VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RRGBRed Robin Gourmet Burgers, Inc.
$7.49$139M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksRRGBCash Flow

Red Robin Gourmet Burgers, Inc. (RRGB) Cash Flow Statement

28Y historyFree accessUpdated daily

Cash flow generation remains inconsistent, highlighted by a stark OCF/NI ratio of -3.20 in 2026Q1, which suggests that reported earnings are failing to translate into sustainable cash inflows.

RRGB Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations24.41M37.01M7.05M-1.16M35.53M47.29M20.23M57.91M126.3M156.61M98.96M140.92M123.58M113.53M94.38M95.7M70.61M90.61M91.14M93.56M78.53M65.43M55.52M39.94M29.11M25.54M9.48M7.34M8.21M
Operating CF Margin %-3.06%0.56%-0.09%2.81%4.07%2.33%4.4%9.44%11.34%7.63%11.21%10.78%11.16%9.66%10.46%8.17%10.77%10.48%12.25%12.69%13.46%13.57%12.15%7.78%11.38%5.01%5.64%6.95%
Operating CF Growth %1959.53%425.16%709.08%-103.26%-24.87%133.74%-65.06%-54.14%-19.36%58.26%-29.78%14.03%8.85%20.29%-1.38%35.52%-22.07%-0.57%-2.59%19.14%20.01%17.85%39.03%37.17%14%169.4%29.17%-10.65%-
Net Income-26.71M-23.28M-77.54M-21.23M-77.8M-50M-276.07M-7.9M-6.42M30.02M11.72M47.7M32.56M32.24M28.33M20.58M7.3M17.6M27.13M30.65M29.36M27.39M23.38M15.73M8.26M7.72M53.62M4.38M2.24M
Depreciation & Amortization50.95M51.12M57.73M66.19M76.25M83.44M87.56M91.79M95.37M92.55M86.69M77.37M64.58M58.2M55.47M55.27M56.74M57.17M51.69M44.05M34.18M26.63M21.7M16.7M13.32M10.49M8.46M5.39M5.01M
Stock-Based Compensation768K1.47M6.96M6.93M6.29M6.62M4.33M3.34M4.05M4.79M4.54M4.72M4.17M3.82M3.81M3.32M4.11M6.89M6.83M05.78M2.89M0079.57M0000
Deferred Taxes000007.05M51.5M-9.64M-18.61M-6.48M-11.93M2.68M-1.99M-1.66M1.85M2.22M-2.2M-1.29M6.67M-1.87M4.72M-3.1M3.53M3.43M1.36M1.22M000
Other Non-Cash Items-292K-599K27.76M-31.05M14.95M-1.92M121.73M-4.63M32.87M3.93M28.88M-4.02M7.25M-140K3.08M3.72M3.03M904K2.19M6.87M5.78M2.8M1.48M279K-75.75M926.23K-52.6M-2.44M968K
Working Capital Changes-305K8.3M-7.86M-22M15.85M2.11M31.18M-15.05M19.04M31.8M-20.96M12.46M17.01M21.07M1.84M10.58M1.64M9.35M-3.37M13.86M4.49M8.83M5.43M3.8M2.35M5.17M000
Change in Receivables-302K247K1.9M397K-26K-4.92M5.6M2.77M2.92M-5.13M-3.54M4.27M-1.28M-2.33M-642K-7.8M-1.11M908K-848K-1.44M284K-1.24M00904.8M0000
Change in Inventory1.2M134K-220K-280K-1.81M-1.93M2.24M15.49M5.92M416K-1.22M-2.38M-1.95M-3.62M-285K-2M-1.51M-1.4M-1.96M-1.02M-1.4M-1.06M-1.06M-1.07M-424.77K-138.63K000
Change in Payables-237K7.75M3.44M-9.84M11.72M7.85M4.92M-15.49M5.68M21.58M-22.41M1.54M12.05M17.57M-696K2.96M06.46M-3.88M17.16M7.72M10.68M002.72B0000
Cash from Investing-24.95M-24.62M-1.75M8.23M-29.57M-42.24M-21.39M-57.03M-49.84M-83.29M-199.38M-169.11M-155.28M-78.23M-63.3M-43.35M-35.06M-49.55M-113.1M-125.19M-136.86M-83.49M-69.55M-53.78M-45.02M-16.38M-22.16M00
