The RMR Group Inc. (RMR) quarterly income statement — complete revenue, gross profit & net income history
The RMR Group Inc. (RMR) annual income statement — 13-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Revenue | 153.51M | 145.63M | 180.42M | 159.41M | 154.73M | 166.67M | 219.48M | 212.71M | 205.67M | 217.95M | 261.7M | 45.83M | 280.23M | 208.42M | 49.64M | 51.72M | 52.96M | 49.29M | 181.57M | 46.84M |
| Revenue Growth % | -0.78% | -12.62% | -17.79% | -25.06% | -24.77% | -23.53% | -16.13% | 364.15% | -26.61% | 4.57% | 427.2% | -11.39% | 429.17% | 322.86% | -72.66% | 10.41% | -63.54% | 17.38% | 339.28% | 16.52% |
| Property Operating Expenses | 39.61M | 81.16M | 91.46M | -173.72M | 88.72M | 97.74M | 148.98M | 135.58M | 132.42M | 145.3M | 196.01M | 0 | 170.88M | 142.09M | 0 | 0 | 0 | 0 | 151.35M | 0 |
| Net Operating Income (NOI) | 113.91M | 64.47M | 88.96M | 333.13M | 66M | 68.92M | 70.49M | 77.13M | 73.25M | 72.65M | 65.69M | 45.83M | 109.34M | 66.32M | 49.64M | 51.72M | 52.96M | 49.29M | 30.22M | 46.84M |
| NOI Margin % | 74.2% | 44.27% | 49.31% | 208.98% | 42.66% | 41.35% | 32.12% | 36.26% | 35.62% | 33.33% | 25.1% | 100% | 39.02% | 31.82% | 100% | 100% | 100% | 100% | 16.64% | 100% |
| Operating Expenses | 10.67M | 55.91M | 56.88M | 322.27M | 56.03M | 61.36M | 57.11M | 66.98M | 61M | 60.52M | 55.07M | 31.05M | 48.45M | 48.54M | 29.37M | 30.4M | 27.54M | 27.75M | 10.13M | 25.72M |
| G&A Expenses | 10.67M | 51.46M | 49.35M | 54.69M | 50.32M | 54.9M | 53.97M | 63.05M | 58.08M | 56.56M | 47.12M | 45.91M | 45.91M | 47.77M | 45.28M | 48.07M | 41.01M | 42.17M | 9.89M | 41.07M |
| EBITDA | -4.86M | 13.01M | 36.77M | 14.6M | 12.98M | 10.02M | 15.73M | 11.99M | 13.48M | 13.35M | 11.04M | 17.42M | 61.17M | 18.06M | 22.89M | 23.94M | 28.02M | 24.13M | 20.33M | 23.71M |
| EBITDA Margin % | -3.17% | 8.93% | 20.38% | 9.16% | 8.39% | 6.01% | 7.17% | 5.64% | 6.56% | 6.13% | 4.22% | 38.01% | 21.83% | 8.66% | 46.11% | 46.29% | 52.92% | 48.96% | 11.2% | 50.63% |
| Depreciation & Amortization | 4.41M | 4.45M | 4.69M | 3.74M | 3.01M | 2.46M | 2.35M | 1.83M | 1.23M | 1.22M | 423K | 2.63M | 281K | 272K | 2.62M | 2.62M | 2.61M | 2.6M | 236K | 2.59M |
| D&A / Revenue % | 2.87% | 3.05% | 2.6% | 2.35% | 1.94% | 1.47% | 1.07% | 0.86% | 0.6% | 0.56% | 0.16% | 5.75% | 0.1% | 0.13% | 5.28% | 5.06% | 4.92% | 5.27% | 0.13% | 5.54% |
| Operating Income | -9.27M | 8.56M | 32.09M | 10.86M | 9.97M | 7.56M | 13.39M | 10.15M | 12.25M | 12.13M | 10.62M | 14.78M | 60.89M | 17.79M | 20.27M | 21.32M | 25.42M | 21.53M | 20.09M | 21.12M |
| Operating Margin % | -6.04% | 5.88% | 17.78% | 6.81% | 6.45% | 4.54% | 6.1% | 4.77% | 5.96% | 5.56% | 4.06% | 32.26% | 21.73% | 8.53% | 40.83% | 41.23% | 48% | 43.69% | 11.07% | 45.09% |
| Interest Expense | -1000K | 1000K | 0 | 0 | 1000K | 871K | 699K | 783K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Coverage | 3.90x | 2.01x | - | - | 11.40x | 11.42x | 24.73x | 23.56x | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Income | -3.44M | 3.3M | -2.06M | 446K | -2.14M | -2.38M | -3.9M | -8.3M | -3.89M | -2.79M | -7.56M | -3.02M | -2.26M | -500K | -438K | -830K | -400K | -217K | 0 | -876K |
