Total debt has climbed to $728M in 2026Q2, pushing the D/E ratio to 0.48, while retained earnings have deteriorated to -$429M and goodwill of $1.1B (31% of assets) poses impairment risk if the acquisition underperforms.
RXO, Inc. (RXO) balance sheet — 6-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 |
|---|
| Total Current Assets | 1.56B | 1.32B | 1.34B | 796M | 1.03B | 1.08B | 862M |
| Cash & Short-Term Investments | 15M | 18M | 35M | 5M | 98M | 29M | 70M |
| Cash Only | 15M | 18M | 35M | 5M | 98M | 29M | 70M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.44B | 1.25B | 1.23B | 743M | 900M | 1.01B | 772M |
| Days Sales Outstanding | 74.78 | 79.59 | 98.43 | 69.06 | 68.49 | 78.62 | 83.94 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - |
| Other Current Assets | 97M | 15M | 77M | 48M | 31M | 44M | 20M |
| Total Non-Current Assets | 1.9B | 1.96B | 2.08B | 1.03B | 1B | 985M | 1.01B |
| Property, Plant & Equipment | 331M | 372M | 411M | 319M | 278M | 239M | 236M |
| Fixed Asset Turnover | 16.83x | 15.44x | 11.07x | 12.31x | 17.25x | 19.62x | 14.22x |
| Goodwill | 1.11B | 1.11B | 1.12B | 630M | 630M | 630M | 630M |
| Intangible Assets | 432M | 453M | 499M | 68M | 79M | 100M | 124M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 29M | 18M | 42M | 12M | 15M | 16M | 18M |
| Total Assets | 3.46B | 3.28B | 3.41B | 1.82B | 2.03B | 2.07B | 1.87B |
| Asset Turnover | 1.84x | 1.75x | 1.33x | 2.15x | 2.36x | 2.27x | 1.80x |
| Asset Growth % | -2.67% | -4.01% | 87.07% | -10.14% | -1.79% | 10.59% | - |
| Total Current Liabilities | 1.23B | 1.04B | 1.06B | 682M | 823M | 816M | 629M |
| Accounts Payable | 713M | 539M | 568M | 414M | 501M | 520M | 390M |
| Days Payables Outstanding | 59.42 | 41.62 | 55.04 | 47.19 | 46.46 | 48 | 50.51 |
| Short-Term Debt | 36M | 92M | 17M | 3M | 4M | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 8M | 347M | 26M | 13M | 14M | 6M | 5M |
| Current Ratio | 1.27x | 1.27x | 1.26x | 1.17x | 1.25x | 1.33x | 1.37x |
| Quick Ratio | 1.27x | 1.27x | 1.26x | 1.17x | 1.25x | 1.33x | 1.37x |
| Cash Conversion Cycle | 15.36 | - | - | - | - | - | - |
| Total Non-Current Liabilities | 726M | 698M | 737M | 549M | 621M | 182M | 173M |
| Long-Term Debt | 459M | 577M | 351M | 352M | 451M | 93M | 0 |
| Capital Lease Obligations | 742M | 192M | 215M | 150M | 114M | 93M | 86M |
| Deferred Tax Liabilities | 176M | 51M | 88M | 7M | 16M | 52M | 49M |
| Other Non-Current Liabilities | 65M | -122M | 83M | 40M | 40M | -56M | 38M |
| Total Liabilities | 1.95B | 1.74B | 1.8B | 1.23B | 1.44B | 998M | 802M |
| Total Debt | 728M | 861M | 664M | 558M | 617M | 228M | 116M |
| Net Debt | 713M | 843M | 629M | 553M | 519M | 199M | 46M |
| Debt / Equity | 0.48x | 0.56x | 0.41x | 0.94x | 1.05x | 0.21x | 0.11x |
| Debt / EBITDA | 5.87x | 7.90x | 21.42x | 5.26x | 2.95x | 0.84x | 0.85x |
| Net Debt / EBITDA | 5.75x | 7.73x | 20.29x | 5.22x | 2.48x | 0.73x | 0.34x |
| Interest Coverage | -4.74x | -2.29x | 1.00x | 2.09x | 55.00x | - | - |
| Total Equity | 1.51B | 1.54B | 1.61B | 594M | 587M | 1.07B | 1.07B |
| Equity Growth % | -18.84% | -4.4% | 171.38% | 1.19% | -45.14% | 0.19% | - |
| Book Value per Share | 8.88 | 9.15 | 12.08 | 4.97 | 5.04 | 9.19 | 9.18 |
| Total Shareholders' Equity | 1.51B | 1.54B | 1.61B | 594M | 587M | 1.07B | 1.07B |
| Common Stock | 2M | 2M | 2M | 1M | 1M | 1.07B | 0 |
| Retained Earnings | -429M | -384M | -284M | 6M | 2M | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -7M | -6M | -10M | -3M | -4M | -2M | -2M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying RXO stock.
