Operating cash flow surged to $1.4B in 2026Q2 (OCF/NI of 80.9x), but working capital swings of -$835.2M to +$835.2M indicate timing volatility, while dividends remained stable at ~$209M in 2026Q2.
Royalty Pharma plc (RPRX) cash flow statement — 9-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 |
|---|
| Cash from Operations | 3.74B | 2.49B | 2.77B | 2.99B | 2.14B | 2.02B | 2.03B | 1.67B | 1.62B | 1.42B |
| Operating CF Margin % | - | 104.69% | 122.33% | 126.89% | 95.83% | 88.12% | 95.87% | 91.9% | 90.16% | 88.76% |
| Operating CF Growth % | 336.31% | -10.08% | -7.32% | 39.36% | 6.27% | -0.84% | 22.04% | 3.02% | 14.1% | - |
| Net Income | 815.3M | 1.32B | 1.33B | 1.7B | 230.06M | 1.24B | 1.7B | 2.46B | 1.52B | 1.34B |
| Depreciation & Amortization | 3.64M | 3.85M | 0 | 0 | 5.67M | 23M | 23.06M | 23.92M | 33.27M | 33.27M |
| Stock-Based Compensation | 198.61M | 289.89M | 2.34M | 2.36M | 2.17M | 2.44M | 5.43M | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 2.44B | 889.04M | 1.38B | 1.28B | 1.87B | 767.22M | 228.22M | -793.43M | 1.63B | 1.52B |
| Working Capital Changes | -2.37M | -17.15M | 53.38M | 5.38M | 32.66M | -16.32M | 75.97M | -24.67M | -1.56B | -1.48B |
| Change in Receivables | -1.57M | -2.36M | -4.55M | -1.52M | -4.74M | -29.14M | -400K | 159.86M | 111.53M | -84.48M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -17.63M | -13.93M | -2.29M | 6.24M | 2.29M | -4.59M | -766K | 6.5M | 1.35M | 0 |
| Cash from Investing | -3.03B | -1.61B | -2.68B | -2.07B | -1.03B | -1.87B | -2.76B | -2.15B | 303.42M | -1.59B |
| Capital Expenditures | -452.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CapEx % of Revenue | 17.84% | - | - | - | - | - | - | - | - | - |
| Acquisitions | -226K | -74.42M | -10.96M | -12.54M | -9.9M | -34.85M | -40.16M | -27.04M | -24.17M | -2M |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -817.79M | -175.11M | -49.32M | 29.44M | 0 | -18.08M | 15.08M | -250M | 0 | 115M |
| Cash from Financing | -555.35M | -1.19B | 361.14M | -2.15B | -944.86M | 385.11M | 1.49B | -1.19B | -1.38B | -123.25M |
| Debt Issued (Net) | 954.48M | 954.48M | 1.47B | -1B | 0 | 1.27B | 680.63M | -294M | -294M | 907M |
| Equity Issued (Net) | -371.87M | -1.23B | -229.65M | -304.76M | 0 | 0 | 1.91B | -4.27M | 0 | 0 |
| Dividends Paid | -503.55M | -378.25M | -376.46M | -358.33M | -333.32M | -285.18M | -397.84M | -739.28M | -814.36M | -735.17M |
| Share Repurchases | -371.87M | -1.23B | -229.65M | -304.76M | 0 | 0 | 0 | -4.27M | 0 | 0 |
| Other Financing | -634.4M | -534.81M | -503.97M | -485.67M | -611.53M | -602.24M | -704.36M | -154.08M | -270.74M | -295.08M |
| Net Change in Cash | 147.78M | -310.33M | 452.02M | -1.23B | 169.7M | 532.37M | 762.48M | -1.68B | 542.64M | -292.65M |
| Free Cash Flow | 3.74B | 2.49B | 2.77B | 2.99B | 2.14B | 2.02B | 2.03B | 1.67B | 1.62B | 1.42B |
| FCF Margin % | 147.36% | 104.69% | 122.33% | 126.89% | 95.83% | 88.12% | 95.87% | 91.9% | 90.16% | 88.76% |
| FCF Growth % | 55.31% | -10.08% | -7.32% | 39.36% | 6.27% | -0.84% | 22.04% | 3.02% | 14.1% | - |
| FCF per Share | 6.71 | 4.45 | 4.66 | 4.96 | 3.80 | 4.86 | 5.24 | 4.71 | 4.57 | 4.00 |
| FCF Conversion (FCF/Net Income) | 4.58x | 3.23x | 3.22x | 2.63x | 50.06x | 3.26x | 2.09x | 0.71x | 1.17x | 1.17x |
| Interest Paid | 178.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying RPRX stock.
