VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
RXRX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
RXRXRecursion Pharmaceuticals, Inc.
$3.52$1.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksRXRXBalance Sheet

Recursion Pharmaceuticals, Inc. (RXRX) Balance Sheet

7Y historyFree accessUpdated daily

Leverage is minimal with total debt of $74.7M against $905.8M of equity, yet total assets fell from roughly $1.5B to $1.2B as cash declined about 26% from its 2025Q4 level.

Income StatementBalance SheetCash FlowRatios

RXRX Balance Sheet

Annual statement

RXRX Balance Sheet

Recursion Pharmaceuticals, Inc. (RXRX) balance sheet — 7-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Total Current Assets616.02M812.85M714.27M438.14M569.81M534.72M266.44M76.4M
Cash & Short-Term Investments549.85M743.29M594.35M391.56M549.91M516.56M262.13M69.88M
Cash Only549.85M743.29M594.35M391.56M549.91M285.12M262.13M69.88M
Short-Term Investments00000231.45M00
Accounts Receivable34.06M24.65M49.17M3.09M2.75M9.09M156K151K
Days Sales Outstanding115.94120.47304.9925.7425.32331.7916.6832.21
Inventory00000000
Days Inventory Outstanding--------
Other Current Assets29.22M33.16M70.75M43.48M17.15M9.07M4.16M6.36M
Total Non-Current Assets605.69M661.28M734.33M215.56M131.47M75.63M32.15M25.03M
Property, Plant & Equipment152.7M169.48M233.21M120.17M121.45M64.72M25.97M24.37M
Fixed Asset Turnover0.44x0.44x0.25x0.37x0.33x0.15x0.13x0.07x
Goodwill160.71M162.16M148.87M52.06M801K801K801K0
Intangible Assets273.68M309.9M335.86M36.44M1.31M1.39M1.69M0
Long-Term Investments005.63M00000
Other Non-Current Assets17.65M18.79M8.82M6.89M7.92M8.72M3.69M663K
Total Assets1.22B1.47B1.45B653.7M701.29M610.35M298.58M101.43M
Asset Turnover0.05x0.05x0.04x0.07x0.06x0.02x0.01x0.02x
Asset Growth %-15.2%1.76%121.6%-6.79%14.9%104.41%194.37%-
Total Current Liabilities122.92M147.71M187.47M93.17M100.27M46.66M23.1M6.68M
Accounts Payable16.38M18.12M21.61M3.95M4.59M2.82M1.07M1.26M
Days Payables Outstanding101.1754.67174.3833.8834.67--10.05
Short-Term Debt11.81M9.09M8.43M41K97K90K1.07M77K
Deferred Revenue (Current)113.8M37.6M61.77M36.43M56.73M10M10M0
Other Current Liabilities031.77M50.85M23.75M20.43M11.74M3.08M1.7M
Current Ratio5.01x5.50x3.81x4.70x5.68x11.46x11.53x11.43x
Quick Ratio5.01x5.50x3.81x4.70x5.68x11.46x11.53x11.43x
Cash Conversion Cycle14.77-------
Total Non-Current Liabilities192.98M195.56M226.34M97.09M115.22M20.75M481.77M219.01M
Long-Term Debt93K9.56M19.02M1.1M536K633K11.41M12.42M
Capital Lease Obligations179.22M46.65M67.25M43.41M44.42M9.34M2.71M3.21M
Deferred Tax Liabilities78.22M23.25M16.57M1.34M0000
Other Non-Current Liabilities3.96M2.08M4.73M004.11M450.99M203.39M
Total Liabilities315.9M343.26M413.82M190.26M215.48M67.41M504.87M225.7M
Total Debt74.7M77.97M108.49M50.67M51.01M11.48M15.66M16.17M
Net Debt-475.15M-665.33M-485.86M-340.89M-498.91M-273.64M-246.46M-53.71M
Debt / Equity0.08x0.07x0.10x0.11x0.10x0.02x--
Debt / EBITDA-0.18x-------
Net Debt / EBITDA1.13x-------
Interest Coverage-518.45x-355.30x-294.67x-3423.00x-4353.11x-62.17x-62.98x-97.45x
Total Equity905.81M1.13B1.03B463.44M485.81M542.94M-206.29M-124.27M
Equity Growth %5.08%9.29%123.28%-4.6%-10.52%363.19%-66.01%-
Book Value per Share1.672.533.772.232.773.19-1.24-0.75
Total Shareholders' Equity905.81M1.13B1.03B463.44M485.81M542.94M-206.29M-124.27M
Common Stock6K5K4K2K2K2K00
Retained Earnings-2.44B-2.08B-1.43B-967.62M-639.56M-400.08M-213.6M-126.59M
Treasury Stock00000000
Accumulated OCI29.63M36.72M-7.64M00-126K00
Minority Interest00000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Cash runway and dilution risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Balance Sheet Shrinking Through Cash Consumption

