Operating cash flow turned negative at -$11.0M in 2026Q2, and free cash flow swung to just +$5.9M from -$24.0M in the prior quarter, reflecting volatile working capital and minimal capex of 1.0% of revenue.
RXO, Inc. (RXO) cash flow statement — 6-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 |
|---|
| Cash from Operations | 11.97M | 51M | -12M | 89M | 310M | 155M | 25M |
| Operating CF Margin % | - | 0.89% | -0.26% | 2.27% | 6.46% | 3.31% | 0.74% |
| Operating CF Growth % | 230.62% | 525% | -113.48% | -71.29% | 100% | 520% | - |
| Net Income | -105M | -100M | -290M | 4M | 92M | 150M | 43M |
| Depreciation & Amortization | 54.05M | 116M | 87M | 67M | 86M | 81M | 76M |
| Stock-Based Compensation | 15.01M | 29M | 23M | 19M | 32M | 8M | 8M |
| Deferred Taxes | -8.02M | -21M | -19M | -8M | -20M | 3M | -9M |
| Other Non-Cash Items | 41.01M | 27M | 236M | 9M | 6M | 3M | 14M |
| Working Capital Changes | 5.92M | 0 | -49M | -2M | 114M | -90M | -107M |
| Change in Receivables | -156.23M | -5M | -109M | 158M | 92M | -242M | -264M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 126.13M | -16M | -65M | -86M | -14M | 129M | 87M |
| Cash from Investing | -28.03M | -71M | -1.06B | -66M | -56M | -38M | -39M |
| Capital Expenditures | -30.03M | -59M | -45M | -64M | -57M | -39M | -47M |
| CapEx % of Revenue | 0.49% | 1.03% | 0.99% | 1.63% | 1.19% | 0.83% | 1.4% |
| Acquisitions | 1M | -8M | -1.02B | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 1M | -4M | 0 | -2M | 1M | 1M | 8M |
| Cash from Financing | -2.93M | 1M | 1.11B | -117M | -183M | -158M | 32M |
| Debt Issued (Net) | 29M | 31M | 9M | -99M | 451M | 0 | 0 |
| Equity Issued (Net) | -3M | -1M | 1.13B | -2M | -3M | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -3M | -1M | 0 | -2M | -3M | 0 | 0 |
| Other Financing | -28.93M | -29M | -26M | -16M | -631M | -158M | 32M |
| Net Change in Cash | -19.98M | -18M | 30M | -93M | 69M | -41M | 19M |
| Free Cash Flow | -18.06M | -8M | -57M | 25M | 253M | 116M | -22M |
| FCF Margin % | -0.3% | -0.14% | -1.25% | 0.64% | 5.28% | 2.47% | -0.66% |
| FCF Growth % | 59.87% | 85.96% | -328% | -90.12% | 118.1% | 627.27% | - |
| FCF per Share | -0.11 | -0.05 | -0.43 | 0.21 | 2.17 | 1.00 | -0.19 |
| FCF Conversion (FCF/Net Income) | 0.17x | -0.51x | 0.04x | 22.25x | 3.37x | 1.03x | 0.58x |
| Interest Paid | 1M | 0 | 27M | 0 | 0 | 0 | 0 |
| Taxes Paid | 2M | 0 | 4M | 27M | 3M | 5M | 2M |
Quick answers to the most common questions about buying RXO stock.
RXO, Inc. (RXO) generated $51.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
RXO, Inc. (RXO) reported negative free cash flow of $8.0M in 2025, indicating capital requirements exceeded cash from operations.
RXO, Inc. (RXO) spent $59.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, RXO, Inc. (RXO) spent $1.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Thin liquidity and negative margins
Metrics are mathematically derived from official filings.
Cash Conversion Remains Elusive
RXO's operating cash flow turned negative at -$11.0M in 2026Q2 despite a $9.0M net loss, yielding an OCF/NI ratio of 1.23, per reported quarterly data.
The positive OCF/NI ratio in 2026Q2 is misleading because it stems from a $25.9M positive D&A adjustment rather than operational cash generation. Over the trailing four quarters, cumulative net losses of -$105M were only partially offset by operating cash flow of $12M, indicating that earnings quality is poor and accruals are masking underlying cash burn. Investors should monitor whether the gap between net income and operating cash flow narrows as integration costs from Coyote subside.
FCF Volatility Masks Structural Strain
Free cash flow swung from -$24.0M in 2026Q1 to +$5.9M in 2026Q2, with a trailing FCF margin of -0.6%, based on reported figures.
The positive FCF in 2026Q2 is driven by a $17.0M positive capex adjustment, which appears to be a data anomaly or a reversal of prior accruals, not sustainable operational cash generation. Excluding that quarter, FCF has been consistently negative, averaging -$15M per quarter over the last five quarters. This suggests that RXO's asset-light model is not yet generating sufficient cash to cover its capital expenditures, let alone fund growth initiatives.
Capital Intensity Remains Minimal
Capex averaged $14M per quarter over the last four quarters, representing roughly 1.0% of revenue, as reported in quarterly cash flow statements.
The low capital intensity is consistent with RXO's asset-light brokerage model, where the primary investments are in technology and working capital rather than physical assets. However, the consistent capex spend, even during periods of negative operating cash flow, indicates that management is prioritizing technology investments to support digital brokerage penetration. The depreciation and amortization of $26-33M per quarter exceeds capex, suggesting that the existing asset base is being depreciated faster than it is being replaced, which may indicate underinvestment in long-term growth.
Working Capital Swing Drives Cash Flow
Working capital changes contributed -$75K in 2026Q2 but swung to -$31M in 2024Q4, highlighting the volatility in receivables and payables, per quarterly data.
The working capital line is the primary swing factor in RXO's operating cash flow, with changes ranging from -$31M to +$7M over the past eight quarters. This volatility reflects the timing of carrier payments and shipper collections, which is typical for a brokerage but amplified by the Coyote acquisition's integration. The low cash balance of $18M makes RXO highly sensitive to these swings, as a single quarter of adverse working capital could strain liquidity. Investors should monitor the cash conversion cycle closely, as any elongation in receivables could force reliance on credit facilities.
Acquisition-Fueled Growth, No Returns
RXO deployed $1.0B on acquisitions in 2024Q3, with no dividends or buybacks in the last ten quarters, based on reported cash flow data.
The $1.0B acquisition outflow in 2024Q3 corresponds to the Coyote Logistics purchase, which has yet to generate positive net income or operating cash flow. The absence of shareholder returns, combined with negative free cash flow, suggests that all available capital is being funneled into growth initiatives. This aggressive deployment strategy may pay off if the integration delivers the promised scale benefits, but the current cash burn and thin liquidity indicate a high-risk profile. Investors should monitor whether the acquisition begins to generate positive returns on invested capital in the coming quarters.
Cash Flow Statement Obscures Integration Costs
Stock-based compensation of $7M per quarter and positive D&A adjustments of $26M mask the true cash cost of the Coyote integration, per reported figures.
The cash flow statement shows SBC of $7M in 2026Q2, which is a non-cash expense that inflates operating cash flow relative to net income. Additionally, the large D&A adjustments, while non-cash, may not fully capture the integration costs of merging two brokerage platforms, which could be buried in working capital changes. The negative operating cash flow in 2026Q2, despite a positive D&A adjustment, suggests that the underlying business is consuming cash, and the reported figures may understate the true cash drain from the acquisition. Investors should scrutinize the working capital line for signs of one-time integration-related payments.