84%25.26%24.58%9.12%15.88%20.04%15.09%9.64%27.63%0.23%7.37%9.55%4.53%2.06%4.36%13.54%4.49%4.59%10.33%14.31%12.92%-0.91%
Net Income13.96M13.28M11.76M11.3M-31.73M10.1M10.56M8.7M7.3M6.23M5.81M5.09M4.71M4.26M4.3M4.65M4.45M4.87M4.26M3.77M3.27M3.39M2.07M3.53M2.49M2.31M2.87M2.9M2.7M2.3M2.2M
Depreciation & Amortization11.91M11.47M10.52M9.99M9.18M8.67M8.13M7.6M7.09M6.38M5.71M5.22M4.84M4.66M4.39M4.16M3.96M3.82M4.53M4.3M4.48M4.28M4.13M5.42M5.3M4.97M4.54M0000
Deferred Taxes0318.67K-122K38.24K-14.26M106.19K1.12M684.03K755.99K3.33M4.47M2.42M859.79K786.99K2.41M2.72M1.88M812.53K-730.44K2M241.32K-194.26K-596.79K681.39K1.69M-1.22M583.59K300K-300K-700K800K
Other Non-Cash Items-281.67K-494.03K-4.69M-3.34M54.63M-2.51M-3.85M44.62K-124.74K-572.65K-404.77K-300.92K-414.76K-463.4K35.87K2.3M95.66K6.67M-1.72M-3.01M5.3M144.01K213.25K256.89K-2.16M150.5K-1.62M3.5M5.1M4.6M700K
Working Capital Changes-2.35M3.7M-741.71K5.78M-2.29M-4.81M-3.22M690.14K-576.3K-2.46M-721.58K4.25M-3.23M709.87K1.09M1.8M28.05K6.81M-5.85M-1.18M-2.71M2.03M-1.84M-5.34M3.54M-4.64M-2.81M-800K1M2.2M-4.3M
Capital Expenditures-19.85M-20.73M-22.09M-25.31M-25.46M-19.97M-22.92M-42.83M-23.29M-20.75M-17.95M-13.78M-14.72M-9.98M-8.68M-7.59M-5.97M-5.75M-6.54M-6M-7.82M-7.43M13.63M-8.35M-8.61M-8.03M-7.92M-8.9M-9.2M-8.1M-5.5M
CapEx / Revenue %13.24%21.74%26.1%25.97%30.25%26.56%33.39%62.96%35.54%33.31%30.38%20.21%19.62%15.79%14.77%10.72%8.09%7%6.91%6.68%7.25%6.11%13.21%8%10.74%6.84%10.19%15.59%15.49%12.46%8.36%
CapEx / D&A1.19x1.81x2.10x2.53x2.77x2.30x2.82x5.63x3.28x3.25x3.14x2.64x3.04x2.14x1.98x1.82x1.51x1.51x1.44x1.40x1.74x1.74x3.30x1.54x1.63x1.62x1.75x----
CapEx Coverage (OCF/CapEx)1.66x1.40x0.79x0.94x0.61x0.58x0.56x0.34x0.58x0.63x0.83x1.22x0.46x1.01x1.36x1.41x1.19x3.95x0.03x1.10x1.32x0.74x0.16x0.54x1.26x0.66x0.45x0.66x0.92x1.04x-0.11x
Cash from Investing-20.54M-20.73M-22.03M-27.4M-30.62M-25.85M-30.72M-42.83M-34.17M-23.49M-21M-13.75M-14.7M-9.95M-8.65M-7.59M-5.96M-5.22M-3.18M-6.2M-7.58M-1.61M13.63M-8.03M-8.58M-8.02M-7.89M-8.9M-9.1M-8M-5.9M
Acquisitions-12.32K-76.39K-18.26K-2.13M-5.26M-6.03M-7.86M-20.97M-11.04M-2.76M-3.06M00000003.86M000000000000
Purchase of Investments-188.28K000-5.26M-6.03M-7.86M-20.97M-11.04M-2.76M-3.06M0000000-500K000-4.99M00000000
Sale of Investments00005.26M6.03M7.86M20.97M000000000500K17.54K005M000000000
Other Investing-6.13M72.91K79.03K37.94K105.98K147.09K60.19K20.22K160.66K16.97K4.96K30.08K16.86K29.92K32.94K28410.27K27.83K-12.36K-191.77K236.63K822.27K26.55M318.06K30.34K5.2K33.34K-100K100K100K-400K
