Second-quarter revenue rose 24.7 percent to $45.5 million on rate base-led growth, yet operating margin compressed to 24.8 percent from 28.5 percent a year earlier as net margin fell to 19.2 percent from 21.1 percent, indicating gas-cost recovery lag is squeezing earnings quality.
RGC Resources, Inc. (RGCO) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Revenue | 107.14M | 95.33M | 84.64M | 97.44M | 84.17M | 75.17M | 63.08M | 68.03M | 65.53M | 62.3M | 59.06M | 68.19M | 75.02M | 63.21M | 58.8M | 70.8M | 73.82M | 82.18M | 94.64M | 89.9M | 107.8M | 121.65M | 103.15M | 104.36M | 80.23M | 117.44M | 77.75M | 57.1M | 59.4M | 65M | 65.8M |
| Revenue Growth % | 13.83% | 12.63% | -13.13% | 15.77% | 11.96% | 19.18% | -7.28% | 3.8% | 5.2% | 5.47% | -13.38% | -9.1% | 18.69% | 7.49% | -16.95% | -4.1% | -10.17% | -13.16% | 5.27% | -16.6% | -11.39% | 17.94% | -1.16% | 30.09% | -31.69% | 51.05% | 36.16% | -3.87% | -8.62% | -1.22% | 35.39% |
| Cost of Revenue | 73.36M | 62.48M | 54.35M | 67.67M | 58.01M | 49.68M | 40.47M | 46.91M | 45.23M | 42.06M | 40.6M | 37.98M | 45.68M | 35.6M | 31.87M | 43.53M | 47.38M | 55.11M | 0 | 0 | 81.2M | 74.93M | 60.87M | 74.64M | 55.39M | 89.27M | 35.83M | 33.5M | 36.1M | 42.6M | 43.7M |
| Gross Profit | 33.78M | 32.85M | 30.29M | 29.77M | 26.15M | 25.49M | 22.6M | 21.12M | 20.3M | 20.24M | 18.47M | 30.21M | 29.34M | 27.6M | 26.93M | 27.27M | 26.44M | 27.08M | 94.64M | 89.9M | 26.6M | 46.71M | 42.28M | 29.72M | 24.83M | 28.17M | 41.92M | 23.6M | 23.3M | 22.4M | 22.1M |
| Gross Margin % | 31.53% | 34.46% | 35.79% | 30.55% | 31.07% | 33.91% | 35.84% | 31.04% | 30.98% | 32.48% | 31.27% | 44.3% | 39.11% | 43.67% | 45.8% | 38.52% | 35.82% | 32.95% | 100% | 100% | 24.67% | 38.4% | 40.99% | 28.48% | 30.95% | 23.99% | 53.91% | 41.33% | 39.23% | 34.46% | 33.59% |
| Gross Profit Growth % | - | 8.44% | 1.77% | 13.83% | 2.58% | 12.78% | 7.04% | 4% | 0.34% | 9.58% | -38.86% | 2.96% | 6.28% | 2.49% | -1.23% | 3.14% | -2.35% | -71.39% | 5.27% | 238.01% | -43.06% | 10.5% | 42.23% | 19.71% | -11.86% | -32.79% | 77.61% | 1.29% | 4.02% | 1.36% | 13.92% |
| Operating Expenses | 15.25M | 14.4M | 13.21M | 12.09M | 11.23M | 10.71M | 10.09M | 9.52M | 8.83M | 8.04M | 7.25M | 20.43M | 19.86M | 18.87M | 18.17M | 17.96M | 17.46M | 17.23M | 85.8M | 81.94M | 18.89M | 39.2M | 37.08M | 21.66M | 18.69M | 21.44M | 35M | 17.5M | 17.5M | 17.1M | 17.1M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 30.6M | 29.92M | 27.6M | 27.67M | 24.1M | 23.45M | 20.64M | 19.2M | 18.56M | 18.57M | 16.92M | 15.23M | 14.52M | 13.45M | 13.17M | 13.48M | 12.94M | 13.66M | 13.36M | 12.26M | 12.19M | 11.79M | 9.32M | 13.49M | 11.43M | 11.7M | 11.45M | 10M | 9.3M | 8.4M | 7.7M |
| EBITDA Margin % | 28.56% | 31.38% | 32.61% | 28.4% | 28.63% | 31.19% | 32.73% | 28.22% | 28.32% | 29.81% | 28.65% | 22.33% | 19.36% | 21.28% | 22.4% | 19.04% | 17.53% | 16.62% | 14.12% | 13.64% | 11.31% | 9.69% | 9.04% | 12.92% | 14.25% | 9.96% | 14.73% | 17.51% | 15.66% | 12.92% | 11.7% |
