The company maintains a disciplined capital structure with a stable debt-to-equity ratio of 0.33 and a significant liquidity buffer reflected in a 9.20 current ratio as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Mar'11 | Mar'10 | Mar'09 | Mar'08 | Mar'07 | Mar'06 | Mar'05 | Mar'04 | Mar'03 | Mar'02 | Mar'01 | Mar'00 | Mar'99 | Mar'98 | Mar'97 | Mar'96 |
|---|
| Total Current Assets | 1.16B | 1.14B | 1.07B | 1.11B | 998.12M | 931.68M | 902.38M | 641.83M | 275.74M | 242.78M | 184.15M | 103.25M | 80.95M | 86.35M | 66.21M | 55.84M | 59.68M | 54.78M | 54.42M | 25.73M | 21.51M | 18.87M | 16.13M | 13.82M | 23.24M | 25.65M | 35.67M | 4.5M | 5M | 5.9M | 4.7M |
| Cash & Short-Term Investments | 784.53M | 767.63M | 757.36M | 751.32M | 623.76M | 603.81M | 717.29M | 528.39M | 193.82M | 173.76M | 141.78M | 73.41M | 62M | 61.62M | 40.06M | 49.63M | 53.13M | 48.86M | 49.78M | 22.63M | 18.88M | 17.21M | 13.95M | 11.55M | 20.84M | 23.94M | 34.03M | 3.3M | 3.7M | 4.9M | 3.3M |
| Cash Only | 582.65M | 566.02M | 757.36M | 751.32M | 523.46M | 603.81M | 717.29M | 528.39M | 193.82M | 173.76M | 141.78M | 73.41M | 62M | 39.83M | 29.21M | 14.2M | 12.53M | 5.04M | 32.56M | 7.73M | 5.43M | 3.22M | 3.96M | 2.37M | 8.7M | 16.16M | 25.23M | 3.3M | 3.7M | 4.9M | 3.3M |
| Short-Term Investments | 201.88M | 201.61M | 0 | 0 | 100.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.79M | 10.85M | 35.42M | 40.61M | 43.82M | 17.22M | 14.9M | 13.45M | 13.99M | 10M | 9.18M | 12.14M | 7.77M | 8.81M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 151.55M | 158.59M | 134.12M | 124.16M | 116.25M | 117.42M | 71.39M | 43.67M | 35.75M | 27.74M | 16.03M | 11.45M | 8M | 11.89M | 13.43M | 3.77M | 3.88M | 2.87M | 2.58M | 1.55M | 1.31M | 593.73K | 764.23K | 789.82K | 907.5K | 865.86K | 812.48K | 400K | 300K | 400K | 700K |
| Days Sales Outstanding | 73.64 | 78.41 | 77.16 | 71.67 | 52.94 | 63.92 | 71.14 | 58.98 | 67.26 | 71.68 | 55.98 | 50.01 | 45.95 | 63.67 | 78.72 | 50.45 | 67.46 | 35.63 | 48.76 | 40.16 | 37.07 | 23.15 | 40.34 | 37.09 | 77 | 134.67 | 85.94 | 56.15 | 45.63 | 38.42 | 23.44 |
| Inventory | 179.26M | 170.46M | 142.96M | 202.32M | 238.28M | 184.49M | 95.03M | 54.83M | 42.26M | 39M | 24.7M | 18M | 12.38M | 11.8M | 11.14M | 1.95M | 2.2M | 2.41M | 2.8M | 1.51M | 1.47M | 633.31K | 879.38K | 1.01M | 916.09K | 634.72K | 547.45K | 600K | 700K | 500K | 400K |
| Days Inventory Outstanding | 213.97 | 159.27 | 145.03 | 208.65 | 251.49 | 241.12 | 201.76 | 151.6 | 179.47 | 212.33 | 191.31 | 186.36 | 161.3 | 171.14 | 149.7 | 100.2 | 145.91 | 129.98 | 166.15 | 152.93 | 150.65 | 59.46 | 98.81 | 106.32 | 167.8 | 206.3 | 255.45 | 547.5 | 851.67 | 608.33 | 1.46K |
| Other Current Assets | 46.02M | 27.14M | 20.6M | 19.92M | 17.41M | 19.27M | 14.09M | 12.13M | 2.43M | 1.38M | 662K | 917K | 1.01M | 557.11K | 1.22M | 552.18K | 114.69K | 0 | 0 | 146.83K | 153.56K | 0 | 0 | 0 | 0 | 0 | 0 | 241.65K | 300K | 100K | 300K |
| Total Non-Current Assets | 1.77B | 1.81B | 1.76B | 1.72B | 1.53B | 1.43B | 1B | 758.28M | 498.88M | 500.74M | 104.76M | 42.98M | 47.35M | 32.29M | 30.8M | 16.45M | 16.45M | 11.74M | 18.97M | 14.42M | 3.34M | 7.09M | 8.74M | 19.33M | 8.95M | 5.87M | 6.49M | 617.63K | 700K | 800K | 1M |
