Operating cash flow covered only 50% of net income in Q2 2026, and FCF margin fell to 1.5% as working capital consumed $245.9M, despite disciplined capex of 2.0% of revenue.
Reliance Steel & Aluminum Co. (RS) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 851.5M | 831.4M | 1.43B | 1.67B | 2.12B | 799.4M | 1.17B | 1.3B | 664.6M | 399M | 626.5M | 1.02B | 356M | 633.3M | 601.9M | 234.8M | 214.09M | 943M | 664.68M | 638.96M | 190.96M | 272.22M | 121.77M | 106.41M | 90.74M | 103.59M | 24.46M | 131.4M | 30.9M | 39.8M | 36.4M |
| Operating CF Margin % | - | 5.82% | 10.33% | 11.29% | 12.44% | 5.67% | 13.31% | 11.86% | 5.76% | 4.1% | 7.27% | 10.96% | 3.41% | 6.87% | 7.13% | 2.89% | 3.39% | 17.73% | 7.62% | 8.79% | 3.32% | 8.08% | 4.13% | 5.65% | 5.19% | 6.25% | 1.42% | 8.7% | 2.28% | 4.14% | 5.57% |
| Operating CF Growth % | 20.33% | -41.85% | -14.45% | -21.11% | 165.02% | -31.85% | -9.87% | 95.83% | 66.57% | -36.31% | -38.88% | 187.92% | -43.79% | 5.22% | 156.35% | 9.68% | -77.3% | 41.87% | 4.03% | 234.6% | -29.85% | 123.56% | 14.43% | 17.27% | -12.4% | 323.43% | -81.38% | 325.24% | -22.36% | 9.34% | -7.61% |
| Net Income | 895.2M | 741.6M | 878M | 1.34B | 1.84B | 1.42B | 372.4M | 706.1M | 641.8M | 621M | 309.1M | 316.2M | 376.3M | 324.7M | 408.3M | 349.2M | 197.85M | 149.18M | 482.78M | 407.95M | 354.51M | 205.44M | 169.73M | 34.01M | 30.17M | 36.34M | 62.32M | 57.6M | 47.7M | 34.2M | 29.8M |
| Depreciation & Amortization | 278.5M | 278.2M | 268.7M | 245.4M | 240.2M | 230.2M | 227.3M | 219.3M | 215.2M | 218.4M | 222M | 218.5M | 213.8M | 192.4M | 151.5M | 133.1M | 120.6M | 118.88M | 97.92M | 79.87M | 60.33M | 46.63M | 44.63M | 36.87M | 28.55M | 32.34M | 28.09M | 25.6M | 19.4M | 13.2M | 8.5M |
| Stock-Based Compensation | 2.9M | 55.6M | 56.8M | 65M | 65.3M | 70.8M | 42.2M | 51.2M | 45.5M | 33.4M | 24.4M | 21.3M | 22.8M | 26M | 23M | 21.3M | 17.33M | 15.53M | 13.19M | 10.12M | 6.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 37.1M | 37.1M | 36.4M | 16.2M | -6.7M | -23.8M | -13.7M | 32.5M | -9.1M | -192.6M | -500K | -17.1M | -18.2M | 3.1M | 2.8M | -27.2M | 42.72M | 58.02M | 22.72M | 12.04M | 7.29M | -1.06M | 2.73M | 8.12M | 3.58M | -2.14M | 231K | -200K | -200K | 1.3M | 1.5M |
| Other Non-Cash Items | 65.7M | 200K | 24M | 6.9M | 30.6M | 14.5M | 144.5M | 13.1M | 37.9M | 2.4M | 58.9M | 60.9M | -17.8M | 16.8M | 2.2M | 4.9M | 922K | -12.15M | -2.37M | -10.13M | -6.71M | 12.23M | 10.43M | -1.64M | -602K | 85K | -2.21M | 100K | -5.3M | -6.4M | -5.8M |
| Working Capital Changes | -429M | -281.3M | 165.9M | 1.9M | -55M | -909.7M | 400.3M | 279.3M | -266.7M | -283.6M | 12.6M | 425.2M | -220.9M | 70.3M | 14.1M | -246.5M | -165.34M | 613.54M | 50.44M | 139.1M | -230.51M | 8.98M | -105.74M | 29.05M | 29.06M | 36.97M | -63.97M | 54.3M | -30.7M | -2.5M | 2.4M |
