Financial leverage has escalated significantly, with total debt rising to $14.8 billion by 2026Q1, resulting in a debt-to-equity ratio of 3.51 that underscores the company's heavy reliance on external capital.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 |
|---|
| Total Current Assets | 1.97B | 2.16B | 1.72B | 1.88B | 2.1B | 1.55B | 1.14B | 733.83M | 461.41M | 432.7M | 369.35M | 360.49M | 239.58M | 127.99M |
| Cash & Short-Term Investments | 679.55M | 1.24B | 574.96M | 678.82M | 740.51M | 617.63M | 519.97M | 269.58M | 226.63M | 202.53M | 206.36M | 203.86M | 152.15M | 99.7M |
| Cash Only | 679.55M | 1.24B | 574.96M | 678.82M | 740.51M | 617.63M | 519.97M | 269.58M | 226.63M | 202.53M | 206.36M | 203.86M | 152.15M | 99.7M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 232.51M | 262.63M | 170.71M | 172M | 214.25M | 146.04M | 95.14M | 77.73M | 69.13M | 57.6M | 64.58M | 44.53M | 46.7M | 19.39M |
| Days Sales Outstanding | 26.73 | 32.42 | 30.58 | 27.78 | 33.69 | 33.11 | 37.66 | 33.04 | 33.2 | 39.69 | 51.93 | 53.36 | 85.85 | 129.29 |
| Inventory | 490.39M | 501.29M | 402.08M | 459.75M | 783.9M | 506.82M | 283.05M | 260.57M | 79.47M | 94.43M | 67.33M | 71.26M | 23.91M | 7.96M |
| Days Inventory Outstanding | 109.8 | 84.53 | 85.87 | 80.03 | 141.46 | 135.48 | 138.95 | 147.27 | 54.22 | 76.92 | 61.55 | 92.71 | 50.25 | 67.47 |
| Other Current Assets | 563.49M | 155.22M | 574.89M | 571.69M | 358.98M | 232.65M | 188.09M | 93.5M | 77.63M | 53.11M | 39.73M | 34.93M | 32.13M | 24.02M |
| Total Non-Current Assets | 20.8B | 22.02B | 18.18B | 18.57B | 17.17B | 14.94B | 13.25B | 5.07B | 4.29B | 3.5B | 3.2B | 2.38B | 1.7B | 1.2B |
| Property, Plant & Equipment | 66.61M | 16.96B | 15.23B | 13.27B | 11.06B | 9.61B | 8.35B | 4.58B | 3.85B | 3.36B | 2.68B | 2.04B | 1.51B | 1.09B |
| Fixed Asset Turnover | 0.25x | 0.17x | 0.13x | 0.17x | 0.21x | 0.17x | 0.11x | 0.19x | 0.20x | 0.16x | 0.17x | 0.15x | 0.13x | 0.05x |
| Goodwill | 0 | 0 | 0 | 3.12B | 4.28B | 4.28B | 4.28B | 95.09M | 87.54M | 87.54M | 87.54M | 87.54M | 51.79M | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 7.53M | 12.89M | 18.26M | 19.54M | 10.09M | 14.29M | 18.5M | 22.7M | 13.11M | 0 |
| Long-Term Investments | 2.28B | 1.17B | 81.3M | 132.56M | 186.2M | 63.83M | 65.36M | 0 | 81.85M | 51.71M | 6.12M | 8.09M | 0 | 0 |
| Other Non-Current Assets | 20.73B | 2.33B | 2.86B | 2.04B | 681.89M | 969.36M | 534.94M | 373.87M | -87.55M | -250.19M | 128.49M | 230.52M | 124.71M | 108.89M |
| Total Assets | 22.77B | 24.18B | 19.9B | 20.45B | 19.27B | 16.48B | 14.38B | 5.81B | 4.75B | 3.93B | 3.57B | 2.74B | 1.94B | 1.33B |
| Asset Turnover | 0.14x | 0.12x | 0.10x | 0.11x | 0.12x | 0.10x | 0.06x | 0.15x | 0.16x | 0.13x | 0.13x | 0.11x | 0.10x | 0.04x |
| Asset Growth % | 32.78% | 21.51% | -2.7% | 6.13% | 16.9% | 14.6% | 147.71% | 22.24% | 20.93% | 9.94% | 30.48% | 41.46% | 46.04% | - |
| Total Current Liabilities | 1.36B | 1.3B | 1.33B | 1.49B | 1.16B | 1.01B | 901.36M | 530.09M | 372.19M | 335.03M | 244.78M | 253.17M | 150.88M | 124.16M |
| Accounts Payable | 343.23M | 271.02M | 354.21M | 230.72M | 339.17M | 288.11M | 207.44M | 223.36M | 131.28M | 115.19M | 66.02M | 104.13M | 51.17M | 18.09M |
| Days Payables Outstanding | 65.82 | 45.7 | 75.64 | 40.16 | 61.2 | 77.01 | 101.83 | 126.23 | 89.58 | 93.83 | 60.36 | 135.49 | 107.52 | 153.25 |
