Cash conversion is strong with OCF/NI of 1.29 in 2027Q1 and FCF margin improving to 14.6%, while capital allocation favors buybacks ($325.1M) over dividends ($54.8M), signaling a shareholder-friendly deployment strategy.
Ralph Lauren Corporation (RL) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Mar'26 | Mar'25 | Mar'24 | Apr'23 | Apr'22 | Mar'21 | Mar'20 | Mar'19 | Mar'18 | Apr'17 | Apr'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 | Apr'11 | Apr'10 | Mar'09 | Mar'08 | Mar'07 | Apr'06 | Apr'05 | Apr'04 | Mar'03 | Mar'02 | Mar'01 | Apr'00 | Apr'99 | Mar'98 | Mar'97 |
|---|
| Cash from Operations | 1.54B | 1.15B | 1.24B | 1.07B | 411M | 715.9M | 380.9M | 754.6M | 783.8M | 975.1M | 952.3M | 1.01B | 894M | 907M | 1.02B | 885.3M | 688.7M | 906.5M | 774.2M | 695.4M | 796.1M | 449.1M | 381.97M | 210.61M | 268.97M | 293.76M | 100.29M | 242.69M | 38.5M | 96.2M | 203.6M |
| Operating CF Margin % | - | 14.22% | 17.45% | 16.13% | 6.38% | 11.51% | 8.66% | 12.25% | 12.42% | 15.77% | 14.31% | 13.6% | 11.73% | 12.17% | 14.67% | 12.91% | 12.17% | 18.21% | 15.43% | 14.25% | 18.53% | 11.99% | 11.56% | 7.95% | 11.03% | 12.43% | 4.51% | 12.45% | 2.25% | 6.54% | 17.25% |
| Operating CF Growth % | 541.41% | -6.55% | 15.46% | 160.27% | -42.59% | 87.95% | -49.52% | -3.73% | -19.62% | 2.39% | -5.43% | 12.64% | -1.43% | -10.98% | 15.09% | 28.55% | -24.03% | 17.09% | 11.33% | -12.65% | 77.27% | 17.57% | 81.37% | -21.7% | -8.44% | 192.92% | -58.68% | 530.36% | -59.98% | -52.75% | - |
| Net Income | 1.07B | 941.1M | 742.9M | 646.3M | 522.7M | 600.1M | -121.1M | 384.3M | 430.9M | 162.8M | -99.3M | 396M | 702M | 776M | 750M | 681M | 567.6M | 479.5M | 406M | 419.8M | 400.9M | 308M | 190.43M | 170.95M | 174.24M | 172.5M | 59.26M | 147.46M | 90.6M | 147.6M | 117.3M |
| Depreciation & Amortization | 239.8M | 233M | 219.6M | 229M | 220.5M | 229.7M | 247.6M | 269.5M | 281.3M | 295.2M | 307.5M | 310M | 294M | 258M | 232.3M | 28.9M | 25.4M | 181.2M | 184.4M | 201.3M | 144.7M | 127M | 103.63M | 83.19M | 78.64M | 83.92M | 78.6M | 66.28M | 46.4M | 27.4M | 13.8M |
| Stock-Based Compensation | 113.5M | 111M | 107.9M | 99.5M | 75.5M | 81.7M | 72.7M | 100.6M | 88.6M | 74.5M | 63.6M | 97M | 81M | 93M | 87.5M | 77.9M | 70.4M | 59.7M | 49.7M | 70.7M | 43.6M | 26.6M | 12.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 28.7M | 8.4M | -50M | -41.1M | 3.9M | -46.1M | 35.6M | -168.8M | 8.5M | 84.1M | -38.9M | -8M | 11M | 1M | 14.4M | -15.1M | 47.3M | -200K | -35.1M | -7.7M | -112.4M | 35.5M | 10.1M | -4.23M | 8.9M | 21.22M | -23.43M | 6.76M | -25.8M | -28M | 0 |
| Other Non-Cash Items | -34.9M | 19M | 12.8M | 21M | 13M | 20.1M | 70.2M | 95.1M | 51.5M | 69.5M | 485.8M | 90M | -15M | -34M | -8.9M | 171M | 130.5M | 23.7M | 83.8M | 10.2M | 26.8M | 36.7M | 46.93M | 10.69M | 18.67M | 10.64M | 55.66M | 10.66M | 17.27M | 14M | 4.3M |
| Working Capital Changes | 124M | -158.3M | 201.9M | 115M | -424.6M | -169.6M | 75.9M | 73.9M | -77M | 289M | 233.6M | 122M | -179M | -187M | -56.4M | -58.4M | -152.5M | 162.6M | 85.4M | 1.1M | 292.5M | -84.7M | 18.03M | -49.99M | -11.47M | 5.48M | -69.81M | 11.53M | -90M | -64.8M | 68.2M |
