VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
RGEN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
RGENRepligen Corporation
$173.49$9.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksRGENFinancials

Repligen Corporation (RGEN) Income Statement

30Y historyFree accessUpdated daily

Revenue reached $209.3M in 2026Q3 with 10.9% year-over-year growth and gross margin recovering to 53.0%, yet SG&A of $83.6M drove a -$29.5M operating loss (-14.1% margin) that signals unresolved cost-structure strain.

Income StatementBalance SheetCash FlowRatios

RGEN Income Statement

Annual statement

RGEN Income Statement

Repligen Corporation (RGEN) annual income statement — 30-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97Mar'96
Sales/Revenue805.61M738.26M634.44M632.36M801.54M670.53M366.26M270.25M194.03M141.24M104.54M83.54M63.55M68.17M62.27M27.29M20.97M29.36M19.3M14.07M12.91M9.36M6.91M7.77M4.3M2.35M3.45M2.6M2.4M3.8M10.9M
Revenue Growth %13.8%16.36%0.33%-21.11%19.54%83.08%35.53%39.28%37.38%35.1%25.14%31.45%-6.78%9.48%128.16%30.14%-28.58%52.16%37.1%9.01%37.94%35.38%-11.03%80.67%83.3%-31.99%32.72%8.33%-36.84%-65.14%-35.5%
Cost of Goods Sold394.34M390.63M359.79M353.92M345.83M279.28M171.91M132.02M85.95M67.05M47.12M35.25M28.02M25.16M27.17M7.12M5.51M6.78M6.16M3.61M3.55M3.89M3.25M3.48M1.99M1.12M782.23K400K300K300K100K
COGS % of Revenue-52.91%56.71%55.97%43.15%41.65%46.94%48.85%44.3%47.47%45.07%42.2%44.1%36.91%43.64%26.08%26.26%23.08%31.92%25.68%27.5%41.53%46.98%44.78%46.33%47.85%22.67%15.38%12.5%7.89%0.92%
Gross Profit411.27M347.62M274.64M278.44M455.71M391.25M194.35M138.22M108.08M74.19M57.42M48.29M35.53M43.01M35.1M20.17M15.46M22.58M13.14M10.46M9.36M5.47M3.67M4.29M2.31M1.22M2.67M2.2M2.1M3.5M10.8M
Gross Margin %51.05%47.09%43.29%44.03%56.85%58.35%53.06%51.15%55.7%52.53%54.93%57.8%55.9%63.09%56.36%73.92%73.74%76.92%68.08%74.32%72.5%58.47%53.02%55.22%53.67%52.15%77.33%84.62%87.5%92.11%99.08%
Gross Profit Growth %-26.57%-1.36%-38.9%16.47%101.31%40.61%27.89%45.69%29.19%18.92%35.92%-17.39%22.54%73.97%30.45%-31.52%71.93%25.59%11.74%71.05%49.28%-14.57%85.87%88.68%-54.14%21.29%4.76%-40%-67.59%-40%
Operating Expenses392.34M288.05M309.76M230.74M231.04M224M113.07M98.14M82.09M60.18M38.21M30.44M22.76M20.04M23.72M20.55M21.23M18.7M-22.76M12.28M10.58M9.63M13.61M9.39M7.89M8.56M6.56M3.7M2.9M4M18.6M
OpEx % of Revenue-39.02%48.82%36.49%28.82%33.41%30.87%36.32%42.31%42.61%36.55%36.44%35.82%29.4%38.09%75.29%101.24%63.7%-117.93%87.29%81.95%102.92%196.79%120.77%183.34%364.61%190.07%142.31%120.83%105.26%170.64%
Selling, General & Admin299.45M290.51M263.37M218.58M215.83M183.87M93.41M78.69M66.32M51.51M30.85M24.7M17.15M12.7M13.23M8.02M7.07M5.93M10.17M6.36M5.42M4.6M4.71M4.16M2.53M2.49M2.48M1.6M1.3M2.4M4.9M
