VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RMCF
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
RMCFRocky Mountain Chocolate Factory, Inc.
$0.86$7M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksRMCFCash Flow

Rocky Mountain Chocolate Factory, Inc. (RMCF) Cash Flow Statement

30Y historyFree accessUpdated daily

Liquidity is under severe pressure as the company continues to burn cash, evidenced by a negative free cash flow margin of -10.9% in 2026Q4.

RMCF Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricFeb'26Feb'25Feb'24Feb'23Feb'22Feb'21Feb'20Feb'19Feb'18Feb'17Feb'16Feb'15Feb'14Feb'13Feb'12Feb'11Feb'10Feb'09Feb'08Feb'07Feb'06Feb'05Feb'04Feb'03Feb'02Feb'01Feb'00Feb'99Feb'98Feb'97
Cash from Operations-1.81M-6.59M-2.44M-2.1M2.86M67.35K4.45M4.02M4.76M5.32M6.79M5.87M5.66M6.36M6.15M3.8M5.54M3.48M5.63M4.78M5.27M4.1M5.26M2.97M1.27M2.48M3.51M900K2.5M-800K
Operating CF Margin %-6.58%-22.3%-8.71%-6.91%9.69%0.31%13.98%11.62%12.5%13.89%16.78%14.15%14.45%17.51%17.75%12.19%19.46%12.2%17.68%15.15%18.75%16.73%24.89%15.28%6.51%11%14.25%3.44%10.5%-3.59%
Operating CF Growth %72.56%-170.84%-15.82%-173.56%4143.98%-98.49%10.91%-15.61%-10.59%-21.61%15.61%3.67%-10.93%3.45%61.95%-31.42%58.95%-38.2%17.8%-9.15%28.35%-22.02%76.88%134.95%-49%-29.35%290.34%-64%412.5%-188.89%
Net Income-4.56M-6.12M-4.88M-5.49M-499.72K-409.72K1.03M2.24M2.96M3.45M3.81M3.74M3.13M1.35M3.88M3.91M3.58M3.72M4.96M4.74M4.06M3.32M2.32M852.35K2M1.56M1.06M400K300K-1.4M
Depreciation & Amortization1.41M950K887K765.26K740.17K778.45K1.49M1.71M1.32M1.29M1.42M1.44M1.03M935.38K750.86K670.32K698.58K758.32K782.95K873.99K875.94K785.08K796.27K815.28K905.23K1.15M1.56M1.5M1.3M1.4M
Stock-Based Compensation332K273K438K651.02K1.07M511.83K866.18K519.77K591.84K584.89K763.09K865.24K660.33K535.81K457.45K413.66K316.43K240.01K000000000000
Deferred Taxes187K00722.16K-267.58K-496.49K-22.66K-78.93K23.41K262.25K-1.88M-55.07K258.56K-1.14M733.88K230.63K-25.32K-105.18K165.44K-133.43K4.2K135.72K348.66K27.73K11.79K145.28K0-500K800K-900K
Other Non-Cash Items-513K55K-289K1.35M872.06K333.43K585.02K584.92K431.22K275.29K2.66M452.22K346.36K2.56M467.15K254.53K197.97K319.99K258.1K341.37K82.41K159.79K192.14K1.79M185.22K95.33K77.15K300K500K-400K
Working Capital Changes1.34M-1.75M1.41M-100.34K940.1K-650.15K497.67K-959.34K-572.02K-540.24K19.52K-574.07K237.39K2.13M-138.32K-1.68M767.33K-1.45M-533.41K-1.04M237.95K-295.01K1.6M-514.99K-1.83M-464.71K816.67K-800K-400K500K
Change in Receivables933K-1.21M526K473.69K84.31K598.25K-681.93K-233.12K-524.95K-176.27K537.71K650.57K-1.57M489.57K-125.92K-763.62K-470.21K-1.31M-180.82K-711.46K-81.29K-817.88K131.03K342.97K-887.95K-485.35K57.36K200K-100K200K
Change in Inventory1.17M-297K-879K-70.07K-581.43K-634.46K297.31K41.31K-365.32K-2.73K144.45K-202.33K12.79K98.48K154.14K-902.74K723.16K-125.75K-623.32K-613.9K-461.21K-136.4K535.33K91.53K-603.78K284.26K192.16K-700K-500K400K
Change in Payables32K1.11M975K661.11K200.56K-815.09K1.21M-545.59K96.49K-87.66K-310.53K-451.08K-439.01K513.12K-197.77K336.25K-196.81K0000000000000