| Pretax Income | 9.29M | 2.65M | 31.5M | 9.65M | 11.05M | 9.07M | 16.58M | 15.39M | 16.06M | 14.83M | 18.16M | 20.25M | 64.39M | 48.19M | 16.72M | 32.11M | 20.21M | 17.04M | 21.35M | 35.79M |
| Pretax Margin % | 6.05% | 1.82% | 17.46% | 6.05% | 7.14% | 5.44% | 7.56% | 7.24% | 7.81% | 6.81% | 6.94% | 44.18% | 22.98% | 23.12% | 33.69% | 62.08% | 38.16% | 34.57% | 11.76% | 76.41% |
| Income Tax | -1.9M | 589K | 4.66M | 2.06M | 1.75M | 1.38M | 2.48M | 2.9M | 3.66M | 2.12M | 2.64M | 3.19M | 9.21M | 6.88M | 2.48M | 4.79M | 2.94M | 2.45M | 3.05M | 5.04M |
| Effective Tax Rate % | -20.45% | 22.24% | 14.8% | 21.4% | 15.87% | 15.19% | 14.93% | 18.87% | 22.77% | 14.29% | 14.52% | 15.74% | 14.31% | 14.28% | 14.85% | 14.9% | 14.56% | 14.38% | 14.31% | 14.09% |
| Net Income | 11.19M | 1.01M | 12.19M | 3.41M | 4.19M | 3.62M | 6.38M | 5.34M | 4.93M | 5.86M | 7M | 7.7M | 24.64M | 18.47M | 6.34M | 12M | 7.57M | 6.39M | 8.04M | 13.63M |
| Net Margin % | 7.29% | 0.69% | 6.76% | 2.14% | 2.71% | 2.17% | 2.91% | 2.51% | 2.4% | 2.69% | 2.67% | 16.79% | 8.79% | 8.86% | 12.77% | 23.2% | 14.29% | 12.97% | 4.43% | 29.09% |
| Net Income Growth % | 167.22% | -72.15% | 91.07% | -36.02% | -15.18% | -38.31% | -8.82% | -30.67% | -79.97% | -68.27% | 10.42% | -35.87% | 225.51% | 189% | -21.2% | -11.93% | -8.04% | 29.37% | -9.61% | 121.27% |
| Funds From Operations (FFO) | 15.6M | 5.46M | 16.88M | 7.16M | 7.19M | 6.07M | 8.73M | 7.17M | 6.17M | 7.08M | 7.42M | 10.33M | 24.92M | 18.75M | 8.96M | 14.62M | 10.18M | 8.99M | 8.28M | 16.22M |
| FFO Margin % | 10.16% | 3.75% | 9.35% | 4.49% | 4.65% | 3.64% | 3.98% | 3.37% | 3% | 3.25% | 2.84% | 22.54% | 8.89% | 8.99% | 18.05% | 28.26% | 19.22% | 18.24% | 4.56% | 34.62% |
| FFO Growth % | 116.89% | -10.18% | 93.39% | -0.2% | 16.58% | -14.28% | 17.61% | -30.61% | -75.25% | -62.2% | -17.18% | -29.32% | 144.89% | 108.56% | 8.23% | -9.88% | 20.05% | 19.11% | -27.95% | 85.38% |
| FFO per Share | 0.93 | 0.33 | 1.01 | 0.43 | 0.43 | 0.37 | 0.53 | 0.43 | 0.37 | 0.22 | 0.24 | 0.33 | 0.79 | 0.60 | 0.29 | 0.47 | 0.32 | 0.29 | 0.26 | 0.52 |
| FFO Payout Ratio % | 98.43% | 140.71% | 45.49% | 106.09% | 105.6% | 124.81% | 86.87% | 104.98% | 122.05% | 94.34% | 90.08% | 64.32% | 26.68% | 35.43% | 74.14% | 45.16% | 64.86% | 69.7% | 75.67% | 746.57% |
| EPS (Diluted) | 0.18 | 0.05 | 0.71 | 0.20 | 0.25 | 0.21 | 0.38 | 0.32 | 0.29 | 0.34 | 0.41 | 0.24 | 0.78 | 1.31 | 0.45 | 0.87 | 0.55 | 0.47 | 0.49 | 0.82 |
| EPS Growth % | -28% | -75.33% | 86.84% | -37.5% | -13.79% | -38.24% | -7.32% | 33.33% | -62.82% | -74.05% | -8.89% | -72.41% | 41.82% | 178.72% | -8.16% | 6.1% | 10% | 56.67% | -3.92% | 310% |
| EPS (Basic) | 0.18 | 0.05 | 0.71 | 0.20 | 0.25 | 0.21 | 0.38 | 0.32 | 0.29 | 0.35 | 0.42 | 0.46 | 1.48 | 2.52 | 0.87 | 1.67 | 1.06 | 0.89 | 0.49 | 0.83 |
| Diluted Shares Outstanding | 16.79M | 16.75M | 16.74M | 16.69M | 16.66M | 16.62M | 16.61M | 16.54M | 16.54M | 31.54M | 31.51M | 31.47M | 31.47M | 31.43M | 31.41M | 31.38M | 31.35M | 31.33M | 31.32M | 31.32M |