A debt-to-equity ratio of 0.08 and $284.6M in cash against $46.6M of total debt point to a fortress balance sheet that appears largely funded by retained earnings, which grew from $368.2M to $404.6M over the most recent two quarters.
Revolve Group, Inc. (RVLV) balance sheet — 10-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 |
|---|
| Total Current Assets | 702.36M | 647.03M | 561.09M | 528.59M | 518.22M | 439.84M | 276.93M | 199.34M | 139.15M | 105.52M | 93.43M |
| Cash & Short-Term Investments | 284.64M | 292.26M | 256.6M | 245.45M | 234.72M | 218.46M | 146.01M | 65.42M | 16.37M | 10.59M | 11.46M |
| Cash Only | 284.64M | 292.26M | 256.6M | 245.45M | 234.72M | 218.46M | 146.01M | 65.42M | 16.37M | 10.59M | 11.46M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 31.85M | 18.28M | 11.53M | 14.03M | 8.39M | 8.01M | 15.31M | 5.51M | 5.34M | 9.41M | 6.52M |
| Days Sales Outstanding | 7.3 | 5.44 | 3.73 | 4.79 | 2.78 | 3.28 | 9.62 | 3.35 | 3.91 | 8.59 | 7.63 |
| Inventory | 293.3M | 251.84M | 229.24M | 203.59M | 215.22M | 171.26M | 95.27M | 104.26M | 102.22M | 76.17M | 72.53M |
| Days Inventory Outstanding | 154.73 | 161.3 | 155.92 | 144.42 | 154.31 | 155.66 | 126.28 | 136.37 | 159.83 | 135.03 | 156.86 |
| Other Current Assets | 8.61M | 60.5M | 48.04M | 53.1M | 49.05M | 29.05M | 13.68M | 16.92M | 6.65M | 3.1M | 1.44M |
| Total Non-Current Assets | 159.22M | 117.97M | 104.46M | 80.3M | 61.1M | 40.57M | 28.83M | 32.95M | 22.92M | 18.46M | 22.66M |
| Property, Plant & Equipment | 64.05M | 44.2M | 45.2M | 44.2M | 31.9M | 15.51M | 11.21M | 13.52M | 5.91M | 5.4M | 5.67M |
| Fixed Asset Turnover | 26.77x | 27.73x | 25.00x | 24.18x | 34.53x | 57.46x | 51.79x | 44.46x | 84.43x | 73.94x | 55.00x |
| Goodwill | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M | 2.04M |
| Intangible Assets | 2.83M | 2.41M | 2.29M | 1.88M | 1.6M | 1.21M | 1.26M | 1.46M | 564K | 889K | 1.21M |
| Long-Term Investments | 36.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 32.15M | 29.56M | 18.07M | 2.17M | 807K | 2.75M | 500K | 642K | 731K | 214K | 201K |
| Total Assets | 861.58M | 765M | 665.55M | 608.89M | 579.32M | 480.41M | 305.75M | 232.29M | 162.07M | 123.98M | 116.08M |
| Asset Turnover | 1.67x | 1.60x | 1.70x | 1.76x | 1.90x | 1.86x | 1.90x | 2.59x | 3.08x | 3.22x | 2.69x |
| Asset Growth % | 61.5% | 14.94% | 9.31% | 5.1% | 20.59% | 57.13% | 31.63% | 43.32% | 30.73% | 6.8% | - |
| Total Current Liabilities | 269.29M | 230.54M | 196.1M | 189.62M | 181.09M | 160.22M | 105.69M | 101.53M | 82.26M | 75.99M | 74.01M |
| Accounts Payable | 63.87M | 56.41M | 45.1M | 47.82M | 50.79M | 54.34M | 39.34M | 29.81M | 20.22M | 17.85M | 17.1M |
| Days Payables Outstanding | 40.33 | 36.13 | 30.67 | 33.92 | 36.41 | 49.4 | 52.14 | 39 | 31.61 | 31.65 | 36.99 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.1M | 30.19M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.13M | 1.57M | 1.2M | 0 |
| Other Current Liabilities | 142.29M | 117.95M | 103.41M | 94.22M | 85.96M | 68.21M | 41.42M | 49.71M | 54.86M | 34.81M | 22.8M |
| Current Ratio | 2.61x | 2.81x | 2.86x | 2.79x | 2.86x | 2.75x | 2.62x | 1.96x | 1.69x | 1.39x | 1.26x |
| Quick Ratio | 1.52x | 1.71x | 1.69x | 1.71x | 1.67x | 1.68x | 1.72x | 0.94x | 0.45x | 0.39x | 0.28x |
| Cash Conversion Cycle | 121.7 | 130.61 | 128.97 | 115.29 | 120.68 | 109.55 | 83.77 | 100.72 | 132.12 | 111.97 | 127.5 |
| Total Non-Current Liabilities | 35.22M | 21.92M | 31.66M | 34.13M | 18.66M | 3.18M | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 99.35M | 21.92M | 31.66M | 34.13M | 18.66M | 3.18M | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 304.5M | 252.47M | 227.76M | 223.75M | 199.75M | 163.4M | 105.69M | 101.53M | 82.26M | 75.99M | 74.01M |
| Total Debt | 46.65M | 32.45M | 40.73M | 40.99M | 24.5M | 6.94M | 0 | 0 | 0 | 15.1M | 30.19M |
| Net Debt | -237.99M | -259.8M | -215.87M | -204.46M | -210.22M | -211.51M | -146.01M | -65.42M | -16.37M | 4.51M | 18.73M |
| Debt / Equity | 0.08x | 0.06x | 0.09x | 0.11x | 0.06x | 0.02x | - | - | - | 0.31x | 0.72x |
| Debt / EBITDA | 0.54x | 0.41x | 0.72x | 1.51x | 0.31x | 0.06x | - | - | - | 0.65x | 3.82x |
| Net Debt / EBITDA | -2.78x | -3.29x | -3.82x | -7.51x | -2.70x | -1.93x | -2.22x | -1.26x | -0.37x | 0.19x | 2.37x |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 557.07M | 512.53M | 437.79M | 385.14M | 379.57M | 317.01M | 200.06M | 130.76M | 79.82M | 47.99M | 42.08M |
| Equity Growth % | 62.34% | 17.07% | 13.67% | 1.47% | 19.73% | 58.46% | 53% | 63.83% | 66.33% | 14.05% | - |
| Book Value per Share | 7.75 | 7.11 | 6.11 | 5.23 | 5.09 | 4.25 | 2.78 | 2.28 | 1.13 | 0.68 | 0.96 |
| Total Shareholders' Equity | 554.8M | 512.53M | 438.19M | 385.14M | 379.57M | 317.01M | 200.06M | 130.76M | 79.82M | 48.61M | 42.35M |