| Property, Plant & Equipment | 287.11M | 306.15M | 333.12M | 322.95M | 315.7M | 226.52M | 92.05M | 74.16M | 32.18M | 22.42M | 14.96M | 13.8M | 14.53M | 12.51M | 9.95M | 2.16M | 3.13M | 3.67M | 3.41M | 3.14M | 2.36M | 1.91M | 2.18M | 2.28M | 1.46M | 444.12K | 536.25K | 600K | 600K | 700K | 800K |
| Fixed Asset Turnover | 2.49x | 2.41x | 1.90x | 1.96x | 2.54x | 2.96x | 3.98x | 3.64x | 6.03x | 6.30x | 6.99x | 6.05x | 4.37x | 5.45x | 6.26x | 12.66x | 6.69x | 8.00x | 5.65x | 4.48x | 5.48x | 4.91x | 3.17x | 3.40x | 2.95x | 5.28x | 6.43x | 4.33x | 4.00x | 5.43x | 13.63x |
| Goodwill | 1.11B | 1.11B | 1.03B | 987.12M | 855.51M | 860.36M | 618.3M | 468.41M | 326.74M | 327.33M | 59.55M | 14.35M | 14.18M | 994K | 994K | 994K | 994K | 994M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 368.19M | 386.15M | 397.9M | 406.96M | 360.62M | 337.27M | 287.1M | 212.55M | 135.44M | 144.75M | 29.81M | 12.76M | 14.64M | 6.19M | 7.18M | 1.22M | 1.22M | 1.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 1.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 450K | 1.63M | 3.55M | 12.22M | 9.91M | 11.88M | 6.01M | 15.1M | 10.81B | 10.81B | 4.53B | 6.63B | 6.63B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 3.89M | 4.91M | 868K | 1.28M | 815K | 615K | 573K | 238K | 174K | 6.23M | 450K | 450K | 450K | 200K | 200K | 200K | 200K | 200K | 200K | 11.01M | 200K | 4.73M | 6.83M | 17.05M | 6.7M | 4.41M | 6.05M | 81.38K | 100K | 100K | 200K |
| Total Assets | 2.93B | 2.95B | 2.83B | 2.83B | 2.53B | 2.36B | 1.9B | 1.4B | 139.45M | 120.41M | 288.91M | 146.24M | -65.43M | 118.64M | 97.01M | 72.29M | 71.42M | 73.75M | 68.84M | 29.08M | 28.6M | 27.61M | 29.61M | 33.15M | 29.11M | 32.15M | 36.29M | 5.2M | 5.7M | 6.7M | 5.7M |
| Asset Turnover | 0.26x | 0.25x | 0.22x | 0.22x | 0.32x | 0.28x | 0.19x | 0.19x | 1.39x | 1.17x | 0.36x | 0.57x | - | 0.57x | 0.64x | 0.38x | 0.29x | 0.40x | 0.28x | 0.48x | 0.45x | 0.34x | 0.23x | 0.23x | 0.15x | 0.07x | 0.10x | 0.50x | 0.42x | 0.57x | 1.91x |
| Asset Growth % | 11.67% | 4.24% | -0.05% | 11.83% | 7.35% | 23.94% | 35.91% | 904.03% | 15.81% | -58.32% | 97.56% | 323.52% | -155.14% | 22.3% | 34.19% | 1.22% | -3.17% | 7.14% | 136.76% | 1.67% | 3.59% | -6.78% | -10.66% | 13.87% | -9.45% | -11.41% | 597.84% | -8.77% | -14.93% | 17.54% | -68.51% |
| Total Current Liabilities | 126.21M | 135.83M | 126.79M | 164.94M | 404.2M | 375.26M | 318.96M | 48.31M | 129.84M | 25.21M | 21.07M | 18.78M | 10.68M | 11.3M | 10.75M | 4.62M | 4.66M | 4.55M | 4.59M | 3.34M | 2.94M | 3.2M | 2.45M | 2.81M | 2.67M | 1.26M | 1.2M | 600K | 400K | 300K | 800K |
| Accounts Payable | 34.66M | 30.01M | 32.13M | 19.56M | 27.55M | 36.2M | 16.88M | 11.43M | 10.49M | 7.28M | 5.06M | 6.72M | 3.86M | 1.72M | 2.45M | 1.42M | 930.6K | 991K | 1.92M | 2.72M | 1.16M | 1.07M | 1.02M | 735.58K | 968.55K | 1.41M | 529.91K | 425.56K | 100K | 100K | 300K |
| Days Payables Outstanding | 38.47 | 28.04 | 32.6 | 20.18 | 29.08 | 47.31 | 35.84 | 31.59 | 44.54 | 39.64 | 39.21 | 69.62 | 50.32 | 24.97 | 32.97 | 72.95 | 61.69 | 53.38 | 113.91 | 274.84 | 119.39 | 100.12 | 114.27 | 77.14 | 177.41 | 457.62 | 247.26 | 388.33 | 121.67 | 121.67 | 1.09K |