Cash from Investing-764K-1.66M-1.45M-767.82K-605K-70.99K-911.41K-506.17K-339.52K-1.29M-693.89K210.16K-9.22M-965.03K-3.12M-1.8M-642.46K-231.96K-257.52K185.77K-943.52K-1.45M-204.27K-786K-1.04M829.7K-367.25K-1.5M-2.2M-2.3M
Capital Expenditures-569K-3.76M-3.02M-1M-941.33K-149.52K-983.94K-613.79K-544.96K-1.24M-743.25K-626.74K-2.52M-742.87K-3.26M-1.3M-498.83K-256.03K-578.43K-201.04K-1.3M-1.41M-469.89K-285.31K-724.13K-466.45K-870.11K-1.4M-2M-2.3M
CapEx % of Revenue2.07%12.72%10.79%3.29%3.19%0.69%3.09%1.78%1.43%3.23%1.84%1.51%6.43%2.05%9.42%4.17%1.75%0.9%1.81%0.64%4.65%5.74%2.22%1.47%3.73%2.07%3.53%5.34%8.4%10.31%
Acquisitions0000000000000-1.69K0000000000000000
Investments------------------------------
Other Investing-2.9M2.11M1.57M232.2K336.33K78.52K72.53K107.61K205.44K-54.41K49.36K836.9K-6.7M-220.47K137.07K-593.64K-143.63K22.27K320.91K386.81K361.19K-39.08K265.62K-500.69K-312.97K1.3M502.86K-100K00
Cash from Financing3.07M6.89M1.25M0-299.06K814.86K-4.1M-4.2M-4.12M-4.44M-7.06M-4.78M4.09M-4.2M-2.24M-2.4M-2.4M-2.67M-7.53M-5.63M-5.27M-2.77M-1.79M-1.07M-150.55K-3.35M-3.33M-800K500K3.3M
Debt Issued (Net)590K4.75M1.25M001.43M-1.18M-1.35M-1.3M-1.25M-1.21M-107.63K6.4M0000-300K300K0-1.67M-1.4M-1.22M-1.22M237.65K-335.41K-2.16M800K500K3.3M
Equity Issued (Net)2.48M2.19M00-237.78K0-57.05K00-351.58K-3.03M-2.17M195.13K-1.63M173.06K9.88K024.39K-5.6M-3.76M-1.89M-253.08K-153.99K126.53K-388.21K-3.02M-1.17M-1.7M00
Dividends Paid0000-61.28K-722.34K-2.87M-2.84M-2.82M-2.8M-2.84M-2.71M-2.68M-2.62M-2.44M-2.42M-2.4M-2.4M-2.4M-2.03M-1.71M-1.1M-398.36K0000000
Share Repurchases0000-237.78K0-57.05K00-351.58K-3.03M-3.13M0-1.72M0000-5.93M-4.38M-2.96M-844.21K-909.6K0-625.54K-3.08M-1.18M-1.8M00
Other Financing0-50K000107.7K000-34.13K19.87K200.54K68.83K58.38K24.96K11.2K00174.23K159.93K-8.9K-15.64K-10K24.72K000100K00
Net Change in Cash498K-1.36M-2.63M-2.87M1.95M811.21K-561.96K-688.96K293.79K-415.75K-962.42K1.3M538.03K1.2M780.95K-398.6K2.49M578.3K-2.15M-659.58K-949.13K-113.41K3.27M1.12M78.17K-40.89K-188.96K-1.5M995.38K-500K
Free Cash Flow-2.38M-10.36M-5.45M-3.1M1.92M-181.22K3.39M3.4M4.2M3.77M5.96M5.24M-2.53M4.82M2.89M2.5M5.04M3.23M5.06M4.58M3.96M2.7M4.79M2.69M541.7K2.02M2.64M-500K500K-3.1M
FCF Margin %-8.65%-35.01%-19.51%-10.19%6.5%-0.83%10.66%9.85%11.04%9.84%14.74%12.64%-6.46%13.26%8.34%8.02%17.71%11.31%15.86%14.51%14.11%10.99%22.67%13.82%2.79%8.93%10.72%-1.91%2.1%-13.9%
FCF Growth %77.03%-89.97%-75.73%-261.86%1157.74%-105.34%-0.21%-19.1%11.53%-36.77%13.67%307.19%-152.56%66.86%15.55%-50.4%56.1%-36.19%10.34%15.7%46.92%-43.73%78.17%396.36%-73.12%-23.74%628.58%-200%116.13%32.61%
FCF per Share-0.29-1.46-0.87-0.500.31-0.030.540.570.700.630.980.82-0.390.770.460.400.810.520.780.690.570.400.720.410.080.310.31-0.060.05-0.32
FCF Conversion (FCF/Net Income)0.40x1.08x0.58x0.37x-8.36x-0.07x4.31x1.79x1.61x1.54x1.53x1.49x1.29x4.30x1.59x0.97x1.55x0.94x1.14x1.01x1.30x1.24x2.27x3.49x0.63x1.59x3.32x2.25x8.33x0.57x
Interest Paid000000000000000000000000000000
Taxes Paid000000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Persistent operating cash burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Persistent Disconnect Between Earnings Reality