| Common Stock | 71K | 71K | 72K | 72K | 74K | 73K | 71K | 69K | 3.55M | 2.15M | 1.24M |
| Retained Earnings | 404.6M | 368.21M | 305.07M | 268.36M | 269.16M | 213.35M | 113.95M | 56.68M | 61.27M | 31.46M | -1.24M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.44M | -6.91M | 26.12M |
| Minority Interest | 2.28M | 0 | -403K | 0 | 0 | 0 | 0 | 0 | 0 | -623K | -276K |
Quick answers to the most common questions about buying RVLV stock.
As of 2025, Revolve Group, Inc. (RVLV) had total assets of $765.0M including $647.0M in current assets.
Revolve Group, Inc. (RVLV) carries total debt of $32.5M, offset by $292.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Revolve Group, Inc. (RVLV) has total shareholders' equity (book value) of $512.5M ($7.11 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Revolve Group, Inc. (RVLV) reported a current ratio of 2.81x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Working capital absorbing earnings
Metrics are mathematically derived from official filings.
Balance Sheet Strengthening Steadily Over Time
According to reported quarterly figures, RVLV's total assets grew from $657.8M in 2024Q2 to $861.6M in 2026Q3, while debt-to-equity fell from 0.11 to 0.08, suggesting the expansion has been funded largely by retained earnings rather than borrowing.
Retained earnings rose from $284.4M to $404.6M over the same ten quarters, indicating that internally generated profits are compounding equity without new leverage. The steady decline in D/E alongside rising equity appears to reflect a deliberate conservative financing posture. Investors should monitor whether asset growth continues to outpace equity growth, as that would be the first sign of a shift in this pattern.
Cash Buffer Sustains Strong Current Ratio
Based on reported figures, RVLV held $284.6M in cash against $46.6M of total debt in 2026Q3 with a current ratio of 2.61, providing a substantial buffer against operating shocks that few specialty retail peers can match.
The current ratio has remained between 2.48 and 2.86 across all ten quarters, indicating consistent short-term solvency rather than a one-time cushion. Cash balances have fluctuated between roughly $244M and $336M, which suggests working capital swings are being absorbed without drawing on external funding. The liquidity position appears adequate to support inventory builds, though the cash balance trend alone does not confirm the underlying cash generation quality.
Asset Base Tilted Toward Working Capital
As reported in financial statements, RVLV's net PP&E remained modest at $64.0M in 2026Q3 against total assets of $861.6M, implying an asset-light model where working capital, likely inventory and receivables, constitutes the majority of the balance sheet.
Goodwill is negligible at $2.0M, so intangible or acquisition-related impairment risk appears limited. The low fixed-asset intensity is consistent with outsourced manufacturing and third-party fulfillment, which may limit capital requirements but increases dependence on inventory turnover efficiency. Warrants further investigation into the inventory aging profile, since the balance sheet composition makes inventory the primary asset-quality variable.
Equity Growth Driven by Retained Earnings
According to recent SEC filings, RVLV's equity rose from $420.3M in 2024Q3 to $554.8M in 2026Q3, with retained earnings accounting for the bulk of the increase as reported in the balance sheet.
Retained earnings grew from $296.3M to $404.6M, suggesting that equity accretion is organic rather than reliant on share issuance or external capital. Equity quality appears sound given the absence of meaningful goodwill, though stock-based compensation may gradually dilute per-share value and is not visible in the balance sheet line items provided. Investors should monitor share count trends to confirm dilution remains contained.
Return Reserve Could Distort Reported Equity
Based on reported figures, RVLV's deferred revenue is reported as zero across all periods, so the return reserve and related accrual estimates embedded in other liabilities may be the most important source of reporting discretion affecting the balance sheet.
Because total liabilities rose from $227.8M to $304.5M while debt stayed low, the increase appears to be driven by operating accruals such as return reserves and payables. If actual returns deviate from management's estimates, true-up adjustments could shift reported equity and working capital in subsequent quarters. This suggests headline solvency metrics may be less stable than the strong current ratio implies, warranting closer review of accrual composition.