| Short-Term Debt | 21.07M | 21.56M | 0 | 69.45M | 284.62M | 255.26M | 243.74M | 0 | 103.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 69.4M | 14.61M | 13.24M | 17.07M | 19.28M | 14.68M | 15.32M | 5M | 1.29M | 960K | 408K | 258K | 130K | 3.34K | 599.12K | 0 | 660.62K | 0 | 0 | 0 | 127.17K | 38.6K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 25M | 25.91M | 49.29M | 29.64M | 47.47M | 42.15M | 20.29M | 19.85M | 9.95M | 9.56M | 5.59M | 4.68M | 3.76M | 3.17M | 3.63M | 3.69M | 1.47M | 0 | 0 | 0 | 309.01K | 1.77M | 0 | 0 | 0 | 0 | 0 | 771.52K | 300K | 200K | 500K |
| Current Ratio | 9.20x | 8.37x | 8.41x | 6.74x | 2.47x | 2.48x | 2.83x | 13.28x | 2.12x | 9.63x | 8.74x | 5.50x | 7.58x | 7.64x | 6.16x | 12.08x | 12.81x | 12.04x | 11.86x | 7.71x | 7.33x | 5.90x | 6.58x | 4.92x | 8.72x | 20.41x | 29.80x | 7.50x | 12.50x | 19.67x | 5.88x |
| Quick Ratio | 7.78x | 7.12x | 7.28x | 5.51x | 1.88x | 1.99x | 2.53x | 12.15x | 1.80x | 8.08x | 7.57x | 4.54x | 6.42x | 6.60x | 5.12x | 11.66x | 12.34x | 11.51x | 11.25x | 7.26x | 6.83x | 5.70x | 6.22x | 4.56x | 8.37x | 19.91x | 29.34x | 6.50x | 10.75x | 18.00x | 5.38x |
| Cash Conversion Cycle | 249.14 | 209.64 | 189.59 | 260.14 | 275.34 | 257.72 | 237.07 | 178.99 | 202.18 | 244.37 | 208.08 | 166.74 | 156.93 | 209.84 | 195.46 | 77.71 | 151.68 | 112.23 | 101 | -81.75 | 68.32 | -17.51 | 24.88 | 66.27 | 67.4 | -116.64 | 94.12 | 215.33 | 775.63 | 525.09 | 388.44 |
| Total Non-Current Liabilities | 699.1M | 707.74M | 730.16M | 701.4M | 216.7M | 233.03M | 54.78M | 292.03M | 29.21M | 126.76M | 99.07M | 4.71M | 5.88M | 3.46M | 2.13M | 584.16K | 584.16K | 642.45K | 82.4K | 143.04K | 200.34K | 230.52K | 119.89K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 546.59M | 542.21M | 525.57M | 510.14M | 0 | 0 | 0 | 232.77M | 0 | 99.25M | 95.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119.89K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 514.06M | 126.18M | 145.58M | 126.58M | 131.39M | 102.49M | 26.43M | 27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 80.97M | 22.5M | 22.77M | 39.32M | 23M | 33.48M | 27.03M | 29.94M | 25.09M | 25.17M | 0 | 0 | 0 | 184.85M | 2.56B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 17.53M | 15.32M | 36.24M | 25.35M | 62.31M | 97.05M | 1.32M | 2.33M | 4.13M | 2.34M | 3.8M | 4.71M | 5.88M | 3.46M | 2.13M | 584.16K | 642.45K | 82.4K | 143.04K | 200.34K | 230.52K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 825.31M | 843.57M | 856.95M | 866.34M | 620.9M | 608.29M | 373.74M | 340.35M | 159.05M | 151.97M | 120.15M | 23.49M | 16.56M | 14.76M | 12.89M | 5.21M | 5.21M | 5.3M | 4.63M | 4.73M | 3.54M | 3.17M | 3.32M | 2.81M | 2.24M | 2.67M | 1.26M | 1.2M | 400K | 300K | 800K |
| Total Debt | 687.62M | 689.95M | 686.25M | 711.8M | 422.96M | 366.05M | 275.42M | 263.32M | 103.49M | 99.25M | 95.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119.89K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 104.97M | 123.93M | -71.11M | -39.52M | -100.5M | -237.76M | -441.88M | -265.07M | -90.33M | -74.51M | -46.51M | -73.41M | -62M | -39.83M | -29.21M | -14.2M | -12.53M | -5.04M | -32.56M | -7.73M | -5.43M | -3.1M | -3.96M | -2.37M | -8.7M | -16.16M | -25.23M | -3.3M | -3.7M | -4.9M | -3.3M |
