Free cash flow margin moved between -6.5% and 2.0% over the ten quarters, with the most recent 1.0% margin and $2.7M of FCF suggesting that cash generation remains fragile and unproven.
Red Robin Gourmet Burgers, Inc. (RRGB) cash flow statement — 28-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Cash from Operations | 22M | 37.01M | 7.05M | -1.16M | 35.53M | 47.29M | 20.23M | 57.91M | 126.3M | 156.61M | 98.96M | 140.92M | 123.58M | 113.53M | 94.38M | 95.7M | 70.61M | 90.61M | 91.14M | 93.56M | 78.53M | 65.43M | 55.52M | 39.94M | 29.11M | 25.54M | 9.48M | 7.34M | 8.21M |
| Operating CF Margin % | - | 3.06% | 0.56% | -0.09% | 2.81% | 4.07% | 2.33% | 4.4% | 9.44% | 11.34% | 7.63% | 11.21% | 10.78% | 11.16% | 9.66% | 10.46% | 8.17% | 10.77% | 10.48% | 12.25% | 12.69% | 13.46% | 13.57% | 12.15% | 7.78% | 11.38% | 5.01% | 5.64% | 6.95% |
| Operating CF Growth % | 94.44% | 425.16% | 709.08% | -103.26% | -24.87% | 133.74% | -65.06% | -54.14% | -19.36% | 58.26% | -29.78% | 14.03% | 8.85% | 20.29% | -1.38% | 35.52% | -22.07% | -0.57% | -2.59% | 19.14% | 20.01% | 17.85% | 39.03% | 37.17% | 14% | 169.4% | 29.17% | -10.65% | - |
| Net Income | -30.32M | -23.28M | -77.54M | -21.23M | -77.8M | -50M | -276.07M | -7.9M | -6.42M | 30.02M | 11.72M | 47.7M | 32.56M | 32.24M | 28.33M | 20.58M | 7.3M | 17.6M | 27.13M | 30.65M | 29.36M | 27.39M | 23.38M | 15.73M | 8.26M | 7.72M | 53.62M | 4.38M | 2.24M |
| Depreciation & Amortization | 49.12M | 51.12M | 57.73M | 66.19M | 76.25M | 83.44M | 87.56M | 91.79M | 95.37M | 92.55M | 86.69M | 77.37M | 64.58M | 58.2M | 55.47M | 55.27M | 56.74M | 57.17M | 51.69M | 44.05M | 34.18M | 26.63M | 21.7M | 16.7M | 13.32M | 10.49M | 8.46M | 5.39M | 5.01M |
| Stock-Based Compensation | 3.22M | 1.47M | 6.96M | 6.93M | 6.29M | 6.62M | 4.33M | 3.34M | 4.05M | 4.79M | 4.54M | 4.72M | 4.17M | 3.82M | 3.81M | 3.32M | 4.11M | 6.89M | 6.83M | 0 | 5.78M | 2.89M | 0 | 0 | 79.57M | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 7.05M | 51.5M | -9.64M | -18.61M | -6.48M | -11.93M | 2.68M | -1.99M | -1.66M | 1.85M | 2.22M | -2.2M | -1.29M | 6.67M | -1.87M | 4.72M | -3.1M | 3.53M | 3.43M | 1.36M | 1.22M | 0 | 0 | 0 |
| Other Non-Cash Items | 2.4M | -599K | 27.76M | -31.05M | 14.95M | -1.92M | 121.73M | -4.63M | 32.87M | 3.93M | 28.88M | -4.02M | 7.25M | -140K | 3.08M | 3.72M | 3.03M | 904K | 2.19M | 6.87M | 5.78M | 2.8M | 1.48M | 279K | -75.75M | 926.23K | -52.6M | -2.44M | 968K |
| Working Capital Changes | -2.43M | 8.3M | -7.86M | -22M | 15.85M | 2.11M | 31.18M | -15.05M | 19.04M | 31.8M | -20.96M | 12.46M | 17.01M | 21.07M | 1.84M | 10.58M | 1.64M | 9.35M | -3.37M | 13.86M | 4.49M | 8.83M | 5.43M | 3.8M | 2.35M | 5.17M | 0 | 0 | 0 |