SG&A % of Revenue-39.35%41.51%34.57%26.93%27.42%25.5%29.12%34.18%36.47%29.51%29.57%26.99%18.63%21.24%29.38%33.72%20.21%52.72%45.19%41.96%49.11%68.12%53.52%58.72%106.23%71.88%61.54%54.17%63.16%44.95%
Research & Development55.49M54.18M43.2M42.72M43.94M34.27M19.66M19.45M15.77M8.67M7.36M5.74M5.61M7.34M10.49M12.53M14.16M12.77M7.24M5.92M5.16M5.04M6.48M5.23M5.36M5.79M3.75M1.8M1.4M1.4M12.3M
R&D % of Revenue-7.34%6.81%6.76%5.48%5.11%5.37%7.2%8.13%6.14%7.04%6.87%8.83%10.77%16.85%45.91%67.52%43.5%37.52%42.09%39.99%53.81%93.77%67.25%124.62%246.58%108.79%69.23%58.33%36.84%112.84%
Other Operating Expenses1000K-56.64M3.19M-30.57M-28.73M5.87M00262K000188K-110.65K26.4K000-40.17M0002.41M00276.85K324.41K300K200K200K1.4M
Operating Income18.93M59.58M-35.11M47.7M224.67M167.25M81.29M40.08M25.99M14.01M15.97M13.76M10.69M22.87M11.08M-374.07K-5.77M3.88M35.89M-1.83M-1.22M-4.16M-9.94M-5.09M-5.58M-7.33M-3.89M-1.5M-800K-500K-7.8M
Operating Margin %2.35%8.07%-5.53%7.54%28.03%24.94%22.19%14.83%13.39%9.92%15.28%16.48%16.82%33.55%17.8%-1.37%-27.5%13.21%186%-12.97%-9.45%-44.46%-143.77%-65.55%-129.67%-312.46%-112.74%-57.69%-33.33%-13.16%-71.56%
Operating Income Growth %-269.67%-173.61%-78.77%34.33%105.75%102.8%54.24%85.56%-12.33%16.06%28.74%-53.26%106.38%3062.84%93.51%-248.63%-89.19%2066.32%-49.63%70.69%58.14%-95.13%8.67%23.93%-88.48%-159.36%-87.5%-60%93.59%61.58%
EBITDA110.95M156.53M51.45M133.82M281.68M205.7M108.36M60.95M41.77M24.51M21.31M18.36M14.71M25.99M14.59M1.3M-4.39M4.96M36.72M-1.29M-821.46K-3.41M-9.05M-4.29M-5.32M-7.06M-3.57M-1.2M-600K-300K-6.4M
EBITDA Margin %13.77%21.2%8.11%21.16%35.14%30.68%29.58%22.55%21.53%17.36%20.38%21.98%23.15%38.12%23.43%4.77%-20.92%16.88%190.28%-9.14%-6.36%-36.38%-130.95%-55.23%-123.68%-300.67%-103.34%-46.15%-25%-7.89%-58.72%
EBITDA Growth %2.34%204.26%-61.55%-52.49%36.94%89.84%77.77%45.93%70.39%15.04%16.07%24.8%-43.39%78.1%1022.04%129.64%-188.51%-86.5%2954.43%-56.59%75.88%62.39%-110.95%19.32%24.6%-97.86%-197.16%-100%-100%95.31%63.84%
D&A (Non-Cash Add-back)92.03M96.96M86.56M86.11M57.01M38.45M27.07M20.87M15.78M10.51M5.33M4.59M4.02M3.11M3.51M1.67M1.38M1.08M824.63K539.03K398.43K756.26K886.71K802.23K257.54K276.85K324.41K300K200K200K1.4M
EBIT33.84M85.56M-6.3M59.21M220.3M164.82M71.35M35.44M25.99M13.69M19.22M13.46M11.14M23.01M11.33M-1.71M-17.34K-4.9M5.78M35.89M-1.83M-1.22M-4.16M-9.94M-5.09M-5.58M-7.33M-4.36M-2.76M-815.02K0
Net Interest Income26.14M4.4M-22.57M-10.03M4M-12.54M-10.39M-9.29M-6.71M-6.44M-3.77M-32K-50K-50K-56.71K0-26.17K-1.97K-2.96K000000000000
Interest Income26.53M27.57M006.98M176K1.74M000000000000000000000000
Interest Expense383K23.17M22.57M10.03M2.98M12.71M12.13M9.29M6.71M6.44M3.77M32K49.96K49.85K56.71K26.17K1.97K2.96K2.96K0696.86K0000000000
Other Income/Expense-10.7M2.81M8.08M9M-5.53M-13.71M-22.07M-13.93M-4.55M-6.76M-4.28M-341K447.58K140.82K-108.34K-2.35M5.72M868.07K1.89M39.76M936.07K1.92M1.18B5.4M1.12M2.05M3.52M1.86M1.96M315.02K500K
