VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
RGEN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
RGENRepligen Corporation
$166.83$9.4B
Overview & Verdict
OverviewVisualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksRGENBalance Sheet

Repligen Corporation (RGEN) Balance Sheet

30Y historyFree accessUpdated daily

The balance sheet is healthy with a current ratio of 9.05 and D/E of 0.33, though goodwill of $1.1B (over 50% of equity) warrants monitoring.

RGEN Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97Mar'96
Total Current Assets1.2B1.14B1.07B1.11B998.12M931.68M902.38M641.83M275.74M242.78M184.15M103.25M80.95M86.35M66.21M55.84M59.68M54.78M54.42M25.73M21.51M18.87M16.13M13.82M23.24M25.65M35.67M4.5M5M5.9M4.7M
Cash & Short-Term Investments810.45M767.63M757.36M751.32M623.76M603.81M717.29M528.39M193.82M173.76M141.78M73.41M62M61.62M40.06M49.63M53.13M48.86M49.78M22.63M18.88M17.21M13.95M11.55M20.84M23.94M34.03M3.3M3.7M4.9M3.3M
Cash Only606.78M566.02M757.36M751.32M523.46M603.81M717.29M528.39M193.82M173.76M141.78M73.41M62M39.83M29.21M14.2M12.53M5.04M32.56M7.73M5.43M3.22M3.96M2.37M8.7M16.16M25.23M3.3M3.7M4.9M3.3M
Short-Term Investments203.67M201.61M00100.3M0000000021.79M10.85M35.42M40.61M43.82M17.22M14.9M13.45M13.99M10M9.18M12.14M7.77M8.81M0000
Accounts Receivable157.71M158.59M134.12M124.16M116.25M117.42M71.39M43.67M35.75M27.74M16.03M11.45M8M11.89M13.43M3.77M3.88M2.87M2.58M1.55M1.31M593.73K764.23K789.82K907.5K865.86K812.48K400K300K400K700K
Days Sales Outstanding71.6978.4177.1671.6752.9463.9271.1458.9867.2671.6855.9850.0145.9563.6778.7250.4567.4635.6348.7640.1637.0723.1540.3437.0977134.6785.9456.1545.6338.4223.44
Inventory186.6M170.46M142.96M202.32M238.28M184.49M95.03M54.83M42.26M39M24.7M18M12.38M11.8M11.14M1.95M2.2M2.41M2.8M1.51M1.47M633.31K879.38K1.01M916.09K634.72K547.45K600K700K500K400K
Days Inventory Outstanding165.41159.27145.03208.65251.49241.12201.76151.6179.47212.33191.31186.36161.3171.14149.7100.2145.91129.98166.15152.93150.6559.4698.81106.32167.8206.3255.45547.5851.67608.331.46K
Other Current Assets45.79M27.14M20.6M19.92M17.41M19.27M14.09M12.13M2.43M1.38M662K917K1.01M557.11K1.22M552.18K114.69K00146.83K153.56K000000241.65K300K100K300K
Total Non-Current Assets1.75B1.81B1.76B1.72B1.53B1.43B1B758.28M498.88M500.74M104.76M42.98M47.35M32.29M30.8M16.45M16.45M11.74M18.97M14.42M3.34M7.09M8.74M19.33M8.95M5.87M6.49M617.63K700K800K1M
Property, Plant & Equipment283.07M306.15M333.12M322.95M315.7M226.52M92.05M74.16M32.18M22.42M14.96M13.8M14.53M12.51M9.95M2.16M3.13M3.67M3.41M3.14M2.36M1.91M2.18M2.28M1.46M444.12K536.25K600K600K700K800K
Fixed Asset Turnover2.64x2.41x1.90x1.96x2.54x2.96x3.98x3.64x6.03x6.30x6.99x6.05x4.37x5.45x6.26x12.66x6.69x8.00x5.65x4.48x5.48x4.91x3.17x3.40x2.95x5.28x6.43x4.33x4.00x5.43x13.63x
Goodwill1.1B1.11B1.03B987.12M855.51M860.36M618.3M468.41M326.74M327.33M59.55M14.35M14.18M994K994K994K994K994M0000000000000