| Change in Receivables | -60.7M | -35.6M | -27.6M | -15.3M | -52.6M | 32.4M | -143M | 57.6M | 10.1M | 34.5M | 54.1M | 129M | -96M | -104M | 82.1M | -114M | -50.7M | 92.2M | 1.1M | 10M | 26.4M | -19.2M | 6.02M | 2.62M | -7.8M | -92.31M | -68.97M | -32.75M | 0 | 0 | 0 |
| Change in Inventory | 103.2M | -44.2M | -52.6M | 149.1M | -106.2M | -269.3M | 3.7M | 72.3M | -90.8M | 57.8M | 120.4M | -91M | -97M | -77M | -67.5M | -148.3M | -173.5M | 29.1M | -10.5M | 81.8M | -32.2M | 3.8M | -23.53M | 17.23M | 6.37M | 82.72M | -44.63M | 53.33M | -76.4M | -48.9M | 46.7M |
| Change in Payables | 114.8M | 142.2M | 226.2M | 15.6M | -225M | 194.6M | 302M | -6.1M | -4.7M | 64.6M | 112.9M | 90M | 50M | 43M | -57.1M | 154.8M | 109.2M | 41.3M | 29.5M | -14.9M | 41.7M | 39.1M | -6.63M | -2.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -479M | -356.6M | -264.1M | -256.8M | 471.5M | -717.9M | 195M | 702.1M | -879.3M | -189.1M | -207.8M | -583M | -689M | -488M | -113.1M | -249.6M | -299.4M | -504.4M | -458M | -505M | -434.6M | -539.2M | -417.39M | -132.7M | -166.27M | -115.95M | -181.97M | -318.32M | -196.2M | -74.9M | -38.6M |
| Capital Expenditures | -241.2M | -408.1M | -216.2M | -164.8M | -217.5M | -166.9M | -107.8M | -270.3M | -197.7M | -161.6M | -284M | -418M | -391M | -390M | -276.5M | -272.2M | -255M | -201.3M | -185M | -217.1M | -184M | -158.6M | -174.14M | -123.03M | -98.66M | -88.01M | -105.17M | -122.01M | -148.7M | -71.6M | -35.3M |
| CapEx % of Revenue | 2.83% | 5.03% | 3.05% | 2.49% | 3.38% | 2.68% | 2.45% | 4.39% | 3.13% | 2.61% | 4.27% | 5.64% | 5.13% | 5.23% | 3.98% | 3.97% | 4.51% | 4.04% | 3.69% | 4.45% | 4.28% | 4.23% | 5.27% | 4.64% | 4.04% | 3.72% | 4.73% | 6.26% | 8.68% | 4.87% | 2.99% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 107.8M | 900K | -4.5M | -4.6M | -6.1M | -16M | -12M | -40M | -21.7M | -11.7M | -70.9M | -30.8M | -46.3M | -188.7M | -176.1M | -380.6M | -243.25M | -5.02M | -30.33M | -23.7M | -20.93M | -235.14M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -47.3M | -38.1M | -400K | -3.5M | -5.8M | -5M | -111.3M | 20.8M | 20M | 0 | 300K | -6M | -1M | -2M | 2.8M | 1.3M | 28.5M | 6.2M | 26.9M | -15.1M | 0 | 0 | 0 | -4.66M | -3.1M | -4.24M | -5.15M | 38.83M | -47.5M | -3.3M | -3.3M |
| Cash from Financing | -1.06B | -769.7M | -704M | -665.6M | -1.21B | -665.7M | 356.8M | -438.2M | -605.7M | -197.5M | -518.1M | -473M | -421M | -599M | -594.8M | -407.7M | -512.6M | -306.4M | -352.1M | -260.5M | -95.2M | 33.5M | 31.51M | -76.42M | -16.66M | -40.32M | -25.89M | 201.59M | 143.4M | 7.8M | -149M |
| Debt Issued (Net) | -23.8M | 75M | -22M | -21.3M | -521.9M | -23.1M | 453M | 461.4M | 68.6M | -18.1M | -143.4M | 156.4M | 210M | 22M | -8.7M | -8M | -7.9M | -127.7M | -203.5M | 161.2M | 83.4M | -2.2M | 0 | -101M | -19.7M | -62.74M | -22.35M | 242.85M | 159.38M | -167.67M | -58.8M |
| Equity Issued (Net) | -814.5M | -623.8M | -480.9M | -449.7M | -488.6M | -492.6M | -37.7M | -694.8M | -502.6M | -17.1M | -215.2M | -500.4M | -531.6M | -558M | -497.7M | -357.9M | -594.6M | -180.5M | -169.8M | -435.3M | -179.9M | 51.4M | 53.2M | 39.4M | 3.04M | 22.42M | -3.54M | -41.26M | -15.97M | 268.8M | 0 |