Cash from Financing-1.81M-6.79M3.98M218.94K18.44M15.51M16.56M29.52M20.84M9.94M5.73M-2.88M5.86M-6.15M-2.17M-1.89M-1.83M-10.93M2.43M-507.24K-2.58M-12.02M-6.43M3.33M-2.87M2.91M4.9M3.1M500K-900K6.7M
Dividends Paid-8.69M-8.47M-8.09M-7.81M-7.01M-6.01M-5.61M-5.22M-4.65M-4.12M-3.81M-3.6M-3.47M-8.03M-3.23M-3.09M-2.95M-2.83M-2.73M-2.62M-2.53M-11.74M-2.34M-2.26M-2.2M-2.11M-2.04M-1.9M-1.8M-1.5M-1.5M
Dividend Payout Ratio %-63.77%68.78%69.1%-59.52%54.1%59.99%63.68%66.03%65.59%70.73%73.59%188.48%75.09%66.5%66.39%58.03%64.72%68.89%71.99%334.88%18.13%63.93%88.31%94.41%70.9%65.52%66.67%65.22%68.18%
Debt Issuance (Net)1.43M99.79K1000K1000K-1000K1000K1000K1000K1000K1000K1000K295.95K1000K0087K87K-1000K1000K1000K-672K-1000K-1000K1000K-1000K1000K1000K1000K-1000K-200K1000K
Stock Issued2.01M1.77M4.68M3.9M28.98M4.92M1.8M1.75M16.52M967.7K1.03M432.4K213.39K737.08K774.7K1.12M1.03M764.52K640.85K1.18M999.76K823.42K1.4M816.98K866.71K638.63K539.29K800K4.6M900K700K
Share Repurchases0000000000000000000000000000000
Other Financing2.08M-184.3K-101.21K-33.72K-58.2K-21.55K1.73M1.65M16.49M-64.84K-101.62K0-2.43M1.88M277.77K000365K-523K-377K000000-100K-300K-100K100K
Net Change in Cash1.24M1.43M-618.25K-3.39M3.38M1.23M-1.34M1.38M177.77K-573.61K-341.98K135.48K-2M-6.06M958.44K1.21M-676.73K6.55M-532.88K-81.82K140.62K-8.11M9.33M-152.03K-597.65K164.43K581.75K00-500K100K
Exchange Rate Effect000000000000000000000000000000-100K
Cash at Beginning2.66M894.18K1.51M4.9M1.52M291.07K1.63M247.41K69.64K643.25K985.23K849.76K2.85M8.91M7.95M6.75M7.42M875.44K1.41M1.49M1.35M9.46M136K288.03K885.68K721.25K139.5K100K100K600K500K
Cash at End3.39M2.32M894.18K1.51M4.9M1.52M291.07K1.63M247.41K69.64K643.25K985.23K849.76K2.85M8.91M7.95M6.75M7.42M875.44K1.41M1.49M1.35M9.46M136K288.03K885.68K721.25K100K100K100K600K
Free Cash Flow3.73M8.22M-4.66M-1.51M-9.91M-8.4M-10.09M-28.13M-9.79M-7.77M-3.02M2.98M-7.88M59.64K3.1M3.09M1.15M16.95M-6.32M617.18K2.48M-1.91M15.75M-3.8M2.25M-2.75M-4.35M-3M-700K300K-6.1M
FCF Growth %-43.08%276.32%-208.7%84.76%-17.98%16.77%64.13%-187.44%-25.97%-156.91%-201.46%137.84%-13306.05%-98.08%0.18%170.16%-93.24%368.27%-1123.93%-75.12%229.67%-112.15%514.32%-269.34%181.57%36.79%-45.15%-328.57%-333.33%104.92%-325.93%
FCF Margin %3.48%8.62%-5.51%-1.55%-11.77%-11.17%-14.71%-41.35%-14.93%-12.47%-5.12%4.37%-10.5%0.09%5.27%4.37%1.55%20.63%-6.68%0.69%2.3%-1.57%15.27%-3.64%2.8%-2.34%-5.6%-5.25%-1.18%0.46%-9.27%
FCF / Net Income %26.74%61.88%-39.63%-13.36%31.23%-83.15%-97.34%-323.42%-134.12%-124.65%-52.08%58.5%-167.27%1.4%72.13%66.49%25.76%348.18%-149.71%16.22%70.66%-54.56%121.8%-107.77%90.29%-123.01%-151.53%-103.45%-25.93%13.04%-277.27%