| Debt / Equity | 0.33x | 0.33x | 0.35x | 0.36x | 0.22x | 0.21x | 0.18x | 0.25x | 0.17x | 0.17x | 0.56x | - | - | - | - | - | - | - | - | - | - | - | 0.00x | - | - | - | - | - | - | - | - |
| Debt / EBITDA | 4.42x | 4.99x | 13.34x | 5.32x | 1.50x | 1.78x | 2.54x | 4.32x | 2.48x | 4.06x | 4.47x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.68x | 0.90x | -1.38x | -0.30x | -0.36x | -1.16x | -4.08x | -4.35x | -2.16x | -3.05x | -2.18x | -4.00x | -4.21x | -1.53x | -2.00x | -10.92x | - | -1.02x | -0.89x | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | 2.64x | 3.69x | -0.28x | 5.91x | 74.00x | 12.96x | 5.88x | 3.81x | 3.87x | 2.13x | 5.10x | 420.47x | 222.96x | 461.67x | 199.74x | -65.16x | -8.79x | -1652.59x | 1949.27x | - | -2.62x | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 2.11B | 2.11B | 1.97B | 1.96B | 1.91B | 1.75B | 1.53B | 1.06B | 615.57M | 591.55M | 168.76M | 122.75M | 111.73M | 103.89M | 84.12M | 67.09M | 67.09M | 66.12M | 69.12M | 64.11M | 25.54M | 25.43M | 24.29M | 30.34M | 24.55M | 26.44M | 30.89M | 35.09M | 5.3M | 6.4M | 4.9M |
| Equity Growth % | 19.89% | 6.76% | 0.4% | 2.83% | 9.18% | 14.45% | 44.29% | 72.16% | 4.06% | 250.52% | 37.49% | 9.86% | 7.55% | 23.49% | 25.4% | 0% | 1.46% | -4.34% | 7.83% | 151.02% | 0.41% | 4.71% | -19.95% | 23.6% | -7.17% | -14.39% | -11.97% | 562.08% | -17.19% | 30.61% | -51.49% |
| Book Value per Share | 37.16 | 37.24 | 35.27 | 34.85 | 33.26 | 30.56 | 28.37 | 21.54 | 13.54 | 15.11 | 4.95 | 3.66 | 3.36 | 3.21 | 2.69 | 2.18 | 2.18 | 2.11 | 2.21 | 2.11 | 0.83 | 0.85 | 0.82 | 1.13 | 0.92 | 1.00 | 1.43 | 1.95 | 0.32 | 0.38 | 0.32 |
| Total Shareholders' Equity | 2.11B | 2.11B | 1.97B | 1.96B | 1.91B | 1.75B | 1.53B | 1.06B | 615.57M | 591.55M | 168.76M | 122.75M | 111.73M | 103.89M | 84.12M | 67.09M | 67.09M | 66.12M | 69.12M | 64.11M | 25.54M | 25.43M | 24.29M | 30.34M | 24.55M | 26.44M | 30.89M | 35.09M | 5.3M | 6.4M | 4.9M |
| Common Stock | 564K | 563K | 561K | 558K | 556K | 553K | 548K | 521K | 439K | 436K | 338K | 329K | 327.74K | 319.26K | 311.95K | 308.12K | 307.62K | 307.42K | 310.73K | 304.78K | 303.78K | 300.94K | 300.36K | 299.38K | 266.43K | 266.29K | 263.16K | 0 | 0 | 0 | 0 |
| Retained Earnings | 464.58M | 456.25M | 407.35M | 432.87M | 397.27M | 194.06M | 65.77M | 5.84M | -15.57M | -31.51M | -59.86M | -71.54M | -80.89M | -89.06M | -105.15M | -117.96M | -117.92M | -113.86M | -120.58M | -157.68M | -156.79M | -157.49M | -154.51M | -151.25M | -140.42M | -135.96M | -130.68M | -126.9M | -125.2M | -124M | -123.4M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -14.31M | -2.53M | -52.53M | -37.81M | -34.39M | -16.89M | 2.08M | -15.03M | -11.89M | -6.36M | -13.75M | -8.57M | -5.77M | 2M | 1.91M | -6.79M | -5.47M | -4.22M | -3.42M | -2.61M | -61.95K | -1.77M | -23.6K | -39.02K | -1.72M | -1.46M | -1.19M | -900K | -800K | -500K | -300K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisition-driven goodwill impairment risk
