VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
RPRX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
RPRXRoyalty Pharma plc
$63.88$28.4B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksRPRXCash Flow

Royalty Pharma plc (RPRX) Cash Flow Statement

9Y historyFree accessUpdated daily

Operating cash flow surged to $1.4B in 2026Q2 (OCF/NI of 80.9x), but working capital swings of -$835.2M to +$835.2M indicate timing volatility, while dividends remained stable at ~$209M in 2026Q2.

Income StatementBalance SheetCash FlowRatios

RPRX Cash Flow Statement

Annual statement

RPRX Cash Flow Statement

Royalty Pharma plc (RPRX) cash flow statement — 9-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Cash from Operations3.74B2.49B2.77B2.99B2.14B2.02B2.03B1.67B1.62B1.42B
Operating CF Margin %-104.69%122.33%126.89%95.83%88.12%95.87%91.9%90.16%88.76%
Operating CF Growth %336.31%-10.08%-7.32%39.36%6.27%-0.84%22.04%3.02%14.1%-
Net Income815.3M1.32B1.33B1.7B230.06M1.24B1.7B2.46B1.52B1.34B
Depreciation & Amortization3.64M3.85M005.67M23M23.06M23.92M33.27M33.27M
Stock-Based Compensation198.61M289.89M2.34M2.36M2.17M2.44M5.43M000
Deferred Taxes0000000000
Other Non-Cash Items2.44B889.04M1.38B1.28B1.87B767.22M228.22M-793.43M1.63B1.52B
Working Capital Changes-2.37M-17.15M53.38M5.38M32.66M-16.32M75.97M-24.67M-1.56B-1.48B
Change in Receivables-1.57M-2.36M-4.55M-1.52M-4.74M-29.14M-400K159.86M111.53M-84.48M
Change in Inventory0000000000
Change in Payables-17.63M-13.93M-2.29M6.24M2.29M-4.59M-766K6.5M1.35M0
Cash from Investing-3.03B-1.61B-2.68B-2.07B-1.03B-1.87B-2.76B-2.15B303.42M-1.59B
Capital Expenditures-452.37M000000000
CapEx % of Revenue17.84%---------
Acquisitions-226K-74.42M-10.96M-12.54M-9.9M-34.85M-40.16M-27.04M-24.17M-2M
Investments----------
Other Investing-817.79M-175.11M-49.32M29.44M0-18.08M15.08M-250M0115M
Cash from Financing-555.35M-1.19B361.14M-2.15B-944.86M385.11M1.49B-1.19B-1.38B-123.25M
Debt Issued (Net)954.48M954.48M1.47B-1B01.27B680.63M-294M-294M907M
Equity Issued (Net)-371.87M-1.23B-229.65M-304.76M001.91B-4.27M00
Dividends Paid-503.55M-378.25M-376.46M-358.33M-333.32M-285.18M-397.84M-739.28M-814.36M-735.17M
Share Repurchases-371.87M-1.23B-229.65M-304.76M000-4.27M00
Other Financing-634.4M-534.81M-503.97M-485.67M-611.53M-602.24M-704.36M-154.08M-270.74M-295.08M
Net Change in Cash147.78M-310.33M452.02M-1.23B169.7M532.37M762.48M-1.68B542.64M-292.65M
Free Cash Flow3.74B2.49B2.77B2.99B2.14B2.02B2.03B1.67B1.62B1.42B
FCF Margin %147.36%104.69%122.33%126.89%95.83%88.12%95.87%91.9%90.16%88.76%
FCF Growth %55.31%-10.08%-7.32%39.36%6.27%-0.84%22.04%3.02%14.1%-
FCF per Share6.714.454.664.963.804.865.244.714.574.00
FCF Conversion (FCF/Net Income)4.58x3.23x3.22x2.63x50.06x3.26x2.09x0.71x1.17x1.17x
Interest Paid178.87M000000000
Taxes Paid0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStable
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Revenue concentration and volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Diverges Sharply

Operating cash flow consistently exceeds net income, with OCF/NI ratios ranging from 1.29 to 139.10 over the past ten quarters, according to reported financials, indicating significant non-cash or non-operating items affecting earnings.