Pretax Income8.23M62.38M-27.04M56.71M219.14M153.54M59.22M26.15M21.44M7.25M11.69M13.42M11.14M23.01M11.27M-43.51K-4.9M5.77M37.93M-889.26K696.86K-2.98M-9.55M-4.54M-4.46M-5.28M-3.82M-2.5M-800K-500K-11.5M
Pretax Margin %1.02%8.45%-4.26%8.97%27.34%22.9%16.17%9.68%11.05%5.13%11.18%16.07%17.53%33.76%18.1%-0.16%-23.36%19.66%196.59%-6.32%5.4%-31.87%-138.13%-58.38%-103.7%-224.95%-110.6%-96.15%-33.33%-13.16%-105.5%
Income Tax20.03M13.49M-1.52M21.11M33.18M25.25M-709K4.74M4.82M-21.11M11K4.08M2.97M6.92M-2.88M-330.56K-834.77K26.7K827.47K889.26K-696.86K2.98M9.55M4.54M4.46M5.28M3.82M2.5M800K500K11.5M
Effective Tax Rate %243.43%21.62%5.63%37.23%15.14%16.45%-1.2%18.13%22.48%-291.18%0.09%30.38%26.65%30.07%-25.59%759.76%17.04%0.46%2.18%-100%-100%-100%-100%-100%-100%-100%-100%-100%-100%-100%-100%
Net Income-11.8M48.89M-25.51M35.6M185.96M128.29M59.93M21.41M16.62M28.35M11.68M9.35M8.17M16.09M14.16M-43.51K-4.06M5.75M37.11M-889.26K696.86K-2.98M-9.55M-4.54M-4.46M-5.28M-3.82M-2.5M-800K-500K-11.5M
Net Margin %-1.47%6.62%-4.02%5.63%23.2%19.13%16.36%7.92%8.56%20.07%11.17%11.19%12.86%23.61%22.73%-0.16%-19.38%19.57%192.3%-6.32%5.4%-31.87%-138.13%-58.38%-103.7%-224.95%-110.6%-96.15%-33.33%-13.16%-105.5%
Net Income Growth %-779.17%291.64%-171.68%-80.86%44.95%114.08%179.88%28.85%-41.39%142.73%25%14.38%-49.23%13.68%32635.88%98.93%-170.72%-84.51%4272.73%-227.61%123.36%68.76%-110.51%-1.71%15.5%-38.32%-52.66%-212.5%-60%95.65%64.06%
Net Income (Continuing)-11.8M48.89M-25.51M35.6M185.96M128.29M59.93M21.41M16.62M28.35M11.68M9.35M8.17M16.09M14.16M-2.15M-43.51K-4.06M5.75M37.11M-889.26K696.86K-2.98M-9.55M-4.54M-4.46M-5.28M-3.82M-2.54M-800K-500K
Discontinued Operations0000000000000000000000000000000
Minority Interest0000000000000000000000000000000
EPS (Diluted)-0.210.86-0.460.633.242.241.110.440.370.720.340.280.250.500.45-0.00-0.130.181.18-0.030.02-0.10-0.32-0.17-0.17-0.20-0.18-0.14-0.05-0.03-0.74
EPS Growth %-1150%286.96%-173.02%-80.56%44.64%101.8%152.27%18.92%-48.61%111.76%21.43%12%-50%11.11%-98.92%-172.22%-84.75%4127.3%-229.07%122.88%69%-88.24%0%15%-11.11%-28.57%-188.66%-61.67%95.95%64.42%
EPS (Basic)-0.87-0.460.643.352.331.140.440.380.740.350.280.250.510.46-0.00-0.130.191.20-0.030.02-0.10-0.32-0.17-0.17-0.20-0.18-0.14-0.05-0.03-0.75
Diluted Shares Outstanding56.56M56.56M55.94M56.38M57.45M57.26M53.89M49.21M45.47M39.15M34.1M33.58M33.26M32.41M31.25M30.78M30.75M31.29M31.32M30.38M30.69M30.06M29.69M26.81M26.64M26.55M21.54M18.02M16.5M16.67M15.53M
Basic Shares Outstanding56.56M56.23M55.94M55.72M55.46M55.02M52.55M48.34M43.77M38.23M33.57M32.88M32.5M31.67M30.91M30.78M30.75M30.96M30.83M30.38M30.13M30.06M29.69M26.81M26.64M26.55M21.54M18.02M16.5M16.67M15.37M
Dividend Payout Ratio-------------------------------

