VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RPGLRepublic Power Group Ltd
$1.95$2114
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksRPGLCash Flow

Republic Power Group Ltd (RPGL) Cash Flow Statement

4Y historyFree accessUpdated daily

Operational cash flow remains concerningly negative at -$115.0K, driven by a $1.8M working capital outflow that effectively nullifies the company's reported net income.

RPGL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricJun'23Jun'22Jun'21Jun'20
Cash from Operations-182.55K558.96K2.02M219.54K
Operating CF Margin %-4.96%17.02%30.88%4.98%
Operating CF Growth %-132.66%-72.35%820.98%-
Net Income892.35K1.21M1.62M1.56M
Depreciation & Amortization35.7K32.05K20.93K0
Stock-Based Compensation0000
Deferred Taxes2.65K1712.4K0
Other Non-Cash Items18.12K25.91K4.13K0
Working Capital Changes-1.13M-705.69K378.6K-1.34M
Change in Receivables-1.32M-2.26M876.79K-889.82K
Change in Inventory-40.29K0-2.84K-6.71K
Change in Payables-58.07K161.73K-297.02K289.07K
Cash from Investing-4.98K672.51K-2.1M-72.27K
Capital Expenditures-4.98K-23.8K-91.2K0
CapEx % of Revenue0.14%0.72%1.39%-
Acquisitions00-1.38M0
Investments----
Other Investing0696.31K-633.7K-72.27K
Cash from Financing173.37K-1.22M-970.78K879.18K
Debt Issued (Net)141.41K132.45K-4.51K0
Equity Issued (Net)-11.88K00720.5K
Dividends Paid0-833.14K-846.52K0
Share Repurchases0000
Other Financing43.84K-516.68K-119.75K158.68K
Net Change in Cash-13.81K13.67K-1.02M1.02M
Free Cash Flow-187.54K535.16K1.93M219.54K
FCF Margin %-5.1%16.3%29.48%4.98%
FCF Growth %-135.04%-72.28%779.42%-
FCF per Share-173.01493.691781.07202.53
FCF Conversion (FCF/Net Income)-0.20x0.46x1.25x0.14x
Interest Paid0000
Taxes Paid0000

Key Metrics

Growth RegimeStable
ProfitabilityStrong
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Extreme liquidity concentration risk

Earnings Quality Lacks Cash Backing

According to the latest quarterly filings, RPGL reported a net income of $1.9M in 2022Q4, yet operating cash flow remained negative at -$115.0K, highlighting a significant disconnect between accounting profitability and the actual cash generated from core business operations during the period.

The stark divergence between net income and operating cash flow suggests that reported earnings are heavily reliant on non-cash accruals or timing differences in revenue recognition. Investors should monitor whether this pattern indicates aggressive revenue booking or if the company is struggling to convert its high-margin software sales into realized liquidity.

Working Capital Volatility Impairs Liquidity

Based on the provided financial statements, RPGL experienced a substantial working capital outflow of $1.8M in 2022Q4, which directly offset the company's net income and contributed to the negative operating cash flow observed during that specific reporting interval.

This massive swing in working capital suggests that the company may be facing challenges with either delayed customer collections or an inefficient management of its payables cycle. Such volatility in working capital is atypical for a mature software-services firm and warrants further investigation into the underlying contractual terms with its client base.

Minimal Capital Intensity Sustains Margins

As reported in recent financial data, RPGL maintains a negligible capital expenditure profile, with CapEx/Revenue ratios consistently near 0% to 3.5%, reflecting a business model that requires very little physical asset investment to support its localized software service delivery.

The low capital intensity confirms that the firm's high operating margins are not being eroded by heavy infrastructure or hardware replacement costs. While this supports profitability, it also suggests that the company may be under-investing in the technological upgrades necessary to maintain its competitive moat against evolving regional software standards.

Negative Free Cash Flow Trajectory

Based on the reported figures for 2022Q4, RPGL generated negative free cash flow of -$116.4K, representing a -3.2% FCF margin that stands in sharp contrast to the company's strong reported net income and high gross margin profile.

The inability to generate positive free cash flow despite high profitability suggests that the company's cash generation is currently insufficient to support its operational scale. This trajectory implies that the business may be reliant on external financing or parent-company support to maintain its day-to-day operations.

RPGL — Frequently Asked Questions

Quick answers to the most common questions about buying RPGL stock.

How much cash does Republic Power Group Ltd (RPGL) generate from operations?

Republic Power Group Ltd (RPGL) generated $-0.2M in net cash from operating activities in 2022. This reflects the cash generated directly from core business operations.

What is Republic Power Group Ltd's free cash flow?

Republic Power Group Ltd (RPGL) reported negative free cash flow of $0.2M in 2022, indicating capital requirements exceeded cash from operations.

What is Republic Power Group Ltd's capital expenditure (CapEx)?

Republic Power Group Ltd (RPGL) spent $0.0M on capital expenditures in 2022. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.