Intangible Assets357.62M386.15M397.9M406.96M360.62M337.27M287.1M212.55M135.44M144.75M29.81M12.76M14.64M6.19M7.18M1.22M1.22M1.4M0000000000000
Long-Term Investments1.99M000000000450K1.63M3.55M12.22M9.91M11.88M6.01M15.1M10.81B10.81B4.53B6.63B6.63B00000000
Other Non-Current Assets4.05M4.91M868K1.28M815K615K573K238K174K6.23M450K450K450K200K200K200K200K200K200K11.01M200K4.73M6.83M17.05M6.7M4.41M6.05M81.38K100K100K200K
Total Assets2.95B2.95B2.83B2.83B2.53B2.36B1.9B1.4B139.45M120.41M288.91M146.24M-65.43M118.64M97.01M72.29M71.42M73.75M68.84M29.08M28.6M27.61M29.61M33.15M29.11M32.15M36.29M5.2M5.7M6.7M5.7M
Asset Turnover0.27x0.25x0.22x0.22x0.32x0.28x0.19x0.19x1.39x1.17x0.36x0.57x-0.57x0.64x0.38x0.29x0.40x0.28x0.48x0.45x0.34x0.23x0.23x0.15x0.07x0.10x0.50x0.42x0.57x1.91x
Asset Growth %11.96%4.24%-0.05%11.83%7.35%23.94%35.91%904.03%15.81%-58.32%97.56%323.52%-155.14%22.3%34.19%1.22%-3.17%7.14%136.76%1.67%3.59%-6.78%-10.66%13.87%-9.45%-11.41%597.84%-8.77%-14.93%17.54%-68.51%
Total Current Liabilities132.66M135.83M126.79M164.94M404.2M375.26M318.96M48.31M129.84M25.21M21.07M18.78M10.68M11.3M10.75M4.62M4.66M4.55M4.59M3.34M2.94M3.2M2.45M2.81M2.67M1.26M1.2M600K400K300K800K
Accounts Payable33.23M30.01M32.13M19.56M27.55M36.2M16.88M11.43M10.49M7.28M5.06M6.72M3.86M1.72M2.45M1.42M930.6K991K1.92M2.72M1.16M1.07M1.02M735.58K968.55K1.41M529.91K425.56K100K100K300K
Days Payables Outstanding30.2328.0432.620.1829.0847.3135.8431.5944.5439.6439.2169.6250.3224.9732.9772.9561.6953.38113.91274.84119.39100.12114.2777.14177.41457.62247.26388.33121.67121.671.09K
Short-Term Debt021.56M069.45M284.62M255.26M243.74M0103.49M0000000000000000000000
Deferred Revenue (Current)48.6M14.61M13.24M17.07M19.28M14.68M15.32M5M1.29M960K408K258K130K3.34K599.12K0660.62K000127.17K38.6K000000000
Other Current Liabilities79.69M25.91M49.29M29.64M47.47M42.15M20.29M19.85M9.95M9.56M5.59M4.68M3.76M3.17M3.63M3.69M1.47M000309.01K1.77M00000771.52K300K200K500K
Current Ratio9.05x8.37x8.41x6.74x2.47x2.48x2.83x13.28x2.12x9.63x8.74x5.50x7.58x7.64x6.16x12.08x12.81x12.04x11.86x7.71x7.33x5.90x6.58x4.92x8.72x20.41x29.80x7.50x12.50x19.67x5.88x
Quick Ratio7.64x7.12x7.28x5.51x1.88x1.99x2.53x12.15x1.80x8.08x7.57x4.54x6.42x6.60x5.12x11.66x12.34x11.51x11.25x7.26x6.83x5.70x6.22x4.56x8.37x19.91x29.34x6.50x10.75x18.00x5.38x
Cash Conversion Cycle206.87209.64189.59260.14275.34257.72237.07178.99202.18244.37208.08166.74156.93209.84195.4677.71151.68112.23101-81.7568.32-17.5124.8866.2767.4-116.6494.12215.33775.63525.09388.44
Total Non-Current Liabilities705.49M707.74M730.16M701.4M216.7M233.03M54.78M292.03M29.21M126.76M99.07M4.71M5.88M3.46M2.13M584.16K584.16K642.45K82.4K143.04K200.34K230.52K119.89K00000000
Long-Term Debt551.05M542.21M525.57M510.14M000232.77M099.25M95.27M00000000000119.89K00000000
Capital Lease Obligations498.34M126.18M145.58M126.58M131.39M102.49M26.43M27M00000000000000000000000