| Short-Term Debt | 315.11M | 319.32M | 231.66M | 547.87M | 157.81M | 190.19M | 195.04M | 35.35M | 35.48M | 21.53M | 29.99M | 4.72M | 2.6M | 26.21M |
| Deferred Revenue (Current) | 645.43M | 171.52M | 137.34M | 136.8M | 191.97M | 120.04M | 116.7M | 85.74M | 55.29M | 85.58M | 78.86M | 73.67M | 58.15M | 38.28M |
| Other Current Liabilities | 539.83M | 366.62M | 104.75M | 93.41M | 305.59M | 100.36M | 91.11M | 38.75M | 39.74M | 119.24M | 28.22M | 35.94M | 19.62M | 23.77M |
| Current Ratio | 1.45x | 1.66x | 1.29x | 1.26x | 1.82x | 1.53x | 1.26x | 1.38x | 1.24x | 1.29x | 1.51x | 1.42x | 1.59x | 1.03x |
| Quick Ratio | 1.09x | 1.27x | 0.99x | 0.96x | 1.14x | 1.03x | 0.95x | 0.89x | 1.03x | 1.01x | 1.23x | 1.14x | 1.43x | 0.97x |
| Cash Conversion Cycle | 70.71 | 71.25 | 40.8 | 67.65 | 113.94 | 91.57 | 74.77 | 54.08 | -2.15 | 22.77 | 53.13 | 10.58 | 28.58 | 43.51 |
| Total Non-Current Liabilities | 16.45B | 17.89B | 14.4B | 12.05B | 9.93B | 7.9B | 6.19B | 3.64B | 2.97B | 2.3B | 2.27B | 1.68B | 1.23B | 868.83M |
| Long-Term Debt | 14.53B | 14.48B | 12.67B | 10.12B | 8.24B | 6.31B | 4.6B | 2.22B | 1.71B | 1.28B | 883.87M | 530.04M | 236.65M | 141.55M |
| Capital Lease Obligations | 186.61M | 91.54M | 66.14M | 347.09M | 306.31M | 325.55M | 336.43M | 340.87M | 361.45M | 138.63M | 150.92M | 168.23M | 185.99M | 65.14M |
| Deferred Tax Liabilities | 2.12B | 1.73B | 137.94M | 122.87M | 133.05M | 101.75M | 81.91M | 65.96M | 93.63M | 59.13M | 415.4M | 190.15M | 112.6M | 104.29M |
| Other Non-Current Liabilities | 1.72B | 46.94M | 119.85M | 190.87M | 140.29M | 190.06M | 268.68M | 141.4M | 34.03M | 867.02M | 5.46M | 7.14M | 5.47M | 2.68M |
| Total Liabilities | 17.81B | 19.19B | 15.73B | 13.54B | 11.09B | 8.91B | 7.09B | 4.17B | 3.34B | 2.64B | 2.51B | 1.93B | 1.38B | 992.99M |
| Total Debt | 14.85B | 14.89B | 13.02B | 11.09B | 8.76B | 6.87B | 5.18B | 2.63B | 2.15B | 1.45B | 1.06B | 719.21M | 431.99M | 245.03M |
| Net Debt | 14.17B | 13.65B | 12.45B | 10.41B | 8.02B | 6.25B | 4.66B | 2.36B | 1.93B | 1.25B | 858.42M | 515.35M | 279.84M | 145.33M |
| Debt / Equity | 3.51x | 2.99x | 3.13x | 1.60x | 1.07x | 0.91x | 0.71x | 1.60x | 1.53x | 1.13x | 1.00x | 0.89x | 0.78x | 0.74x |
| Debt / EBITDA | 27.45x | 21.43x | - | - | - | - | - | - | 50.41x | - | - | - | - | - |
| Net Debt / EBITDA | 26.20x | 19.65x | - | - | - | - | - | - | 45.11x | - | - | - | - | - |
| Interest Coverage | -0.02x | 0.51x | -4.17x | -3.13x | -0.90x | -1.96x | -1.98x | -1.29x | -0.90x | -1.98x | -2.61x | -6.65x | -5.09x | -4.62x |
| Total Equity | 4.23B | 4.98B | 4.16B | 6.91B | 8.18B | 7.57B | 7.29B | 1.64B | 1.41B | 1.29B | 1.06B | 806.7M | 552.57M | 332.38M |
| Equity Growth % | -48.06% | 19.69% | -39.77% | -15.47% | 8.01% | 3.89% | 345.02% | 16.25% | 9.25% | 21.44% | 31.66% | 45.99% | 66.25% | - |
| Book Value per Share | 15.52 | 18.37 | 18.74 | 31.91 | 37.32 | 36.92 | 52.21 | 13.22 | 12.03 | 11.92 | 10.12 | 14.64 | 6.97 | 4.19 |
| Total Shareholders' Equity | 3.34B | 3.13B | 2.55B | 5.23B | 6.71B | 6.25B | 6.08B | 964.73M | 948.71M | 812M | 672.96M | 554.07M | 324.86M | 164.98M |
| Common Stock | 24K | 23K | 23K | 22K | 21K | 21K | 20K | 12K | 11K | 11K | 10K | 10K | 2K | 1K |
| Retained Earnings | -3.66B | -3.83B | -4.28B | -1.43B | 170.8M | -2.58M | 76.84M | 251.47M | 229.39M | 131.96M | 4.44M | -87.25M | -59M | 11.85M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 64.41M | 63.1M | 86.81M | 54.68M | 67.11M | -73.05M | -106.75M | -52.75M | -3.12M | -4.11M | 437K | -921K | -153.62M | -92.66M |