| Change in Receivables | -919K | 247K | 1.9M | 397K | -26K | -4.92M | 5.6M | 2.77M | 2.92M | -5.13M | -3.54M | 4.27M | -1.28M | -2.33M | -642K | -7.8M | -1.11M | 908K | -848K | -1.44M | 284K | -1.24M | 0 | 0 | 904.8M | 0 | 0 | 0 | 0 |
| Change in Inventory | 854K | 134K | -220K | -280K | -1.81M | -1.93M | 2.24M | 15.49M | 5.92M | 416K | -1.22M | -2.38M | -1.95M | -3.62M | -285K | -2M | -1.51M | -1.4M | -1.96M | -1.02M | -1.4M | -1.06M | -1.06M | -1.07M | -424.77K | -138.63K | 0 | 0 | 0 |
| Change in Payables | -3.76M | 7.75M | 3.44M | -9.84M | 11.72M | 7.85M | 4.92M | -15.49M | 5.68M | 21.58M | -22.41M | 1.54M | 12.05M | 17.57M | -696K | 2.96M | 0 | 6.46M | -3.88M | 17.16M | 7.72M | 10.68M | 0 | 0 | 2.72B | 0 | 0 | 0 | 0 |
| Cash from Investing | -18.32M | -24.62M | -1.75M | 8.23M | -29.57M | -42.24M | -21.39M | -57.03M | -49.84M | -83.29M | -199.38M | -169.11M | -155.28M | -78.23M | -63.3M | -43.35M | -35.06M | -49.55M | -113.1M | -125.19M | -136.86M | -83.49M | -69.55M | -53.78M | -45.02M | -16.38M | -22.16M | 0 | 0 |
| Capital Expenditures | -23.79M | -30.78M | -26.03M | -49.44M | -38.16M | -42.26M | -22.13M | -57.31M | -50.27M | -83.53M | -163.77M | -166.28M | -107.7M | -78.88M | -59.96M | -44.09M | -34.96M | -48.47M | -83.23M | -77.8M | -95.36M | -83.83M | -70.65M | -54.65M | -39.65M | -18.68M | 0 | 0 | 0 |
| CapEx % of Revenue | 2% | 2.54% | 2.09% | 3.79% | 3.02% | 3.64% | 2.55% | 4.36% | 3.76% | 6.05% | 12.63% | 13.22% | 9.4% | 7.75% | 6.14% | 4.82% | 4.05% | 5.76% | 9.57% | 10.19% | 15.41% | 17.25% | 17.27% | 16.63% | 10.59% | 8.32% | - | - | - |
| Acquisitions | 5.49M | 6.17M | 0 | -3.53M | 8.59M | 20K | 739K | 279K | 435K | 241K | -39.97M | -2.53M | -47.51M | 0 | -3.25M | 0 | 0 | -1.25M | -29.94M | -47.85M | -40.74M | 0 | 0 | 0 | -6.3M | -56.02K | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -22K | 0 | 24.29M | 61.2M | 0 | 0 | 0 | 0 | 435K | 241K | 4.35M | -295K | -64K | 645K | -98K | 730K | -98K | 169K | 72K | 457K | -753K | 335K | 1.1M | 860K | 920.26K | 2.35M | -22.16M | 0 | 0 |
| Cash from Financing | -4.7M | -22.25M | 2.54M | -33.71M | 29.53M | 1.56M | -11.7M | 9.68M | -74.3M | -67.92M | 89.33M | 28.77M | 37.05M | -40.63M | -43.67M | -35.2M | -37.93M | -31.96M | 20.2M | 41.79M | 57.76M | 16.42M | 14.14M | 13.92M | 1.72M | 1.52M | 15.82M | 0 | 0 |
| Debt Issued (Net) | 15.73M | -22.24M | -1.51M | -25.75M | 30.63M | 3.65M | -36.5M | 12.44M | -73.74M | -70.67M | 132.86M | 62.95M | 59.18M | -47.28M | -22.05M | -1.52M | -38.74M | -31.06M | 68.46M | 39.77M | 55.18M | 7.43M | 10.09M | -4.06M | -40.11M | 1.67M | 0 | 0 | 0 |