According to recent quarterly filings, Repligen has maintained a consistent total asset base of approximately $2.9 billion since 2025Q1, suggesting that the company has successfully stabilized its balance sheet following the volatile post-pandemic period and is now operating from a more predictable capital foundation.
The stability in total assets despite significant fluctuations in cash and working capital indicates that the firm's core productive capacity remains intact. Investors should monitor whether this plateau in asset growth reflects a strategic pause in M&A activity or a temporary limitation in finding accretive targets at current valuations.
Based on reported financial statements, Repligen’s current ratio has improved significantly to 9.20 in 2026Q1 from a low of 6.35 in 2024Q1, providing a substantial liquidity cushion that appears more than adequate to cover near-term operational requirements and potential supply chain disruptions.
This high current ratio suggests a conservative approach to working capital management, though it may also imply an inefficient use of cash that could otherwise be deployed for growth. The significant liquidity buffer provides management with flexibility to navigate ongoing industry destocking cycles without needing to access external capital markets.
As indicated by the latest balance sheet data, goodwill has risen to $1.1 billion as of 2026Q1, representing a significant portion of the $2.9 billion total asset base, which warrants close scrutiny regarding the long-term carrying value of past acquisitions in a shifting bioprocessing landscape.
The heavy reliance on intangible assets suggests that the company's competitive position is deeply tied to the success of its acquired technologies rather than physical infrastructure. If the anticipated synergies from these acquisitions fail to materialize in the current margin-constrained environment, the firm may face future impairment risks that could impact book value.
According to the company's reported figures, the debt-to-equity ratio has remained remarkably stable at 0.33 throughout the most recent four quarters, demonstrating a disciplined approach to leverage that keeps the firm's financial risk profile well within manageable bounds for a company of its size.
The consistent D/E ratio suggests that management is not relying on aggressive debt financing to fund its operations or acquisitions, which is a positive signal for long-term solvency. This moderate leverage profile provides the company with the capacity to take on additional debt if a strategic opportunity arises, provided that cash flow generation continues to improve.
Quick answers to the most common questions about buying RGEN stock.
As of 2025, Repligen Corporation (RGEN) had total assets of $2.95B including $1.14B in current assets.
Repligen Corporation (RGEN) carries total debt of $689.9M, offset by $767.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Repligen Corporation (RGEN) has total shareholders' equity (book value) of $2.11B ($37.24 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Repligen Corporation (RGEN) reported a current ratio of 8.37x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.