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Regulatory and Pipeline Execution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Seasonal OCF Volatility Remains Pronounced

According to quarterly cash flow statements, RGCO's operating cash flow exhibits extreme seasonal variance, swinging from a deficit of $564.3K in 2024Q1 to a peak of $21.0M in 2025Q2, highlighting the company's heavy reliance on winter heating demand to fund its ongoing operational obligations.

The wide swings in operating cash flow suggest that the company's liquidity position is highly sensitive to weather-driven revenue cycles. Investors should monitor whether the current regulatory framework in Virginia provides sufficient working capital buffers to smooth these seasonal troughs without necessitating frequent short-term financing.

Infrastructure Investment Sustains Rate Base

As reported in financial filings, RGCO maintains a consistent capital expenditure profile, with quarterly investments averaging approximately $5.2M, which represents a significant commitment to the SAVE program and long-term modernization of the Roanoke gas distribution network to ensure future rate base growth.

The steady cadence of capital deployment relative to operating cash flow suggests a disciplined approach to infrastructure renewal. This investment strategy appears designed to capture allowed returns on new assets, though the effectiveness of this growth engine depends on the Virginia SCC's continued approval of timely rate recovery mechanisms.

Financing Flexibility Supports Capital Needs

Based on the company's reported figures, RGCO has utilized a mix of debt and equity issuance to bridge its free cash flow deficits, with net stock issuance totaling $1.0M in 2026Q2, indicating that management retains access to capital markets to fund its ongoing infrastructure requirements.

The ability to tap both debt and equity markets suggests that the company maintains sufficient financial flexibility to manage its capital-intensive growth phase. However, the reliance on external financing warrants investigation into the cost of capital and whether future rate cases will adequately compensate for these financing expenses.

Dividend Coverage Reflects Seasonal Earnings

As indicated by the reported cash flow data, the OCF-to-dividend coverage ratio has fluctuated significantly, ranging from a low of -0.3 in 2024Q1 to a high of 9.8 in 2025Q2, reflecting the inherent mismatch between seasonal cash generation and the company's commitment to consistent shareholder distributions.

While the dividend appears supported by the annual cash flow cycle, the quarterly volatility suggests that the payout is not covered by operating cash in every period. Investors should view the dividend as a long-term commitment that relies on the stability of the regulated utility's annual cash generation rather than quarterly performance.

RGCO — Frequently Asked Questions

Quick answers to the most common questions about buying RGCO stock.

How much cash does RGC Resources, Inc. (RGCO) generate from operations?

RGC Resources, Inc. (RGCO) generated $28.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is RGC Resources, Inc.'s free cash flow?

RGC Resources, Inc. (RGCO) generated $8.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is RGC Resources, Inc.'s capital expenditure (CapEx)?

RGC Resources, Inc. (RGCO) spent $20.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does RGC Resources, Inc. distribute cash to shareholders?

In 2025, RGC Resources, Inc. (RGCO) returned $8.5M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.