Capital Expenditures-25.52M-30.78M-26.03M-49.44M-38.16M-42.26M-22.13M-57.31M-50.27M-83.53M-163.77M-166.28M-107.7M-78.88M-59.96M-44.09M-34.96M-48.47M-83.23M-77.8M-95.36M-83.83M-70.65M-54.65M-39.65M-18.68M000
CapEx % of Revenue2.13%2.54%2.09%3.79%3.02%3.64%2.55%4.36%3.76%6.05%12.63%13.22%9.4%7.75%6.14%4.82%4.05%5.76%9.57%10.19%15.41%17.25%17.27%16.63%10.59%8.32%---
Acquisitions70K6.17M0-3.53M8.59M20K739K279K435K241K-39.97M-2.53M-47.51M0-3.25M00-1.25M-29.94M-47.85M-40.74M000-6.3M-56.02K000
Investments-----------------------------
Other Investing503K024.29M61.2M0000435K241K4.35M-295K-64K645K-98K730K-98K169K72K457K-753K335K1.1M860K920.26K2.35M-22.16M00
Cash from Financing1.17M-22.25M2.54M-33.71M29.53M1.56M-11.7M9.68M-74.3M-67.92M89.33M28.77M37.05M-40.63M-43.67M-35.2M-37.93M-31.96M20.2M41.79M57.76M16.42M14.14M13.92M1.72M1.52M15.82M00
Debt Issued (Net)23.52M-22.24M-1.51M-25.75M30.63M3.65M-36.5M12.44M-73.74M-70.67M132.86M62.95M59.18M-47.28M-22.05M-1.52M-38.74M-31.06M68.46M39.77M55.18M7.43M10.09M-4.06M-40.11M1.67M000
Equity Issued (Net)-479K-479K7.09M-9.96M00-1.64M-3.45M-1.47M0-46.08M-40.01M-26.88M-5M-24.3M-32.96M01.05M-50.04M02.21M6.11M1.73M18.66M43.35M81.02K000
Dividends Paid00000000000000000000000000000
Share Repurchases-479K-479K0-9.96M00-1.64M-3.45M-1.47M0-46.08M-40.01M-26.88M-5M-24.3M-32.96M00-50.04M00-83K0000000
Other Financing-21.87M471K-3.05M2M-1.1M-2.09M26.43M691K914K2.74M2.55M5.83M4.75M11.66M2.68M-706K811K-1.95M1.78M2.01M370K2.88M2.32M-677K-1.53M-236.28K15.82M00
Net Change in Cash632K-9.86M7.84M-26.64M35.46M6.63M-13.93M11.48M855K5.98M-10.97M297K5.3M-5.33M-12.6M17.15M-2.38M9.11M-1.76M10.15M-578K-1.64M109K74K-14.2M10.68M3.14M7.34M8.21M
Free Cash Flow-1.11M6.22M-18.99M-50.6M-2.63M5.03M-1.9M606K76.02M73.08M-64.81M-25.36M15.88M34.65M34.42M51.61M35.65M42.15M7.91M15.76M-16.84M-18.39M-15.13M-14.71M-10.54M6.86M9.48M7.34M8.21M
FCF Margin %-0.09%0.51%-1.52%-3.88%-0.21%0.43%-0.22%0.05%5.68%5.29%-5%-2.02%1.39%3.41%3.52%5.64%4.13%5.01%0.91%2.06%-2.72%-3.78%-3.7%-4.48%-2.81%3.06%5.01%5.64%6.95%
FCF Growth %93.42%132.78%62.47%-1826.04%-152.22%364.93%-413.37%-99.2%4.03%212.75%-155.55%-259.72%-54.18%0.68%-33.31%44.77%-15.41%432.89%-49.82%193.59%8.44%-21.55%-2.86%-39.63%-253.49%-27.6%29.17%-10.65%-
FCF per Share-0.060.35-1.21-3.20-0.170.32-0.130.055.865.62-4.81-1.781.102.392.353.362.272.720.490.94-1.01-1.10-0.92-0.95-0.830.671.272.472.83
FCF Conversion (FCF/Net Income)0.04x-1.59x-0.09x0.05x-0.45x-0.94x-0.07x-7.33x-19.68x5.22x8.44x2.95x3.80x3.52x3.33x4.65x9.67x5.15x3.36x3.05x2.67x2.39x2.37x2.54x3.52x3.31x0.61x1.68x3.67x
Interest Paid-148K022.74M24.08M0009.75M10.01M10.37M0000000000000000000
Taxes Paid-77K083K454K0003.24M2.49M4M0000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Liquidity and margin compression