Key Metrics

Growth RegimeExpanding
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

SG&A outpacing gross profit growth

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Revenue Recovery Gains Sequential Momentum

Repligen's quarterly revenue climbed from $158.8M in 2024Q2 to $209.3M in 2026Q3, with year-over-year growth accelerating to double digits, suggesting the post-pandemic destocking cycle has largely cleared and underlying bioprocessing demand is rebuilding, per recent reported quarterly financials.

Year-over-year growth decelerated from a peak of 21.9% in 2025Q3 to 10.9% in 2026Q3, which appears to reflect normalization rather than deterioration given sequential revenue has increased for five consecutive quarters. Management's guidance raise and commentary on 13% organic growth imply that the company may be entering a more durable growth phase as commercial biologics manufacturing volumes recover. However, the moderation from ~20% to ~11% growth warrants monitoring, as it could indicate that the restocking tailwind is fading before organic demand fully replaces it.

Gross Margin Recovery Masks Volatility Risk

Gross margin recovered from a trough of 23.2% in 2024Q4 to 53.0% in 2026Q3, reflecting the clearing of pandemic-era inventory write-downs and improved mix, though the extreme swing suggests structural vulnerability to capacity utilization swings, as reported across quarterly financial statements.

The 2024Q4 collapse to 23.2% gross margin—driven by COGS of $128.7M on $167.5M of revenue—was clearly anomalous and likely tied to inventory normalization charges. Since then, gross margins have stabilized in the 50–53% range, consistent with the company's spec-in positioning in Protein A ligands and single-use consumables. This margin recovery appears sustainable for now, but the dependence on capacity utilization creates ongoing cyclicality risk; any future destocking cycle at large pharma or CDMO clients could compress margins quickly given the high fixed-cost component of manufacturing.

SG&A Expansion Outpaces Top-Line Growth

SG&A expenses grew roughly 50% from $55.6M in 2024Q2 to $83.6M in 2026Q3 while revenue increased only about 32%, destroying operating leverage and pushing operating income to -$29.5M despite $111.0M in gross profit, based on reported quarterly income statements.