Royalty Pharma plc (RPRX) generated $2.49B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Royalty Pharma plc (RPRX) generated $2.49B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Royalty Pharma plc (RPRX) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Royalty Pharma plc (RPRX) returned $378.3M to shareholders via cash dividends and spent $1.23B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Revenue concentration and volatility
Metrics are mathematically derived from official filings.
Cash Conversion Diverges Sharply
Operating cash flow consistently exceeds net income, with OCF/NI ratios ranging from 1.29 to 139.10 over the past ten quarters, according to reported financials, indicating significant non-cash or non-operating items affecting earnings.
The persistent gap between net income and operating cash flow suggests that reported earnings understate the company's cash-generating ability, likely due to non-cash charges or non-operating losses. For instance, in 2026Q2, net income was only $17.9M while operating cash flow reached $1.4B, implying substantial non-cash or non-operating deductions. This divergence warrants further investigation into the composition of net income, as it may indicate that the royalty model's cash flows are more robust than GAAP earnings suggest.
FCF Stability Masks Volatility
Free cash flow has remained positive and relatively stable, ranging from $364.0M to $1.4B over the last ten quarters, as per financial statements, though the 2026Q2 surge to $1.4B appears anomalous relative to prior quarters.
The free cash flow trajectory shows resilience, with FCF margins typically above 100% except for 2026Q2's 2.1% margin, which is distorted by a large working capital swing. Excluding that quarter, FCF margins have been consistently strong, indicating that the royalty business generates substantial cash relative to revenue. However, the volatility in FCF margins, particularly the 2026Q2 outlier, suggests that working capital movements can significantly impact reported cash flows, and investors should monitor these fluctuations.
Working Capital Swings Drive Cash Flow
Working capital changes have been highly volatile, with swings from -$835.2M to +$835.2M across the last ten quarters, based on reported data, indicating that cash flow is significantly influenced by timing of royalty receipts and payments.
The working capital changes are substantial and erratic, with the 2026Q2 negative $835.2M change being a major driver of the quarter's elevated operating cash flow. This suggests that the company's cash flow is not purely recurring but subject to timing differences in royalty collections and other operating items. The large positive swing in 2026Q1 and negative in 2026Q2 may indicate a pattern of quarterly volatility that investors should factor into their cash flow projections.
Capital Deployment Prioritizes Dividends and Buybacks
Dividends have been consistently paid at roughly $94-104M per quarter, while buybacks have varied widely from $0 to $708.8M, as per reported figures, indicating a shareholder return policy that is stable on dividends but opportunistic on repurchases.
The company has maintained a steady dividend payout, which appears sustainable given the robust operating cash flow. Buyback activity has been more variable, with significant repurchases in 2025Q1 and 2025Q2, suggesting management may be using excess cash to repurchase shares when they perceive undervaluation. However, the lack of acquisition data in most quarters implies that capital deployment is primarily focused on returning cash to shareholders rather than external growth, which aligns with the royalty business model.
What Could Invalidate the Base Case
The 2026Q2 gross margin collapse to 60.2% and the persistent gap between operating and net income, as reported in the income statement, could signal structural issues that undermine the royalty model's profitability.
While operating cash flow has been strong, the income statement reveals a significant divergence between operating income and net income, with 2026Q2 net income of only $17.9M despite $133.0M operating income. This suggests non-operating losses, possibly from impairments or fair value adjustments, which could indicate that the underlying royalty assets are not performing as expected. Additionally, the atypical COGS line in 2026Q2 may point to cost-sharing arrangements or other obligations that could reduce future cash flows. Investors should monitor these items closely, as they could signal a deterioration in the quality of the royalty portfolio.