| EBITDA Growth % | 1.98% | 8.4% | -0.26% | 14.82% | 2.78% | 13.58% | 7.54% | 3.42% | -0.06% | 9.75% | 11.14% | 4.86% | 7.94% | 2.11% | -2.25% | 4.14% | -5.25% | 2.21% | 9.02% | 0.6% | 3.33% | 26.5% | -30.87% | 17.95% | -2.24% | 2.11% | 14.54% | 7.53% | 10.71% | 9.09% | 16.67% |
| Depreciation & Amortization | 12.07M | 11.47M | 10.52M | 9.99M | 9.18M | 8.67M | 8.13M | 7.6M | 7.09M | 6.38M | 5.71M | 5.22M | 4.84M | 4.66M | 4.39M | 4.16M | 3.96M | 3.82M | 4.53M | 4.3M | 4.48M | 4.28M | 4.13M | 5.42M | 5.3M | 4.97M | 4.54M | 3.9M | 3.5M | 3.1M | 2.7M |
| D&A / Revenue % | 11.27% | 12.03% | 12.43% | 10.26% | 10.91% | 11.53% | 12.88% | 11.17% | 10.82% | 10.24% | 9.67% | 7.65% | 6.45% | 7.37% | 7.46% | 5.88% | 5.36% | 4.64% | 4.78% | 4.78% | 4.16% | 3.52% | 4% | 5.2% | 6.6% | 4.23% | 5.84% | 6.83% | 5.89% | 4.77% | 4.1% |
| Operating Income (EBIT) | 18.53M | 18.45M | 17.08M | 17.68M | 14.92M | 14.78M | 12.52M | 11.6M | 11.47M | 12.19M | 11.21M | 10.01M | 9.68M | 8.8M | 8.79M | 9.31M | 8.98M | 9.84M | 8.84M | 7.96M | 7.71M | 7.51M | 5.19M | 8.06M | 6.14M | 6.73M | 6.92M | 6.1M | 5.8M | 5.3M | 5M |
| Operating Margin % | 17.29% | 19.35% | 20.18% | 18.14% | 17.72% | 19.66% | 19.85% | 17.05% | 17.5% | 19.57% | 18.98% | 14.67% | 12.91% | 13.91% | 14.94% | 13.15% | 12.17% | 11.98% | 9.34% | 8.85% | 7.15% | 6.18% | 5.04% | 7.73% | 7.65% | 5.73% | 8.89% | 10.68% | 9.76% | 8.15% | 7.6% |
| Operating Income Growth % | - | 8% | -3.38% | 18.51% | 0.94% | 18.05% | 7.96% | 1.09% | -5.92% | 8.75% | 12.05% | 3.35% | 10.08% | 0.1% | -5.65% | 3.68% | -8.76% | 11.39% | 11.05% | 3.28% | 2.56% | 44.65% | -35.59% | 31.41% | -8.8% | -2.7% | 13.36% | 5.17% | 9.43% | 6% | 19.05% |
| Interest Expense | 4M | 6.54M | 6.5M | 5.62M | 4.5M | 4.05M | 4.1M | 3.62M | 2.46M | 1.92M | 1.64M | 1.51M | 1.83M | 1.83M | 1.83M | 1.83M | 1.84M | 1.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Coverage | - | 3.65x | 3.38x | 3.63x | -8.59x | 4.28x | 4.38x | 4.14x | 5.14x | 6.24x | 6.79x | 6.46x | 5.19x | 4.78x | 4.79x | 5.09x | 4.89x | 5.10x | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest / Revenue % | 3.73% | 6.86% | 7.69% | 5.77% | 5.34% | 5.39% | 6.5% | 5.32% | 3.76% | 3.08% | 2.77% | 2.22% | 2.44% | 2.89% | 3.11% | 2.59% | 2.49% | 2.33% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Non-Operating Income | -548.6K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -246.32K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -967.84K | -1000K | -1000K | -997.3K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | 17.98M | 17.37M | 15.46M | 14.79M | -43.14M | 13.31M | 13.87M | 11.35M | 10.19M | 10.04M | 9.47M | 8.26M | 7.65M | 6.91M | 6.94M | 7.5M | 7.14M | 7.86M | 6.84M | 6M | 5.21M | 5.43M | 3.29M | 5.67M | 3.98M | 3.87M | 4.39M | 4.2M | 3.8M | 3.3M | 3.2M |