As reported in financial statements, RMCF consistently exhibits a significant divergence between net income and operating cash flow, with the OCF/NI ratio frequently exceeding 1.0, suggesting that reported losses are being exacerbated by cash-based operational outflows rather than mitigated by non-cash accounting adjustments or accrual benefits.

The recurring inability to generate positive operating cash flow despite net losses indicates that the company's core business model is consuming liquidity rather than merely reporting accounting deficits. Investors should monitor this trend, as the lack of a positive conversion ratio suggests that the underlying operations are structurally cash-negative.

Free Cash Flow Margin Erosion

Based on recent quarterly data, RMCF's free cash flow trajectory remains deeply negative, with FCF margins reaching a low of -72.6% in 2025Q2, highlighting a systemic inability to cover capital expenditures through internal cash generation across the majority of the observed ten-quarter period.

The consistent failure to achieve positive free cash flow suggests that the company's current capital intensity is misaligned with its revenue-generating capacity. This trajectory implies that the business is reliant on existing cash reserves to fund ongoing operations, which may not be sustainable if the current revenue contraction persists.

Volatile Working Capital Management Trends

According to the provided cash flow data, RMCF experiences extreme volatility in working capital changes, ranging from a $3.4 million inflow in 2025Q4 to a $2.8 million outflow in 2025Q2, indicating inconsistent efficiency in managing inventory levels and trade payables relative to the franchise network's needs.

These erratic swings in working capital suggest that the company may be struggling to synchronize its manufacturing output with actual retail demand. Such instability often points to inventory build-ups or delayed collection cycles that further strain the company's already limited liquidity position.

Capital Intensity Amidst Revenue Decline

As evidenced by the reported figures, RMCF's capital expenditure as a percentage of revenue spiked to 18.1% in 2025Q4, a concerning trend given the concurrent decline in top-line performance and the company's inability to generate sufficient operating cash flow to fund these investments internally.

The high capital intensity relative to revenue suggests that the company is either attempting to maintain aging manufacturing infrastructure or investing in growth initiatives that have yet to yield a return. This level of spending appears difficult to justify given the persistent negative operating margins and shrinking retail footprint.

RMCF — Frequently Asked Questions

Quick answers to the most common questions about buying RMCF stock.

How much cash does Rocky Mountain Chocolate Factory, Inc. (RMCF) generate from operations?

Rocky Mountain Chocolate Factory, Inc. (RMCF) generated $-1.8M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Rocky Mountain Chocolate Factory, Inc.'s free cash flow?

Rocky Mountain Chocolate Factory, Inc. (RMCF) reported negative free cash flow of $2.4M in 2026, indicating capital requirements exceeded cash from operations.

What is Rocky Mountain Chocolate Factory, Inc.'s capital expenditure (CapEx)?

Rocky Mountain Chocolate Factory, Inc. (RMCF) spent $0.6M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.