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Support

As reported in recent financial statements, the disconnect between net income and operating cash flow is stark, with the OCF/NI ratio frequently reaching extreme negative values, such as the -3.20 observed in 2026Q1, indicating that reported earnings are not translating into meaningful cash generation for the business.

The persistent divergence between accounting losses and operating cash flow suggests that non-cash charges and working capital volatility are masking the underlying cash burn. Investors should monitor whether this pattern reflects structural inefficiencies in the company's core restaurant operations rather than temporary accounting adjustments.

Free Cash Flow Remains Volatile

Based on the provided quarterly data, Red Robin's free cash flow trajectory is highly erratic, swinging from a peak of $7.6M in 2025Q1 to a significant outflow of -$30.9M in 2023Q4, which underscores the difficulty of maintaining positive cash flow amidst a contracting revenue environment.

The inability to sustain positive free cash flow margins suggests that the company's capital-intensive model is struggling to adapt to current market pressures. This inconsistency warrants further investigation into whether the current turnaround plan can stabilize cash generation or if further liquidity constraints are likely.

Capital Intensity Constrains Cash Reserves

According to historical cash flow filings, Red Robin consistently allocates between 1.8% and 4.0% of revenue toward capital expenditures, a level of investment that appears difficult to justify given the company's current negative net margins and the ongoing need to preserve its limited cash position.

The maintenance of these capital expenditure levels suggests a commitment to asset upkeep that may be necessary for brand standards but is currently pressuring the company's already thin liquidity. Analysts should consider whether these investments are driving incremental traffic or merely serving as a defensive measure to prevent further asset degradation.

Working Capital Swings Signal Instability

As evidenced by the quarterly cash flow data, working capital changes have been highly volatile, ranging from a $15.0M inflow in 2024Q1 to a $19.1M outflow in 2023Q4, reflecting significant fluctuations in the company's ability to manage its payables and inventory effectively during periods of operational stress.

These sharp swings in working capital suggest that the company may be relying on aggressive payables management to bridge short-term cash gaps. Such tactics may provide temporary relief but often indicate underlying pressure on the company's vendor relationships and overall operational efficiency.

Cash Flow Obscured by Adjustments

Based on an analysis of the cash flow statement, the company's reliance on stock-based compensation and significant depreciation charges, which totaled $15.3M in 2026Q1, obscures the true cash cost of maintaining its large-format restaurant footprint and the ongoing impact of its turnaround strategy on shareholder value.

The reliance on these non-cash adjustments to bolster operating cash flow figures may mask the true economic cost of the company's operations. Investors should be cautious of relying on headline cash flow metrics that do not fully account for the recurring nature of these operational expenses.

RRGB — Frequently Asked Questions

Quick answers to the most common questions about buying RRGB stock.

How much cash does Red Robin Gourmet Burgers, Inc. (RRGB) generate from operations?

Red Robin Gourmet Burgers, Inc. (RRGB) generated $37.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Red Robin Gourmet Burgers, Inc.'s free cash flow?

Red Robin Gourmet Burgers, Inc. (RRGB) generated $6.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Red Robin Gourmet Burgers, Inc.'s capital expenditure (CapEx)?

Red Robin Gourmet Burgers, Inc. (RRGB) spent $30.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Red Robin Gourmet Burgers, Inc. distribute cash to shareholders?

In 2025, Red Robin Gourmet Burgers, Inc. (RRGB) spent $0.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.