| Equity Issued (Net) | -479K | -479K | 7.09M | -9.96M | 0 | 0 | -1.64M | -3.45M | -1.47M | 0 | -46.08M | -40.01M | -26.88M | -5M | -24.3M | -32.96M | 0 | 1.05M | -50.04M | 0 | 2.21M | 6.11M | 1.73M | 18.66M | 43.35M | 81.02K | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -479K | -479K | 0 | -9.96M | 0 | 0 | -1.64M | -3.45M | -1.47M | 0 | -46.08M | -40.01M | -26.88M | -5M | -24.3M | -32.96M | 0 | 0 | -50.04M | 0 | 0 | -83K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -19.95M | 471K | -3.05M | 2M | -1.1M | -2.09M | 26.43M | 691K | 914K | 2.74M | 2.55M | 5.83M | 4.75M | 11.66M | 2.68M | -706K | 811K | -1.95M | 1.78M | 2.01M | 370K | 2.88M | 2.32M | -677K | -1.53M | -236.28K | 15.82M | 0 | 0 |
| Net Change in Cash | -1.02M | -9.86M | 7.84M | -26.64M | 35.46M | 6.63M | -13.93M | 11.48M | 855K | 5.98M | -10.97M | 297K | 5.3M | -5.33M | -12.6M | 17.15M | -2.38M | 9.11M | -1.76M | 10.15M | -578K | -1.64M | 109K | 74K | -14.2M | 10.68M | 3.14M | 7.34M | 8.21M |
| Free Cash Flow | -1.79M | 6.22M | -18.99M | -50.6M | -2.63M | 5.03M | -1.9M | 606K | 76.02M | 73.08M | -64.81M | -25.36M | 15.88M | 34.65M | 34.42M | 51.61M | 35.65M | 42.15M | 7.91M | 15.76M | -16.84M | -18.39M | -15.13M | -14.71M | -10.54M | 6.86M | 9.48M | 7.34M | 8.21M |
| FCF Margin % | -0.15% | 0.51% | -1.52% | -3.88% | -0.21% | 0.43% | -0.22% | 0.05% | 5.68% | 5.29% | -5% | -2.02% | 1.39% | 3.41% | 3.52% | 5.64% | 4.13% | 5.01% | 0.91% | 2.06% | -2.72% | -3.78% | -3.7% | -4.48% | -2.81% | 3.06% | 5.01% | 5.64% | 6.95% |
| FCF Growth % | 78.58% | 132.78% | 62.47% | -1826.04% | -152.22% | 364.93% | -413.37% | -99.2% | 4.03% | 212.75% | -155.55% | -259.72% | -54.18% | 0.68% | -33.31% | 44.77% | -15.41% | 432.89% | -49.82% | 193.59% | 8.44% | -21.55% | -2.86% | -39.63% | -253.49% | -27.6% | 29.17% | -10.65% | - |
| FCF per Share | -0.08 | 0.35 | -1.21 | -3.20 | -0.17 | 0.32 | -0.13 | 0.05 | 5.86 | 5.62 | -4.81 | -1.78 | 1.10 | 2.39 | 2.35 | 3.36 | 2.27 | 2.72 | 0.49 | 0.94 | -1.01 | -1.10 | -0.92 | -0.95 | -0.83 | 0.67 | 1.27 | 2.47 | 2.83 |
| FCF Conversion (FCF/Net Income) | 0.06x | -1.59x | -0.09x | 0.05x | -0.45x | -0.94x | -0.07x | -7.33x | -19.68x | 5.22x | 8.44x | 2.95x | 3.80x | 3.52x | 3.33x | 4.65x | 9.67x | 5.15x | 3.36x | 3.05x | 2.67x | 2.39x | 2.37x | 2.54x | 3.52x | 3.31x | 0.61x | 1.68x | 3.67x |
| Interest Paid | -5.62M | 0 | 22.74M | 24.08M | 0 | 0 | 0 | 9.75M | 10.01M | 10.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -77K | 0 | 83K | 454K | 0 | 0 | 0 | 3.24M | 2.49M | 4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying RRGB stock.