| Change in Receivables | -541.9M | -195.4M | 167.4M | 95.6M | 105.7M | -656.1M | 136.8M | 178.1M | -153.3M | -119.7M | -31.2M | 222.5M | -97.2M | 25.4M | 123.1M | -145.9M | -146.74M | 322.16M | 166.03M | 61.27M | -50.57M | -108.2M | -108.2M | -5.95M | -5.95M | 57.05M | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -74.1M | -154.8M | 116.8M | -41.5M | 58.9M | -505.9M | 227.5M | 211.8M | -88.8M | -186.6M | -30.4M | 306.8M | -131M | 111.9M | -1.3M | -231M | -121.86M | 569.94M | 191.47M | 129.58M | -89.41M | -11.35M | -61.7M | 20M | 30.15M | 21.47M | -25.16M | 35M | -3.3M | 500K | -6.7M |
| Change in Payables | 142.8M | -6.9M | -145.5M | -89.5M | -237M | 226.1M | -43.4M | -142.5M | -10.6M | 34.2M | 47.5M | -78.9M | -24.2M | -49.7M | -88.8M | 107.6M | 79.39M | -222.13M | -297.93M | -62.83M | -97.1M | 67.74M | 67.74M | 7.88M | 7.88M | -38.23M | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -309.8M | -321.8M | -803.7M | -483.9M | -348.5M | -652.3M | -188.4M | -419.1M | -281M | -179.4M | -505.1M | -169.9M | -365M | -979M | -381.7M | -474.6M | -161.78M | -93.58M | -457.65M | -419.81M | -650.43M | -146.63M | -49.65M | -263.74M | -68.24M | -145.7M | -68.25M | -94M | -172.4M | -98.5M | -114.8M |
| Capital Expenditures | -312M | -328.9M | -430.6M | -468.8M | -341.8M | -236.6M | -172M | -242.2M | -239.9M | -161.6M | -154.9M | -172.2M | -190.4M | -168M | -214M | -156.4M | -111.36M | -69.9M | -151.89M | -124.13M | -108.74M | -53.74M | -35.98M | -20.91M | -18.66M | -24.54M | -30.38M | -112.5M | -176.1M | -107.1M | -21.4M |
| CapEx % of Revenue | 1.97% | 2.3% | 3.11% | 3.17% | 2.01% | 1.68% | 1.95% | 2.21% | 2.08% | 1.66% | 1.8% | 1.84% | 1.82% | 1.82% | 2.53% | 1.92% | 1.76% | 1.31% | 1.74% | 1.71% | 1.89% | 1.59% | 1.22% | 1.11% | 1.07% | 1.48% | 1.76% | 7.44% | 13.02% | 11.14% | 3.27% |
| Acquisitions | 19.7M | -2.8M | -364.6M | -24M | 10.9M | -439.3M | -6.9M | -177.8M | -77.6M | -37.8M | -348.7M | -400K | -182M | -821.1M | -166.9M | -313.3M | -100.33M | -5.29M | -330.25M | -269.96M | -542.6M | -94.38M | 0 | -245.85M | -53.32M | -129.68M | -41.15M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -17.5M | 9.9M | -8.5M | 8.9M | -17.6M | 23.6M | -9.5M | 900K | 36.5M | 20M | -1.5M | 2.7M | 7.4M | 10.1M | -800K | -9M | 3.16M | 6.58M | 5.37M | -25.72M | 521K | 1.49M | -13.67M | 3.02M | 3.74M | 8.51M | 3.28M | 18.5M | 3.7M | 8.6M | -93.4M |
| Cash from Financing | -544.4M | -620.2M | -1.38B | -1.28B | -892.6M | -528.9M | -483M | -840.6M | -403.9M | -198.1M | -100.2M | -848.5M | 33M | 332.1M | -207.6M | 247.6M | -24.46M | -859.83M | -231.49M | -199.85M | 481.76M | -102.14M | -64.19M | 149.71M | -23.26M | 49.64M | 37.03M | -34M | 113.9M | 92M | 61.2M |
| Debt Issued (Net) | 237M | 276.7M | -300K | -508.3M | -2.5M | -1.5M | 58.8M | -617.6M | 278.1M | -31.9M | -7.8M | -376.6M | 168.5M | 370.4M | -185.2M | 283.7M | -18.42M | -831.17M | -114.22M | -119.75M | 483.66M | -93.51M | -64.4M | 147.25M | -17.64M | -95.57M | 96.33M | -30.9M | 129M | 5.6M | 62.3M |
| Equity Issued (Net) | -500.7M | -594.1M | -1.09B | -479.5M | -630.3M | -323.5M | -337.3M | -50M | -484.9M | -19.8M | 0 | -355.5M | -50M | 0 | 0 | 0 | 0 | 258K | -114.49M | -65.4M | 7.34M | 11.06M | 10.37M | 10.49M | 3.71M | 151.57M | -54.33M | 1.9M | -10.6M | 88.9M | 800K |