Deferred Tax Liabilities74.43M22.5M22.77M39.32M23M33.48M27.03M29.94M25.09M25.17M000184.85M2.56B0000000000000000
Other Non-Current Liabilities17.09M15.32M36.24M25.35M62.31M97.05M1.32M2.33M4.13M2.34M3.8M4.71M5.88M3.46M2.13M584.16K642.45K82.4K143.04K200.34K230.52K0000000000
Total Liabilities838.15M843.57M856.95M866.34M620.9M608.29M373.74M340.35M159.05M151.97M120.15M23.49M16.56M14.76M12.89M5.21M5.21M5.3M4.63M4.73M3.54M3.17M3.32M2.81M2.24M2.67M1.26M1.2M400K300K800K
Total Debt690.94M689.95M686.25M711.8M422.96M366.05M275.42M263.32M103.49M99.25M95.27M00000000000119.89K00000000
Net Debt84.16M123.93M-71.11M-39.52M-100.5M-237.76M-441.88M-265.07M-90.33M-74.51M-46.51M-73.41M-62M-39.83M-29.21M-14.2M-12.53M-5.04M-32.56M-7.73M-5.43M-3.1M-3.96M-2.37M-8.7M-16.16M-25.23M-3.3M-3.7M-4.9M-3.3M
Debt / Equity0.33x0.33x0.35x0.36x0.22x0.21x0.18x0.25x0.17x0.17x0.56x-----------0.00x--------
Debt / EBITDA6.30x4.99x13.34x5.32x1.50x1.78x2.54x4.32x2.48x4.06x4.47x--------------------
Net Debt / EBITDA0.77x0.90x-1.38x-0.30x-0.36x-1.16x-4.08x-4.35x-2.16x-3.05x-2.18x-4.00x-4.21x-1.53x-2.00x-10.92x--1.02x-0.89x------------
Interest Coverage3.50x3.69x-0.28x5.91x74.00x12.96x5.88x3.81x3.87x2.13x5.10x420.47x222.96x461.67x199.74x-65.16x-8.79x-1652.59x1949.27x--2.62x----------
Total Equity2.11B2.11B1.97B1.96B1.91B1.75B1.53B1.06B615.57M591.55M168.76M122.75M111.73M103.89M84.12M67.09M67.09M66.12M69.12M64.11M25.54M25.43M24.29M30.34M24.55M26.44M30.89M35.09M5.3M6.4M4.9M
Equity Growth %18.54%6.76%0.4%2.83%9.18%14.45%44.29%72.16%4.06%250.52%37.49%9.86%7.55%23.49%25.4%0%1.46%-4.34%7.83%151.02%0.41%4.71%-19.95%23.6%-7.17%-14.39%-11.97%562.08%-17.19%30.61%-51.49%
Book Value per Share37.2737.2435.2734.8533.2630.5628.3721.5413.5415.114.953.663.363.212.692.182.182.112.212.110.830.850.821.130.921.001.431.950.320.380.32
Total Shareholders' Equity2.11B2.11B1.97B1.96B1.91B1.75B1.53B1.06B615.57M591.55M168.76M122.75M111.73M103.89M84.12M67.09M67.09M66.12M69.12M64.11M25.54M25.43M24.29M30.34M24.55M26.44M30.89M35.09M5.3M6.4M4.9M
Common Stock564K563K561K558K556K553K548K521K439K436K338K329K327.74K319.26K311.95K308.12K307.62K307.42K310.73K304.78K303.78K300.94K300.36K299.38K266.43K266.29K263.16K0000
Retained Earnings469.59M456.25M407.35M432.87M397.27M194.06M65.77M5.84M-15.57M-31.51M-59.86M-71.54M-80.89M-89.06M-105.15M-117.96M-117.92M-113.86M-120.58M-157.68M-156.79M-157.49M-154.51M-151.25M-140.42M-135.96M-130.68M-126.9M-125.2M-124M-123.4M
Treasury Stock0000000000000000000000000000000
Accumulated OCI-19.79M-2.53M-52.53M-37.81M-34.39M-16.89M2.08M-15.03M-11.89M-6.36M-13.75M-8.57M-5.77M2M1.91M-6.79M-5.47M-4.22M-3.42M-2.61M-61.95K-1.77M-23.6K-39.02K-1.72M-1.46M-1.19M-900K-800K-500K-300K
Minority Interest0000000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Goodwill impairment risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Balance Sheet Strengthens Amid Recovery