Red Robin Gourmet Burgers, Inc. (RRGB) generated $37.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Red Robin Gourmet Burgers, Inc. (RRGB) generated $6.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Red Robin Gourmet Burgers, Inc. (RRGB) spent $30.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Red Robin Gourmet Burgers, Inc. (RRGB) spent $0.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Operating cash flow volatility and losses
Metrics are mathematically derived from official filings.
Operating Cash Flow Diverges From Losses
Based on the reported quarterly figures, RRGB generated positive operating cash flow in most of the ten quarters shown even while net losses reached $39.7M in 2024Q4, a gap that suggests non-cash charges and working capital movements are carrying much of the cash result.
The conversion ratio is erratic, with OCF/NI swinging between negative and positive values that reflect the sign mismatch rather than true earnings quality. When net income is negative and operating cash flow is positive, the difference likely reflects large D&A of $12M to $18M per quarter and other non-cash charges. Investors should monitor whether this add-back pattern persists, since it cannot continue indefinitely without a return to sustained profitability.
Free Cash Flow Oscillates Near Breakeven
RRGB's free cash flow margin moved between -6.5% in 2024Q3 and 2.0% in 2025Q4 across the ten quarters, with the most recent 2026Q2 margin at 1.0%, indicating a business that has not yet established a durable positive FCF run rate.
Free cash flow has been positive in only about half of the observed quarters, and the magnitude of positive results is small relative to revenue. The 2025Q1 peak of 1.9% margin and the 2026Q2 result of 1.0% suggest modest cash generation at best. The trajectory does not yet show a clear upward trend that would support valuation on cash generation.
Capital Spending Held Near Two Percent of Revenue
According to the reported figures, CapEx has been held in a narrow band of roughly 1.7% to 3.1% of revenue, with 2026Q2 spending of $4.8M against $7.5M of operating cash flow, suggesting capital discipline but limited reinvestment capacity.
CapEx at these levels appears largely maintenance in nature, given that D&A of $9.7M to $18.2M per quarter substantially exceeds capital spending. Spending below depreciation may indicate an aging asset base, which could pressure guest experience and future traffic. The constraint on spending likely reflects the cash position, though whether this is sustainable warrants further investigation.
Limited Capital Returns Amid Weak Cash Generation
Dividends were zero across the ten quarters and buybacks were negligible, with only a $479K repurchase in 2025Q4 reported, indicating that cash has been directed toward operations and balance sheet preservation rather than shareholder returns.
The absence of dividends is consistent with a company whose free cash flow has not reliably covered its obligations. An acquisition-related outflow of $23.4M appears in 2024Q1, though its purpose cannot be confirmed from the data provided. Capital deployment appears defensive, prioritizing liquidity over return of capital.
Working Capital Swings Drive Quarterly Volatility
Working capital changes ranged from a $15.0M inflow in 2024Q1 to an $11.7M outflow in 2024Q2 and a $9.1M outflow in 2024Q3, with these swings explaining much of the quarter-to-quarter variance in operating cash flow.
Large working capital movements relative to a small FCF base mean timing effects dominate the reported cash picture. Several outflows coincide with negative operating cash flow quarters, which may suggest cash absorption from payables or accrued liability timing rather than structural deterioration. Investors should monitor whether working capital reversals continue to flatter or depress reported quarters.
What the Cash Flow Statement May Obscure
Per the reported quarterly data, the positive operating cash flow in several loss-making quarters may rely heavily on D&A add-backs of $9.7M to $18.2M per quarter, which could mask the underlying earnings power of the restaurant base.
If D&A and working capital timing are the primary reasons operating cash flow exceeds net income, the reported cash result may overstate sustainable cash generation for a business with contracting revenue. Stock-based compensation is reported as zero or immaterial in most quarters, so there is limited adjustment to evaluate there. Investors should monitor whether reported operating cash flow converges toward net income as depreciation normalizes, and whether future reinvestment needs exceed current maintenance-level CapEx.