| Dividends Paid | -256.8M | -254.7M | -249.7M | -238.1M | -217.1M | -177M | -164.1M | -151.3M | -145.3M | -132M | -120.4M | -120.1M | -108.7M | -96.9M | -60.2M | -35.9M | -29.69M | -29.38M | -29.23M | -24.21M | -16.14M | -12.53M | -10.16M | -8.02M | -7.61M | -6.81M | -6M | -4.9M | -4.5M | -2.6M | -1.9M |
| Share Repurchases | -500.7M | -594.1M | -1.09B | -479.5M | -630.3M | -323.5M | -337.3M | -50M | -484.9M | -25M | 0 | -355.5M | -50M | 0 | 0 | 0 | 0 | 0 | -114.77M | -82.17M | 0 | 0 | 0 | 0 | 0 | 0 | -56.28M | 0 | -11.3M | -7.4M | 0 |
| Other Financing | -23.9M | -48.1M | -32.7M | -56.4M | -44.9M | -27.7M | -40.4M | -21.7M | -51.8M | -14.4M | 28M | 3.7M | 23.2M | 58.6M | 37.8M | -200K | 23.65M | 464K | 26.45M | 9.51M | 6.9M | -7.16M | 0 | 0 | -8.88M | 451K | 1.03M | -100K | 0 | 100K | 0 |
| Net Change in Cash | -4.1M | -101.5M | -762.1M | -93.2M | 872.9M | -383M | 509.2M | 46.1M | -26.2M | 31.6M | 18.5M | -1.9M | 22.6M | -14M | 13M | 11.7M | 29.91M | -8.99M | -25.03M | 19.55M | 22.45M | 23.36M | 9.49M | -7.14M | -626K | 6.82M | -6.75M | 3.4M | 113.9M | 92M | 61.2M |
| Free Cash Flow | 539.5M | 502.5M | 999.2M | 1.2B | 1.78B | 562.8M | 1B | 1.06B | 424.7M | 237.4M | 471.6M | 852.8M | 165.6M | 465.3M | 387.9M | 78.4M | 102.73M | 873.1M | 512.79M | 514.84M | 82.22M | 218.48M | 85.79M | 85.5M | 72.09M | 79.05M | -5.92M | 18.9M | -145.2M | -67.3M | 15M |
| FCF Margin % | 3.41% | 3.52% | 7.22% | 8.12% | 10.44% | 3.99% | 11.36% | 9.65% | 3.68% | 2.44% | 5.48% | 9.12% | 1.58% | 5.04% | 4.59% | 0.96% | 1.63% | 16.42% | 5.88% | 7.09% | 1.43% | 6.48% | 2.91% | 4.54% | 4.12% | 4.77% | -0.34% | 1.25% | -10.73% | -7% | 2.29% |
| FCF Growth % | -35.2% | -49.71% | -16.91% | -32.32% | 215.71% | -43.78% | -5.5% | 149.42% | 78.9% | -49.66% | -44.7% | 414.98% | -64.41% | 19.95% | 394.77% | -23.68% | -88.23% | 70.26% | -0.4% | 526.15% | -62.37% | 154.68% | 0.33% | 18.62% | -8.81% | 1436.4% | -131.3% | 113.02% | -115.75% | -548.67% | -52.38% |
| FCF per Share | 10.44 | 9.50 | 17.76 | 20.38 | 28.89 | 8.75 | 15.34 | 15.61 | 5.86 | 3.23 | 6.45 | 11.39 | 2.11 | 5.99 | 5.12 | 1.04 | 1.38 | 11.85 | 6.97 | 6.77 | 1.12 | 3.30 | 1.31 | 1.34 | 1.13 | 1.39 | -0.11 | 0.34 | -2.56 | -1.41 | 0.32 |
| FCF Conversion (FCF/Net Income) | 0.60x | 1.12x | 1.63x | 1.25x | 1.15x | 0.57x | 3.18x | 1.86x | 1.05x | 0.65x | 2.06x | 3.29x | 0.96x | 1.97x | 1.49x | 0.68x | 1.10x | 6.36x | 1.38x | 1.57x | 0.54x | 1.33x | 0.72x | 3.13x | 3.01x | 2.85x | 0.39x | 2.28x | 0.65x | 1.16x | 1.22x |
| Interest Paid | 43.9M | 54.7M | 37.8M | 41.8M | 59.7M | 59.1M | 52.6M | 83M | 84M | 72.5M | 81.4M | 82M | 82.4M | 74.2M | 58.7M | 57.4M | 62.2M | 76.05M | 74.65M | 78.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 105.2M | 163.7M | 244.9M | 386.3M | 692.4M | 444.4M | 87.5M | 214.3M | 228.5M | 171.1M | 95.1M | 204.9M | 134.2M | 161.4M | 245.7M | 149.2M | 68.9M | 49.1M | 267.22M | 221.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying RS stock.