The 2026Q3 operating loss of -$29.5M is particularly concerning because gross profit of $111.0M minus R&D ($14.4M) and SG&A ($83.6M) yields only $13.0M, implying roughly $42.5M in additional unclassified charges—potentially restructuring, impairment, or acquisition-related costs. Even in profitable quarters like 2026Q2, the operating margin of just 5.8% versus gross margin of 53.1% suggests a bloated overhead structure relative to revenue. If these charges are one-time in nature, margins should recover, but the persistent SG&A creep over ten quarters suggests management may have over-expanded the cost base ahead of demand recovery.

Stock Compensation Erodes Shareholder Economics

Stock-based compensation has consistently consumed $8–9.4M per quarter, representing approximately 4–5% of revenue, which materially depresses reported EPS and dilutes shareholders even as headline operating results improve, according to disclosed compensation figures in recent filings.

The persistence of SBC at these levels—particularly $9.4M in 2026Q3 on $209.3M of revenue—means that approximately 25% of the $38.0M in pre-charge operating expenses (R&D + SG&A) is funded through equity rather than cash. The 2026Q3 EPS of -$0.68 on a reported net loss of -$38.4M appears consistent, unlike 2024Q3 where EPS of $0.32 coexisted with net income of -$654K, suggesting prior-period items distorted that quarter's EPS. For long-term investors, the cumulative SBC drag across this ten-quarter window represents meaningful economic dilution that is not captured in adjusted or non-GAAP earnings metrics.

Cost Structure May Signal Structural Overbuild

Despite 11% revenue growth, the company posted a -$29.5M operating loss in 2026Q3, raising the possibility that Repligen has structurally overbuilt its SG&A infrastructure relative to its current revenue base, a pattern that typically precedes margin disappointment in capital-intensive bioprocessing tools companies.

The bear case centers on the observation that SG&A has grown from 35% of revenue in 2024Q2 to 40% in 2026Q3—a ratio that appears excessive for a company that should benefit from spec-in recurring revenue and operating leverage. If the additional charges in 2026Q3 prove to be recurring rather than one-time, the company's breakeven operating margin implies very limited cushion for any future demand softening. Additionally, the BIOSECURE Act risk and potential disruption to Chinese CDMO customers could pressure order momentum in 2027, making the current SG&A base appear even more stretched. Investors should demand clear evidence of SG&A discipline in upcoming quarters before assigning full credit to the raised guidance.

Fourth-Quarter 2024 Marked the Cycle Bottom

The 2024Q4 trough—featuring a 23.2% gross margin, -$36.5M operating loss, and -$33.9M net loss on $167.5M of revenue—appears to represent the operational inflection point, with all subsequent quarters showing progressively healthier fundamentals, based on sequential reported results.

The 2024Q4 write-down, characterized by $128.7M in COGS against $167.5M of revenue, likely represented the cumulative clearing of pandemic-era inventory build, and its passage enabled the gross margin recovery to 50%+ levels seen in every quarter since 2025Q1. This inflection has lasting structural significance because it reset the company's inventory carrying costs and allowed underlying gross margin economics to reassert themselves. The critical question for the next four quarters is whether operating margins can expand toward the historical 15–20% range, or whether the elevated SG&A base that accompanied the recovery represents a permanent step-up in the cost structure.

RGEN — Frequently Asked Questions

Quick answers to the most common questions about buying RGEN stock.

What was Repligen Corporation's (RGEN) revenue in 2025?

For fiscal year 2025, Repligen Corporation (RGEN) reported total revenue of $738.3M. This represents a 6673.0% increase compared to $10.9M in 1996.

Is Repligen Corporation (RGEN) profitable?

Repligen Corporation (RGEN) is profitable, generating $48.9M in net income for the fiscal year ending 2025 with a net profit margin of 6.6%.

What is Repligen Corporation's operating profit margin?

Repligen Corporation (RGEN) reported an operating income of $59.6M, resulting in an operating profit margin of 8.1%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Repligen Corporation's gross profit and gross margin?

Repligen Corporation (RGEN) generated $347.6M in gross profit for the year, representing a gross profit margin of 47.1%. This demonstrates the company's core pricing power and production efficiency.