VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RXORXO, Inc.
$27.12$4.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksRXOCash Flow

RXO, Inc. (RXO) Cash Flow Statement

6Y historyFree accessUpdated daily

Free cash flow remains consistently negative, with the company burning $24 million in 2026Q1, while a thin cash buffer of only $21 million against a massive revenue base limits operational flexibility.

RXO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations46M51M-12M89M310M155M25M
Operating CF Margin %-0.89%-0.26%2.27%6.46%3.31%0.74%
Operating CF Growth %938.57%525%-113.48%-71.29%100%520%-
Net Income-105M-100M-290M4M92M150M43M
Depreciation & Amortization110M116M87M67M86M81M76M
Stock-Based Compensation15M023M19M32M8M8M
Deferred Taxes-25M-21M-19M-8M-20M3M-9M
Other Non-Cash Items52M56M236M9M6M3M14M
Working Capital Changes-1M0-49M-2M114M-90M-107M
Change in Receivables-73M-5M-109M158M92M-242M-264M
Change in Inventory0000000
Change in Payables89M-16M-65M-86M-14M129M87M
Cash from Investing-63M-71M-1.06B-66M-56M-38M-39M
Capital Expenditures-61M-59M-45M-64M-57M-39M-47M
CapEx % of Revenue1.06%1.03%0.99%1.63%1.19%0.83%1.4%
Acquisitions1M-8M-1.02B0000
Investments-------
Other Investing-3M-4M0-2M1M1M8M
Cash from Financing22M1M1.11B-117M-183M-158M32M
Debt Issued (Net)26M31M9M-99M451M00
Equity Issued (Net)-4M-1M1.13B-2M-3M00
Dividends Paid0000000
Share Repurchases-4M-1M0-2M-3M00
Other Financing0-29M-26M-16M-631M-158M32M
Net Change in Cash4M-18M30M-93M69M-41M19M
Free Cash Flow-15M-8M-57M25M253M116M-22M
FCF Margin %-0.26%-0.14%-1.25%0.64%5.28%2.47%-0.66%
FCF Growth %78.57%85.96%-328%-90.12%118.1%627.27%-
FCF per Share-0.09-0.05-0.430.212.171.00-0.19
FCF Conversion (FCF/Net Income)0.14x-0.51x0.04x22.25x3.37x1.03x0.58x
Interest Paid1M027M0000
Taxes Paid5M04M27M3M5M2M

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and integration risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Cash

According to the provided cash flow statements, RXO consistently reports negative net income while operating cash flow remains erratic, with the OCF/NI ratio frequently showing extreme volatility, such as the 9.50x observed in 2023Q4, indicating that accounting earnings are currently poor proxies for actual cash generation.

The persistent gap between net losses and operating cash flow suggests that non-cash charges and working capital swings are the primary drivers of the company's cash position. Investors should monitor whether this divergence is a temporary byproduct of the spin-off and acquisition integration or a structural inability to convert revenue into sustainable cash flow.

Free Cash Flow Remains Negative

As reported in financial filings, RXO's free cash flow trajectory is consistently negative, with the company burning cash in eight of the last ten quarters, including a $24 million outflow in 2026Q1, highlighting the difficulty of achieving self-sustaining operations in the current freight brokerage environment.

The inability to generate positive free cash flow suggests that the company's current scale is insufficient to cover both its operating expenses and necessary capital investments. This trend warrants further investigation into whether the recent Coyote Logistics acquisition will provide the necessary operating leverage to pivot toward positive cash generation.

Capital Intensity Remains Relatively Stable

Based on the reported figures, RXO maintains a consistent capital intensity, with CapEx-to-revenue ratios hovering near 1.0% to 1.2% over the last ten quarters, suggesting that the company's asset-light model requires steady, albeit modest, reinvestment to maintain its digital brokerage infrastructure and platform capabilities.

While the capital intensity appears low, the persistent negative free cash flow implies that even these modest investments are currently funded by external sources or existing liquidity. The company's reliance on technology-driven growth suggests that any reduction in these capital expenditures could potentially impair its competitive moat.

Working Capital Volatility Strains Liquidity

Data from recent cash flow statements reveals significant working capital volatility, with quarterly changes swinging from a $31 million inflow in 2023Q4 to a $31 million outflow in 2024Q4, underscoring the company's sensitivity to the timing of carrier payments and shipper collections in a cyclical market.

The high sensitivity of cash flow to working capital movements suggests that RXO's liquidity is highly susceptible to shifts in freight volume and payment terms. Investors should monitor these fluctuations closely, as any sustained delay in collections could rapidly deplete the company's already thin cash reserves.

Aggressive Capital Allocation Amid Losses

Financial statements indicate that RXO has prioritized inorganic growth, evidenced by a $1 billion acquisition in 2024Q3, even while the company continues to report net losses and negative free cash flow, suggesting a management strategy focused on rapid scale expansion over immediate balance sheet preservation.

The decision to pursue large-scale acquisitions while operating at a loss indicates a high-risk capital allocation strategy that relies on future synergies to justify current cash outflows. This approach appears to prioritize market share gains, but it leaves the company with little margin for error if integration efforts underperform.

RXO — Frequently Asked Questions

Quick answers to the most common questions about buying RXO stock.

How much cash does RXO, Inc. (RXO) generate from operations?

RXO, Inc. (RXO) generated $51.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is RXO, Inc.'s free cash flow?

RXO, Inc. (RXO) reported negative free cash flow of $8.0M in 2025, indicating capital requirements exceeded cash from operations.

What is RXO, Inc.'s capital expenditure (CapEx)?

RXO, Inc. (RXO) spent $59.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does RXO, Inc. distribute cash to shareholders?

In 2025, RXO, Inc. (RXO) spent $1.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.