The persistent gap between net income and operating cash flow suggests that reported earnings understate the company's cash-generating ability, likely due to non-cash charges or non-operating losses. For instance, in 2026Q2, net income was only $17.9M while operating cash flow reached $1.4B, implying substantial non-cash or non-operating deductions. This divergence warrants further investigation into the composition of net income, as it may indicate that the royalty model's cash flows are more robust than GAAP earnings suggest.

FCF Stability Masks Volatility

Free cash flow has remained positive and relatively stable, ranging from $364.0M to $1.4B over the last ten quarters, as per financial statements, though the 2026Q2 surge to $1.4B appears anomalous relative to prior quarters.

The free cash flow trajectory shows resilience, with FCF margins typically above 100% except for 2026Q2's 2.1% margin, which is distorted by a large working capital swing. Excluding that quarter, FCF margins have been consistently strong, indicating that the royalty business generates substantial cash relative to revenue. However, the volatility in FCF margins, particularly the 2026Q2 outlier, suggests that working capital movements can significantly impact reported cash flows, and investors should monitor these fluctuations.

Working Capital Swings Drive Cash Flow

Working capital changes have been highly volatile, with swings from -$835.2M to +$835.2M across the last ten quarters, based on reported data, indicating that cash flow is significantly influenced by timing of royalty receipts and payments.

The working capital changes are substantial and erratic, with the 2026Q2 negative $835.2M change being a major driver of the quarter's elevated operating cash flow. This suggests that the company's cash flow is not purely recurring but subject to timing differences in royalty collections and other operating items. The large positive swing in 2026Q1 and negative in 2026Q2 may indicate a pattern of quarterly volatility that investors should factor into their cash flow projections.

Capital Deployment Prioritizes Dividends and Buybacks

Dividends have been consistently paid at roughly $94-104M per quarter, while buybacks have varied widely from $0 to $708.8M, as per reported figures, indicating a shareholder return policy that is stable on dividends but opportunistic on repurchases.

The company has maintained a steady dividend payout, which appears sustainable given the robust operating cash flow. Buyback activity has been more variable, with significant repurchases in 2025Q1 and 2025Q2, suggesting management may be using excess cash to repurchase shares when they perceive undervaluation. However, the lack of acquisition data in most quarters implies that capital deployment is primarily focused on returning cash to shareholders rather than external growth, which aligns with the royalty business model.

What Could Invalidate the Base Case

The 2026Q2 gross margin collapse to 60.2% and the persistent gap between operating and net income, as reported in the income statement, could signal structural issues that undermine the royalty model's profitability.

While operating cash flow has been strong, the income statement reveals a significant divergence between operating income and net income, with 2026Q2 net income of only $17.9M despite $133.0M operating income. This suggests non-operating losses, possibly from impairments or fair value adjustments, which could indicate that the underlying royalty assets are not performing as expected. Additionally, the atypical COGS line in 2026Q2 may point to cost-sharing arrangements or other obligations that could reduce future cash flows. Investors should monitor these items closely, as they could signal a deterioration in the quality of the royalty portfolio.

RPRX — Frequently Asked Questions

Quick answers to the most common questions about buying RPRX stock.

How much cash does Royalty Pharma plc (RPRX) generate from operations?

Royalty Pharma plc (RPRX) generated $2.49B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Royalty Pharma plc's free cash flow?

Royalty Pharma plc (RPRX) generated $2.49B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Royalty Pharma plc's capital expenditure (CapEx)?

Royalty Pharma plc (RPRX) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Royalty Pharma plc distribute cash to shareholders?

In 2025, Royalty Pharma plc (RPRX) returned $378.3M to shareholders via cash dividends and spent $1.23B on share repurchases. This shows the company's commitment to returning capital to its equity investors.