As of 2025, RXO, Inc. (RXO) had total assets of $3.28B including $1.32B in current assets.
RXO, Inc. (RXO) carries total debt of $861.0M, offset by $18.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
RXO, Inc. (RXO) has total shareholders' equity (book value) of $1.54B ($9.15 book value per share). Book value represents the net worth of the company belonging to common stock holders.
RXO, Inc. (RXO) reported a current ratio of 1.27x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Thin liquidity and negative margins
Metrics are mathematically derived from official filings.
Leverage Creeps Higher as Losses Accumulate
RXO's total debt rose to $728M in 2026Q2 from $664M in 2024Q4, while retained earnings deteriorated to -$429M, per reported balance sheet data, signaling a weakening equity cushion.
The sequential increase in debt from $670M in 2025Q4 to $728M in 2026Q2, alongside a growing accumulated deficit, suggests the company is funding operational losses and integration costs with incremental borrowings. Total assets expanded to $3.5B, but equity remained flat at $1.5B, indicating that asset growth is increasingly debt-financed. This trajectory implies that without a swift return to profitability, the balance sheet will continue to rely on external capital, potentially straining future financial flexibility.
Debt Load Grows Despite Asset-Light Model
RXO's D/E ratio climbed to 0.48 in 2026Q2 from 0.41 in 2024Q4, with total debt of $728M, as reported in financial statements, reflecting acquisition-related leverage in a low-margin environment.
The debt-to-equity ratio, while moderate at 0.48, has risen steadily over the past six quarters, driven by the Coyote Logistics acquisition and ongoing cash burn. Compared to peers like Hub Group (D/E 0.30), RXO carries higher leverage, though it remains below C.H. Robinson's 0.88. The absolute debt level of $728M against a $15M cash balance underscores a reliance on credit facilities for daily operations, making the company sensitive to interest rate movements and covenant compliance. Investors should monitor whether the increased leverage translates into sufficient returns to service debt, especially given the negative net margin.
Goodwill Dominates Asset Base, PPE Declines
Goodwill of $1.1B represents roughly 31% of total assets in 2026Q2, while net PPE fell to $331M from $508M in 2024Q3, per reported figures, highlighting an increasingly intangible-heavy balance sheet.
The asset mix is heavily weighted toward goodwill and intangibles from the Coyote acquisition, which now constitutes a significant portion of total assets. This raises impairment risk if the acquired business fails to achieve projected synergies or if the freight market remains depressed. Concurrently, net PPE has declined by nearly 35% over the past two years, reflecting minimal capital expenditure in an asset-light model, but also suggesting limited tangible collateral to support additional borrowing. The shrinking PPE base may limit asset-backed financing options, making unsecured debt or equity issuance more likely if liquidity needs arise.
Retained Earnings Deficit Deepens
RXO's retained earnings worsened to -$429M in 2026Q2 from -$284M in 2024Q4, per balance sheet data, indicating cumulative losses that are eroding shareholder equity despite stable total equity.
The retained earnings deficit has grown by $145M over six quarters, reflecting persistent net losses that are not being offset by positive earnings. Total equity remained around $1.5B, but this stability is partly due to the Coyote acquisition adding equity, masking the underlying deterioration in organic profitability. The negative retained earnings suggest that the company has not generated sufficient profits to cover its cumulative losses, which may constrain future dividend payments or share repurchases. This trend warrants close monitoring, as continued losses could eventually pressure the equity base and trigger covenant issues.
Cash Buffer Thin Against Operational Needs
RXO's cash balance of $15M in 2026Q2 is minimal relative to $1.8B quarterly revenue, with a current ratio of 1.27, as reported in financial statements, leaving little room for shocks.
The current ratio of 1.27 indicates adequate short-term asset coverage, but the absolute cash position of $15M is extremely thin for a company with $5.7B annualized revenue. This suggests heavy reliance on working capital management and revolving credit facilities to fund day-to-day operations. The tight liquidity position is particularly concerning given the negative operating cash flow of -$11M in 2026Q2, which implies that the company may need to draw on credit lines to cover shortfalls. Investors should monitor the availability and terms of RXO's credit facilities, as any tightening in credit markets could severely constrain operations.
Goodwill Impairment Risk Lurks
With goodwill of $1.1B and negative net margins, RXO faces potential impairment charges if the Coyote acquisition underperforms, per reported balance sheet data, which could wipe out equity.
The $1.1B goodwill balance, largely from the Coyote Logistics acquisition, represents a significant risk to the balance sheet. If the acquired business fails to achieve expected cash flows or if the freight market remains weak, RXO may be required to record impairment charges, which would directly reduce equity. Given the current negative net margin and the integration challenges highlighted in recent quarters, the likelihood of impairment may be higher than the market currently prices. This risk is non-obvious because the balance sheet appears stable on the surface, but a single impairment event could erode a substantial portion of the $1.5B equity base, potentially pushing the company into a net liability position.