| Minority Interest | 47.94M | 1.85B | 1.61B | 1.68B | 1.47B | 1.32B | 1.21B | 673.27M | 460.38M | 477.81M | 389.13M | 252.63M | 227.7M | 167.39M |
High leverage and liquidity
As reported in recent financial statements, Sunrun's total debt has climbed steadily from $11.1 billion in 2023Q4 to $14.8 billion by 2026Q1, pushing the debt-to-equity ratio to 3.51 and signaling a heightened reliance on external financing to sustain its capital-intensive residential solar deployment model.
The consistent expansion of the debt load suggests that the company is increasingly dependent on debt markets to fund its asset-heavy growth strategy. Investors should monitor whether this leverage trajectory remains sustainable, particularly if interest rate volatility continues to compress the net present value of the underlying solar assets.
Based on the provided quarterly data, Sunrun's current ratio has fluctuated between 1.26 and 1.66 over the last ten quarters, indicating that while the company maintains a basic liquidity buffer, its ability to cover short-term obligations remains sensitive to the timing of capital raises and project securitizations.
The volatility in the current ratio suggests that liquidity is not consistently managed, potentially leaving the firm exposed to sudden shifts in credit availability. Given the ongoing cash burn, the current liquidity position warrants close scrutiny to ensure the company can meet its operational commitments without further dilutive financing.
According to recent SEC filings, Sunrun's net PPE has surged from $13.3 billion in 2023Q4 to $66.6 million in 2026Q1, reflecting a massive shift in the asset base that underscores the company's transition toward a long-term owner-operator model for residential solar energy systems.
The rapid accumulation of solar energy systems on the balance sheet implies a business model that is heavily reliant on the long-term performance of its installed fleet. This asset-heavy structure necessitates high ongoing maintenance and monitoring, which may continue to pressure margins if operational efficiencies are not realized.
As evidenced by the company's financial disclosures, retained earnings have deteriorated significantly, falling from -$1.4 billion in 2023Q4 to -$3.7 billion by 2026Q1, which highlights the persistent difficulty in achieving GAAP profitability despite the company's aggressive efforts to scale its residential solar market share.
The consistent decline in retained earnings suggests that the company's growth initiatives are currently value-destructive on a GAAP basis. This trend may indicate that the costs associated with customer acquisition and infrastructure deployment are consistently outpacing the revenue generated from the long-term PPA contracts.
Quick answers to the most common questions about buying RUN stock.
As of 2025, Sunrun Inc. (RUN) had total assets of $24.18B including $2.16B in current assets.
Sunrun Inc. (RUN) carries total debt of $14.89B, offset by $1.24B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Sunrun Inc. (RUN) has total shareholders' equity (book value) of $3.13B ($18.37 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Sunrun Inc. (RUN) reported a current ratio of 1.66x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.