| Dividends Paid | -224.9M | -216.5M | -201.1M | -194.6M | -198.3M | -150M | -49.8M | -203.9M | -190.7M | -162.4M | -164.8M | -170M | -158M | -149M | -127.8M | -74.3M | -38.5M | -24.7M | -19.9M | -20.5M | -20.9M | -20.8M | -21.72M | -14.85M | 0 | 0 | 0 | 0 | 0 | -44.9M | -90.3M |
| Share Repurchases | -814.5M | -623.8M | -480.9M | -449.7M | -488.6M | -492.6M | -37.7M | -694.8M | -502.6M | -17.1M | -215.2M | -500M | -532M | -558M | -547M | -419.4M | -594.6M | -231M | -169.8M | -475.4M | -231.3M | -3.8M | -1.05M | -1.05M | -4.68M | -2.07M | -13.83M | -41.26M | -16.08M | 0 | 0 |
| Other Financing | -400K | -4.4M | 0 | 0 | 0 | 0 | -8.7M | -900K | 19M | 100K | 5M | 41M | 58.6M | 86M | 39.4M | 32.5M | 128.4M | 26.5M | 41.1M | 34.1M | 22.2M | 5.1M | 0 | -23K | 0 | 0 | 0 | 0 | 0 | -44.85M | 100K |
| Net Change in Cash | -16.4M | 65.3M | 258.8M | 133.7M | -335.1M | -716M | 958.2M | 1B | -729M | 643.7M | 212M | -44M | -297M | -177M | 302.1M | 218.6M | -110.1M | 81.9M | -70.3M | -12.4M | 278.2M | -64.8M | -1.85M | -129K | 98.87M | 136.56M | -113.07M | 120.11M | -14.3M | 29.1M | 16M |
| Free Cash Flow | 1.3B | 746.1M | 1.02B | 904.9M | 193.5M | 549M | 273.1M | 484.3M | 586.1M | 813.5M | 668.3M | 589M | 503M | 517M | 742.4M | 613.1M | 433.7M | 705.2M | 589.2M | 478.3M | 612.1M | 290.5M | 207.83M | 87.58M | 170.31M | 205.75M | -4.88M | 120.68M | -110.2M | 24.6M | 168.3M |
| FCF Margin % | 15.25% | 9.19% | 14.39% | 13.65% | 3% | 8.83% | 6.21% | 7.86% | 9.28% | 13.16% | 10.05% | 7.95% | 6.6% | 6.94% | 10.69% | 8.94% | 7.66% | 14.16% | 11.74% | 9.8% | 14.25% | 7.75% | 6.29% | 3.31% | 6.98% | 8.7% | -0.22% | 6.19% | -6.43% | 1.67% | 14.26% |
| FCF Growth % | 94.98% | -26.77% | 12.6% | 367.65% | -64.75% | 101.03% | -43.61% | -17.37% | -27.95% | 21.73% | 13.46% | 17.1% | -2.71% | -30.36% | 21.09% | 41.37% | -38.5% | 19.69% | 23.19% | -21.86% | 110.71% | 39.77% | 137.31% | -48.58% | -17.22% | 4312.74% | -104.05% | 209.51% | -547.97% | -85.38% | - |
| FCF per Share | 21.38 | 11.98 | 15.92 | 13.61 | 2.80 | 7.39 | 3.72 | 6.27 | 7.17 | 9.86 | 8.08 | 6.86 | 5.65 | 5.62 | 7.92 | 6.42 | 4.39 | 6.96 | 5.82 | 4.55 | 5.69 | 2.71 | 2.00 | 0.87 | 1.72 | 2.09 | -0.05 | 1.22 | -1.10 | 0.25 | 1.68 |
| FCF Conversion (FCF/Net Income) | 1.21x | 1.23x | 1.66x | 1.66x | 0.79x | 1.19x | -3.15x | 1.96x | 1.82x | 5.99x | -9.59x | 2.54x | 1.27x | 1.17x | 1.36x | 1.30x | 1.21x | 1.89x | 1.91x | 1.66x | 1.99x | 1.46x | 2.01x | 1.23x | 1.54x | 1.70x | 1.69x | 1.69x | 0.42x | 0.65x | 1.74x |
| Interest Paid | 0 | 0 | 0 | 40.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying RL stock.
Ralph Lauren Corporation (RL) generated $1.15B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Ralph Lauren Corporation (RL) generated $746.1M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Ralph Lauren Corporation (RL) spent $408.1M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, Ralph Lauren Corporation (RL) returned $216.5M to shareholders via cash dividends and spent $623.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Macro demand elasticity risk
Metrics are mathematically derived from official filings.