| Pretax Margin % | 16.78% | 18.22% | 18.26% | 15.18% | -51.26% | 17.7% | 21.99% | 16.68% | 15.55% | 16.11% | 16.04% | 12.12% | 10.2% | 10.93% | 11.8% | 10.59% | 9.67% | 9.56% | 7.23% | 6.68% | 4.84% | 4.46% | 3.19% | 5.43% | 4.96% | 3.29% | 5.64% | 7.36% | 6.4% | 5.08% | 4.86% |
| Income Tax | 4M | 4.09M | 3.7M | 3.49M | -11.41M | 3.2M | 3.31M | 2.65M | 2.9M | 3.81M | 3.67M | 3.17M | 2.94M | 2.64M | 2.64M | 2.85M | 2.69M | 2.99M | 2.58M | 2.24M | 1.94M | 2.04M | 1.22M | 2.14M | 1.49M | 1.56M | 1.51M | 1.3M | 1.1M | 1M | 1M |
| Effective Tax Rate % | 22.24% | 23.55% | 23.91% | 23.61% | 26.45% | 24.08% | 23.83% | 23.36% | 28.41% | 37.91% | 38.7% | 38.36% | 38.44% | 38.29% | 38.05% | 37.96% | 37.71% | 38.02% | 37.75% | 37.26% | 37.2% | 37.58% | 37.19% | 37.75% | 37.53% | 40.35% | 34.51% | 30.95% | 28.95% | 30.3% | 31.25% |
| Net Income | 13.98M | 13.28M | 11.76M | 11.3M | -31.73M | 10.1M | 10.56M | 8.7M | 7.3M | 6.23M | 5.81M | 5.09M | 4.71M | 4.26M | 4.3M | 4.65M | 4.45M | 4.87M | 4.22M | 3.81M | 3.51M | 3.51M | 12.93M | 3.53M | 2.49M | 2.24M | 2.87M | 2.9M | 2.7M | 2.3M | 2.2M |
| Net Margin % | 13.05% | 13.93% | 13.89% | 11.6% | -37.7% | 13.44% | 16.75% | 12.79% | 11.13% | 10.01% | 9.83% | 7.47% | 6.28% | 6.74% | 7.31% | 6.57% | 6.02% | 5.92% | 4.46% | 4.23% | 3.26% | 2.88% | 12.54% | 3.38% | 3.1% | 1.91% | 3.7% | 5.08% | 4.55% | 3.54% | 3.34% |
| Net Income Growth % | 2.62% | 12.92% | 4.09% | 135.61% | -414.12% | -4.38% | 21.45% | 19.2% | 17.08% | 7.34% | 13.98% | 8.2% | 10.47% | -0.81% | -7.67% | 4.68% | -8.7% | 15.35% | 10.9% | 8.39% | 0.13% | -72.89% | 266.57% | 41.88% | 11.13% | -22.13% | -0.91% | 7.41% | 17.39% | 4.55% | 22.22% |
| EPS (Diluted) | 1.34 | 1.29 | 1.16 | 1.14 | -3.48 | 1.22 | 1.30 | 1.08 | 0.95 | 0.86 | 0.81 | 0.72 | 0.67 | 0.61 | 0.61 | 0.67 | 0.65 | 0.73 | 0.64 | 0.58 | 0.55 | 0.56 | 2.11 | 0.59 | 0.43 | 0.40 | 0.51 | 0.53 | 0.53 | 0.51 | 0.50 |
| EPS Growth % | 1.83% | 11.21% | 1.75% | 132.76% | -385.25% | -6.15% | 20.37% | 13.68% | 10.47% | 6.17% | 12.5% | 7.46% | 9.84% | 0% | -8.96% | 3.08% | -10.96% | 14.06% | 10.34% | 5.45% | -1.79% | -73.46% | 257.63% | 37.21% | 7.5% | -21.57% | -3.77% | 0% | 3.92% | 2% | 19.05% |
| EPS (Basic) | - | 1.29 | 1.16 | 1.14 | -3.48 | 1.22 | 1.31 | 1.08 | 0.95 | 0.86 | 0.81 | 0.72 | 0.67 | 0.61 | 0.61 | 0.67 | 0.65 | 0.73 | 0.64 | 0.59 | 0.55 | 0.56 | 2.13 | 0.59 | 0.43 | 0.40 | 0.51 | 0.53 | 0.53 | 0.51 | 0.50 |
| Diluted Shares Outstanding | 10.42M | 10.31M | 10.16M | 9.93M | 9.12M | 8.26M | 8.16M | 8.08M | 7.7M | 7.26M | 7.16M | 7.1M | 7.07M | 7.05M | 6.98M | 6.9M | 6.79M | 6.69M | 6.63M | 6.52M | 6.39M | 6.26M | 6.13M | 5.95M | 5.82M | 5.7M | 5.59M | 5.46M | 5.12M | 4.48M | 4.37M |
Quick answers to the most common questions about buying RGCO stock.
For fiscal year 2025, RGC Resources, Inc. (RGCO) reported total revenue of $95.3M. This represents a 44.9% increase compared to $65.8M in 1996.
RGC Resources, Inc. (RGCO) is profitable, generating $13.3M in net income for the fiscal year ending 2025 with a net profit margin of 13.9%.