Total assets grew to $3.0B in 2026Q2 from $2.8B in 2024Q1, while equity expanded to $2.1B, according to recent SEC filings, indicating a strengthening balance sheet as the company emerges from the destocking trough.

The sequential increase in total assets, driven by higher cash and retained earnings, suggests that the company is rebuilding its financial base after the inventory correction. The consistent equity growth, from $2.0B to $2.1B over the period, reflects modest but positive retained earnings accumulation, which is a sign of improving financial health. However, the pace of asset growth is modest relative to the revenue rebound, implying that the balance sheet is stabilizing rather than rapidly expanding.

Leverage Stable but Debt Persists

Total debt remained flat near $690M in 2026Q2, with D/E at 0.33, according to reported figures, indicating a stable leverage profile that appears manageable but not declining.

The debt level has been essentially unchanged over the past ten quarters, hovering around $690M, which suggests that the company is not aggressively deleveraging despite generating positive cash flow. The D/E ratio of 0.33 is moderate and consistent with the prior year, indicating that the company is maintaining a balanced capital structure. However, the lack of debt reduction, despite strong cash generation, may indicate that management is prioritizing liquidity or potential M&A over debt repayment, which warrants monitoring.

Asset Mix Reflects Acquisition-Driven Growth

Goodwill and intangibles total $1.1B, representing over one-third of total assets, while PPE declined to $283M in 2026Q2, per financial statements, highlighting an asset-light model with significant acquisition-related intangibles.

The substantial goodwill balance, which increased from $986M in 2024Q1 to $1.1B, underscores the company's M&A-driven growth strategy. This concentration in intangibles raises the risk of future impairment if acquired businesses underperform, especially given the recent margin compression. The declining PPE, from $340M to $283M, indicates minimal capital expenditure, consistent with a light-asset model, but also suggests that the company is not investing heavily in physical capacity, which may limit its ability to support organic growth.

Equity Quality Supported by Retained Earnings

Retained earnings rose to $469.6M in 2026Q2 from $440.9M in 2024Q1, according to SEC filings, indicating that equity growth is driven by modest profit retention rather than external financing.

The steady increase in retained earnings, despite a period of compressed margins, suggests that the company is generating enough profit to build equity organically. However, the growth is slow, reflecting the strained profitability, and the low ROE of 2.4% indicates that the equity base is not being deployed efficiently. The absence of significant share repurchases or dividends, as noted in the cash flow analysis, means that equity is primarily built through retained earnings, which is a conservative approach but may not maximize shareholder returns.

Liquidity Buffer Remains Robust

Current ratio stood at 9.05 in 2026Q2, with cash of $606.8M, according to reported figures, providing a substantial buffer against operational shocks and funding flexibility.

The current ratio, though down from its peak of 10.44 in 2024Q3, remains exceptionally high, indicating that the company has ample short-term assets to cover liabilities. Cash levels, while lower than the $784M seen in 2024Q3, are still significant relative to the company's operating needs, given its modest capex requirements. This liquidity position suggests that the company is well-positioned to weather any near-term volatility in the bioprocessing market and could fund strategic initiatives without straining its balance sheet.

Goodwill Impairment Risk Looms

Goodwill of $1.1B, over 50% of equity, per balance sheet data, poses a significant impairment risk if recent acquisitions fail to meet growth expectations, potentially distorting reported equity.

The large goodwill balance, accumulated through a series of acquisitions, is a key risk factor. Given the recent margin compression and slower-than-expected growth, there is a possibility that some of these acquisitions may not achieve the projected cash flows, leading to impairment charges. Such charges would directly reduce equity and could negatively impact the company's reported financial health. Investors should monitor the performance of acquired businesses, particularly in the Process Analytics and Filtration segments, to assess the likelihood of impairment.

RGEN — Frequently Asked Questions

Quick answers to the most common questions about buying RGEN stock.

What are the total assets of Repligen Corporation (RGEN)?

As of 2025, Repligen Corporation (RGEN) had total assets of $2.95B including $1.14B in current assets.

How much debt does Repligen Corporation (RGEN) have?

Repligen Corporation (RGEN) carries total debt of $689.9M, offset by $767.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Repligen Corporation?

Repligen Corporation (RGEN) has total shareholders' equity (book value) of $2.11B ($37.24 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Repligen Corporation's current ratio and liquidity?

Repligen Corporation (RGEN) reported a current ratio of 8.37x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.