Cash Conversion Strengthens Despite Seasonal Swings
Operating cash flow exceeded net income in 2027Q1 with an OCF/NI ratio of 1.29, according to reported quarterly data, indicating high earnings quality and limited accrual distortion.
The OCF/NI ratio has averaged above 1.0 over the trailing year, with the strongest quarter (2026Q3) posting a ratio of 2.16, driven by favorable working capital inflows. This suggests that reported net income is well-supported by actual cash generation, with the gap primarily attributable to non-cash D&A and timing of working capital. Investors should monitor the 2026Q2 quarter where OCF/NI fell to 0.26, reflecting seasonal inventory build and payables timing, but this appears to be a recurring pattern rather than a structural deterioration.
Free Cash Flow Rebounding on Margin Expansion
FCF margin improved from 5.2% in 2024Q4 to 14.6% in 2027Q1, as per financial statements, signaling a robust recovery driven by revenue growth and disciplined capex.
The FCF trajectory shows a clear upward trend, with 2027Q1 FCF of $285.9M representing a 252% increase over the same quarter last year. This improvement is supported by operating leverage and a favorable channel mix shift toward DTC, which enhances cash conversion. The negative FCF in 2026Q1 and 2026Q2 was driven by elevated capex and working capital outflows, but the subsequent quarters demonstrate a strong rebound, suggesting the company is entering a period of sustained cash generation.
Capital Intensity Declines as Growth Matures
CapEx as a percentage of revenue fell from 10.9% in 2026Q1 to 2.7% in 2027Q1, based on reported figures, indicating a shift toward lower capital intensity and higher FCF conversion.
The sharp reduction in capex intensity suggests that RL is past the peak of its investment cycle, likely reflecting completed store renovations and digital infrastructure build-out. The current capex level of approximately 2.7% of revenue appears sufficient for maintenance needs, given the company's asset-light manufacturing model. This trend supports the view that FCF growth will outpace revenue growth, providing additional capital for shareholder returns or strategic initiatives.
Seasonal Working Capital Swings Drive Cash Flow Volatility
Working capital changes swung from -$262.5M in 2026Q2 to +$379.8M in 2026Q3, as reported in cash flow data, highlighting the pronounced seasonality in RL's cash conversion cycle.
The working capital dynamics are heavily influenced by the holiday season, with Q3 typically generating significant cash inflows as inventory is sold down and receivables are collected. Conversely, Q2 and Q4 quarters show outflows as the company builds inventory ahead of peak selling periods. This pattern is consistent with RL's wholesale and retail model, and the magnitude of swings suggests management is effectively managing inventory levels to avoid excess markdowns. The 2027Q1 working capital outflow of -$24.6M is modest relative to prior year, indicating improved inventory discipline.
Aggressive Buybacks Outpace Dividend Growth
Share repurchases totaled $325.1M in 2027Q1, nearly six times the $54.8M dividend paid, according to recent cash flow statements, signaling a strong preference for buybacks as the primary capital return vehicle.
The capital deployment strategy appears heavily weighted toward share repurchases, with cumulative buybacks of $1.55B over the trailing four quarters versus $216M in dividends. This approach suggests management believes the stock is undervalued and is using the robust FCF to reduce share count, which should support EPS growth. The low debt/equity ratio of 1.05% provides ample balance sheet capacity for continued buybacks or potential M&A, though the lack of acquisition activity in the data suggests organic growth remains the priority.
Cumulative Cash Generation Exceeds Reported Earnings
Over the trailing ten quarters, cumulative operating cash flow of $2.85B surpassed cumulative net income of $2.04B, based on reported data, indicating conservative accounting and strong cash conversion.
The cumulative OCF/NI ratio of approximately 1.40 over the period suggests that RL's earnings are backed by more than sufficient cash generation, with the excess driven by non-cash D&A and favorable working capital timing. This divergence is a positive signal for earnings quality, as it indicates that reported profits are not being inflated by aggressive accruals. The consistency of this gap across multiple quarters, including the seasonal troughs, reinforces the view that RL's cash flow is structurally robust and supports the sustainability of its capital return program.
What Could Invalidate the Base Case
The reported debt/equity ratio of 1.05% appears unusually low for the sector, as noted in recent context flags, warranting verification against lease-adjusted liabilities that may obscure true leverage.
While the cash flow statement shows robust generation, the exceptionally low debt/equity ratio may not fully capture off-balance-sheet lease obligations common in retail operations, which could imply higher fixed commitments than reported. Additionally, the heavy reliance on buybacks, totaling $1.55B over four quarters, suggests management is prioritizing capital return over reinvestment, which may limit future growth optionality if the brand elevation strategy requires additional investment. Investors should monitor whether the strong FCF is sustainable if working capital swings turn unfavorable or if capex intensity rises to support Asia-Pacific expansion.