VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RPRXRoyalty Pharma plc
$56.23$24.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksRPRXCash Flow

Royalty Pharma plc (RPRX) Cash Flow Statement

9Y historyFree accessUpdated daily

Operational efficiency remains high with free cash flow margins frequently exceeding 120%, supported by an OCF/NI ratio that reached an extreme 139.10 in 2024Q1.

RPRX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Cash from Operations2.65B2.49B2.77B2.99B2.14B2.02B2.03B1.67B1.62B1.42B
Operating CF Margin %-104.69%122.33%126.89%95.83%88.12%95.87%91.9%90.16%88.76%
Operating CF Growth %-5.86%-10.08%-7.32%39.36%6.27%-0.84%22.04%3.02%14.1%-
Net Income827.6M1.32B1.33B1.7B230.06M1.24B1.7B2.46B1.52B1.34B
Depreciation & Amortization3.64M3.85M005.67M23M23.06M23.92M33.27M33.27M
Stock-Based Compensation289.38M289.89M2.34M2.36M2.17M2.44M5.43M000
Deferred Taxes0000000000
Other Non-Cash Items293.31M889.04M1.38B1.28B1.87B767.22M228.22M-793.43M1.63B1.52B
Working Capital Changes882.5M-17.15M53.38M5.38M32.66M-16.32M75.97M-24.67M-1.56B-1.48B
Change in Receivables-3.73M-2.36M-4.55M-1.52M-4.74M-29.14M-400K159.86M111.53M-84.48M
Change in Inventory0000000000
Change in Payables-29.09M-13.93M-2.29M6.24M2.29M-4.59M-766K6.5M1.35M0
Cash from Investing-2.64B-1.61B-2.68B-2.07B-1.03B-1.87B-2.76B-2.15B303.42M-1.59B
Capital Expenditures-452.37M000000000
CapEx % of Revenue18.53%---------
Acquisitions-74.42M-74.42M-10.96M-12.54M-9.9M-34.85M-40.16M-27.04M-24.17M-2M
Investments----------
Other Investing-211.37M-175.11M-49.32M29.44M0-18.08M15.08M-250M0115M
Cash from Financing-517.34M-1.19B361.14M-2.15B-944.86M385.11M1.49B-1.19B-1.38B-123.25M
Debt Issued (Net)954.48M954.48M1.47B-1B01.27B680.63M-294M-294M907M
Equity Issued (Net)-568.7M-1.23B-229.65M-304.76M001.91B-4.27M00
Dividends Paid-387.39M-378.25M-376.46M-358.33M-333.32M-285.18M-397.84M-739.28M-814.36M-735.17M
Share Repurchases-568.7M-1.23B-229.65M-304.76M000-4.27M00
Other Financing-515.73M-534.81M-503.97M-485.67M-611.53M-602.24M-704.36M-154.08M-270.74M-295.08M
Net Change in Cash-501.32M-310.33M452.02M-1.23B169.7M532.37M762.48M-1.68B542.64M-292.65M
Free Cash Flow2.65B2.49B2.77B2.99B2.14B2.02B2.03B1.67B1.62B1.42B
FCF Margin %108.74%104.69%122.33%126.89%95.83%88.12%95.87%91.9%90.16%88.76%
FCF Growth %-1.71%-10.08%-7.32%39.36%6.27%-0.84%22.04%3.02%14.1%-
FCF per Share4.744.454.664.963.804.865.244.714.574.00
FCF Conversion (FCF/Net Income)3.21x3.23x3.22x2.63x50.06x3.26x2.09x0.71x1.17x1.17x
Interest Paid0000000000
Taxes Paid0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetAdequate
Cash FlowRobust
Top Statement Risk

Patent cliff reinvestment risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

As reported in financial statements, RPRX consistently generates operating cash flow significantly in excess of net income, with the OCF/NI ratio reaching an extreme 139.10 in 2024Q1, highlighting a structural disconnect between GAAP accounting and the firm's actual cash-generating capacity from its royalty portfolio.

The persistent gap between net income and operating cash flow suggests that non-cash accounting items, such as the amortization of intangible assets and provisions for changes in expected cash flows, are heavily depressing reported earnings. Investors should monitor this divergence, as it implies that the company's true economic performance is far more robust than the headline GAAP figures suggest.

FCF Margins Reflect Operational Efficiency

Based on recent quarterly data, RPRX maintains exceptionally high free cash flow margins, frequently exceeding 120%, which underscores the inherent scalability of the royalty model where cash receipts are largely unencumbered by the traditional operating costs that typically constrain biotechnology firms' cash flow generation.

The consistency of these high margins indicates that the firm's core business model is highly efficient at converting royalty receipts into distributable cash. However, the volatility in quarterly FCF suggests that the timing of milestone payments and new asset acquisitions can create significant lumpiness that may obscure the underlying trend of the marketed portfolio.

Capital Allocation Prioritizes Shareholder Returns

According to recent SEC filings, RPRX has aggressively utilized its cash flow for share repurchases, notably deploying $708.8 million in 2025Q1, while simultaneously maintaining a consistent dividend payout, reflecting a management strategy that balances capital return with the ongoing requirement to fund new royalty acquisitions.

The substantial scale of share buybacks relative to net income suggests that management views the company's own equity as an attractive investment compared to external royalty opportunities. Analysts should investigate whether this heavy reliance on buybacks limits the firm's flexibility to pursue larger, potentially transformative acquisitions if the competitive landscape for life science assets intensifies.

Working Capital Volatility Impacts Liquidity

As evidenced by the quarterly cash flow data, RPRX experiences significant fluctuations in working capital, including a notable $835.2 million swing in 2026Q1, which appears to be driven by the timing of royalty collections and the settlement of milestone-related obligations inherent in the firm's complex contractual arrangements.

These working capital movements suggest that the company's cash position is sensitive to the payment cycles of its pharmaceutical partners, which may lead to temporary liquidity variances. Investors should monitor these shifts to ensure that they remain purely timing-related and do not indicate a deterioration in the collectability of the underlying royalty streams.

RPRX — Frequently Asked Questions

Quick answers to the most common questions about buying RPRX stock.

How much cash does Royalty Pharma plc (RPRX) generate from operations?

Royalty Pharma plc (RPRX) generated $2.49B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Royalty Pharma plc's free cash flow?

Royalty Pharma plc (RPRX) generated $2.49B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Royalty Pharma plc's capital expenditure (CapEx)?

Royalty Pharma plc (RPRX) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Royalty Pharma plc distribute cash to shareholders?

In 2025, Royalty Pharma plc (RPRX) returned $378.3M to shareholders via cash dividends and spent $1.23B on share repurchases. This shows the company's commitment to returning capital to its equity investors.