Reliance Steel & Aluminum Co. (RS) generated $831.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Reliance Steel & Aluminum Co. (RS) generated $502.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Reliance Steel & Aluminum Co. (RS) spent $328.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Reliance Steel & Aluminum Co. (RS) returned $254.7M to shareholders via cash dividends and spent $594.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
LIFO-driven earnings volatility
Metrics are mathematically derived from official filings.
Cash Conversion Deteriorates Sharply
Operating cash flow covered only 50% of net income in 2026Q2, down from 137% a year earlier, according to recent SEC filings, signaling a pronounced working capital drag.
The OCF/NI ratio of 0.50 in 2026Q2 represents a dramatic reversal from the 1.37 recorded in 2025Q2, indicating that earnings are increasingly supported by non-cash accruals. The negative working capital change of -$245.9M, as reported in financial statements, suggests that inventory build-up and receivable expansion are consuming cash faster than operations generate it. This divergence warrants close monitoring, as it may indicate that reported profitability is outpacing the company's ability to convert earnings into distributable cash.
Free Cash Flow Stalls Despite Revenue Surge
FCF margin contracted to 1.5% in 2026Q2 from 3.9% in 2025Q2, based on reported figures, as working capital outflows offset strong revenue growth of 26.5%.
Despite a 26.5% year-over-year revenue increase, FCF of $68.8M in 2026Q2 is only slightly above the $68.8M generated in the prior year quarter, indicating that growth is not translating into cash generation. The FCF margin of 1.5% is well below the 11.6% peak in 2024Q4, suggesting that the company is experiencing a cyclical cash trough. This pattern may reflect the timing of inventory purchases ahead of anticipated demand, but investors should monitor whether this is a temporary phenomenon or a structural shift.
Capital Intensity Remains Disciplined
CapEx as a percentage of revenue held at 2.0% in 2026Q2, down from 2.4% a year earlier, according to financial statements, indicating a steady but modest investment pace.
The absolute CapEx of $93.4M in 2026Q2 is slightly higher than the $87.6M in 2025Q2, but the ratio to revenue has declined, reflecting the company's ability to scale without proportional capital investment. This suggests that RS's decentralized service center model requires relatively low incremental capital to support growth, which is a positive for future FCF generation. However, the maintenance versus growth split is not disclosed, so investors should assess whether this level of investment is sufficient to sustain the processing capabilities that underpin the moat.
Working Capital Swings Dominate Cash Flow
Working capital changes consumed $245.9M in 2026Q2, the largest outflow in the series, as reported in financial statements, reversing a $31.1M inflow in 2025Q4.
The negative working capital change in 2026Q2 is a stark contrast to the positive $227.5M in 2024Q4, indicating that RS is building inventory and extending receivables in anticipation of continued demand. This pattern is typical of a cyclical upturn, but the magnitude of the swing suggests that cash conversion will remain volatile. The company's ability to manage inventory levels in response to price fluctuations will be critical, especially given the LIFO accounting method that can distort reported earnings.
Capital Returns Accelerate Amid Cash Squeeze
Share repurchases totaled $234.2M in 2026Q1, the largest in the series, according to recent SEC filings, while dividends remained stable at around $63M per quarter.
Despite the recent cash flow pressure, RS has maintained an aggressive capital return program, with buybacks in 2026Q1 exceeding operating cash flow of $151.4M. This suggests that management is confident in the company's long-term cash generation, but it also means that the balance sheet is being used to fund shareholder returns during a period of working capital strain. The company's fortress balance sheet, with minimal debt, provides flexibility, but investors should monitor whether this pace is sustainable if cash conversion does not improve.
Cumulative Cash Lags Reported Earnings
Over the past five quarters, cumulative operating cash flow of $2.1B is below cumulative net income of $2.2B, based on reported figures, indicating a persistent earnings-to-cash gap.
The cumulative OCF/NI ratio of approximately 0.95 over the last five quarters suggests that RS has not fully converted its reported earnings into cash, largely due to working capital investments. This divergence is not alarming given the cyclical nature of the business, but it does imply that the quality of earnings is lower than the headline numbers suggest. Investors should adjust for LIFO effects and working capital changes to assess the true economic profitability of the company.
LIFO and SBC Obscure Cash Reality
Stock-based compensation was reported as zero in 2026Q2, a sharp drop from $28.1M in 2025Q2, according to financial statements, which may understate true cash costs.
The absence of SBC in recent quarters is unusual and may indicate a change in accounting treatment or a timing issue, but it is not a cash outflow. More importantly, LIFO adjustments can cause reported net income to diverge significantly from cash flow during periods of price volatility, as seen in the 2026Q2 OCF/NI ratio of 0.50. Investors should adjust for LIFO to understand the replacement-cost margins and assess the sustainability of earnings. The lack of guidance and the recent EPS miss suggest that management may be cautious about near-term visibility, which warrants further investigation.