RGC Resources, Inc. (RGCO) reported an operating income of $18.4M, resulting in an operating profit margin of 19.4%. This margin reflects the operational efficiency of the business before interest and taxes.
RGC Resources, Inc. (RGCO) generated $32.9M in gross profit for the year, representing a gross profit margin of 34.5%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Gas-cost recovery lag compressing margins
Metrics are mathematically derived from official filings.
Rate Base-Led Winter Revenue Surge
As reported in RGC Resources' financial statements, second-quarter revenue rose 24.7 percent year over year to $45.5 million, the strongest quarterly print in the ten-quarter series, suggesting approved rate increases and system investment rather than volumetric strength are powering the top line.
Growth is concentrated in heating-season and shoulder quarters — 2026Q2 revenue of $45.5 million and 2026Q1 revenue of $30.3 million grew 24.7 percent and 10.9 percent respectively — versus a 0.9 percent decline in 2026Q3, a shape consistent with rate case outcomes resetting allowed revenues rather than customer growth. For a regulated gas utility, this pattern indicates the top line tracks the regulatory calendar more than organic demand, so durability of the trajectory depends on the next rate cycle. Investors should read headline growth as a rate-recovery artifact and focus instead on whether authorized margins are being restored alongside the revenue reset.
Gas-Cost Recovery Lag Squeezing Margins
According to recent SEC filings, RGC's second-quarter operating margin compressed to 24.8 percent from 28.5 percent a year earlier even as revenue grew 24.7 percent, implying incremental gas supply costs are only partially recovering at authorized regulated margins.
Operating income of $11.3 million in 2026Q2 represents roughly a 10 percent earned margin on the $9.0 million of incremental revenue versus the prior-year quarter, far below the 28.5 percent baseline — a signature of purchased-gas costs flowing through the revenue line while recovery mechanisms lag. The pattern repeats in 2026Q1, with operating margin of 21.6 percent against 26.9 percent a year earlier, suggesting a persistent rather than one-off timing mismatch. If supply costs drift higher, this recovery friction could pressure working capital and near-term earnings even as rate base expands.
Rate Base Expansion With Diluting Conversion
Based on RGC Resources' reported figures, quarterly depreciation and amortization climbed from $2.2 million in 2024Q4 to $3.1 million in 2026Q2, a roughly 40 percent increase, evidencing meaningful capital additions entering the regulated rate base.
That D&A trajectory is the clearest available proxy for capital additions, and peak-quarter EPS did rise 13.5 percent year over year in 2026Q2, so investment is converting into earnings. However, the conversion rate appears diluting: revenue grew nearly 25 percent while operating income grew only about 9 percent in that same quarter, implying the authorized return on new capital is being offset by cost-recovery friction. Investors should watch whether the next rate case resets allowed margins to reflect the enlarged asset base, or whether the utility earns a below-authorized return on incremental investment.
2024 Earnings Collapse, Then Uneven Reset
As reported in financial statements, RGC posted EPS declines of 77.7 percent and 86.1 percent year over year across 2024Q3 and 2024Q4, marking the sharpest earnings inflection in the ten-quarter series before a strong subsequent recovery in 2025 and 2026.
The collapse — operating income falling to $1.6 million and then $242 thousand in consecutive quarters — appears to reflect mild heating-season demand colliding with regulatory lag on gas costs, and the recovery in 2025Q2 (EPS +17.5 percent) and 2026Q2 (EPS +13.5 percent) looks more like normalization than permanent impairment of earnings power. Yet the reset remains incomplete: 2025Q4 still produced a $477 thousand operating loss and negative $0.02 EPS despite 9.3 percent revenue growth, indicating that non-heating quarters remain structurally thin. The inflection therefore reveals how limited the margin cushion is when weather and recovery timing both run unfavorable, a volatility feature that steadier-rate-regime peers may not share.
What Could Invalidate the Base Case
The strongest challenge to the growth narrative is margin erosion: net margin fell to 19.2 percent in 2026Q2 from 21.1 percent a year earlier and to 16.1 percent in 2026Q1 versus 19.3 percent in 2025Q1, indicating each revenue dollar carries declining earnings quality even as headline revenue expands.
If this pattern persists across successive rate cycles, the rate-base growth story could be undermined — the utility may be adding capital and revenue without proportionally improving returns, compressing the earned-versus-authorized ROE spread over time. Operating leverage also appears asymmetric, with interest coverage of 1.46 in 2026Q3 against 8.12 in 2026Q2, suggesting fixed charges absorb nearly all earnings in weak quarters. Note that 2026Q3 depreciation is reported as zero and interest expense is unavailable for all periods, which limits the ability to fully assess the most recent quarter's capital intensity and leverage trajectory; investors should await the complete filing before drawing conclusions about that period's cost structure.