Based on reported figures, RXRX's total assets fell from roughly $1.5B in 2025Q4 to $1.2B in 2026Q3 as cash declined from $743.3M to $549.9M, indicating reserves are being drawn down by operations faster than they are replenished.

The reduction in cash rather than a rise in liabilities suggests the balance sheet is weakening through operating burn rather than through leverage. Equity has contracted from about $1.1B to $905.8M over the same span, which is consistent with accumulated losses flowing through retained earnings, now at -$2.4B. Investors should monitor whether the rate of cash decline moderates as collaboration revenue grows.

Minimal Leverage Keeps Balance Sheet Flexible

Reported total debt of $74.7M against $905.8M of equity yields a debt-to-equity ratio of 0.08, suggesting that leverage is not the binding constraint on RXRX's financial position.

Debt has remained in a narrow $62M to $108M band across recent quarters, which points to a conservatively structured capital base rather than debt-funded growth. Because the company's liabilities of $315.9M are not dominated by borrowings, the financing question appears to rest on equity and cash reserves rather than refinancing risk. Analysts should still examine the maturity profile of this debt, which is not provided in the supplied data.

Current Ratio Strong but Cash Declining

As reported in financial statements, RXRX's current ratio of 5.01 and cash of $549.9M provide a substantial near-term buffer, although cash has fallen about 26% from its 2025Q4 level.

A current ratio above 5 indicates that short-term obligations are well covered by current assets, which supports near-term solvency. However, the quarterly cash decline of roughly $77.8M in free cash flow implies a finite runway at the current burn pace, making liquidity a function of future financing as much as current resources. The strength of the ratio should therefore be read as a snapshot of current coverage rather than a measure of sustainable self-funding.

Deferred Revenue Trending Lower

Based on RXRX's reported figures, deferred revenue declined from $180.5M in 2024Q4 to $135.8M in 2026Q3, which may indicate fewer unearned collaboration obligations feeding future recognized revenue.

Deferred revenue is a partial proxy for contracted future revenue, and its steady decline across recent quarters suggests that upfront partner payments are being recognized faster than new ones are booked. This warrants caution, since the company's revenue depends on milestone timing that is not captured in the balance sheet. Remaining performance obligations are not included in the supplied data, so forward visibility cannot be fully assessed.

Goodwill and Equity Quality Distort Headline Strength

Goodwill of $160.7M, a sizeable share of total assets, combined with an accumulated deficit of -$2.4B, suggests the reported equity base may overstate the tangible value available to shareholders.

Goodwill largely stems from acquisitions such as Valence and Cyclica, and its impairment would reduce equity without any change in cash, a risk that may be understated when focusing on the low debt ratio. Persistent stock-based compensation also means that equity-funded talent costs continue to add to dilution pressure, which the balance sheet does not fully reflect. These factors suggest the headline balance sheet should be read alongside the earnings and cash flow profile rather than in isolation.

RXRX — Frequently Asked Questions

Quick answers to the most common questions about buying RXRX stock.

What are the total assets of Recursion Pharmaceuticals, Inc. (RXRX)?

As of 2025, Recursion Pharmaceuticals, Inc. (RXRX) had total assets of $1.47B including $812.8M in current assets.

How much debt does Recursion Pharmaceuticals, Inc. (RXRX) have?

Recursion Pharmaceuticals, Inc. (RXRX) carries total debt of $78.0M, offset by $743.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Recursion Pharmaceuticals, Inc.?

Recursion Pharmaceuticals, Inc. (RXRX) has total shareholders' equity (book value) of $1.13B ($2.53 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Recursion Pharmaceuticals, Inc.'s current ratio and liquidity?

Recursion Pharmaceuticals, Inc. (RXRX) reported a current ratio of 5.50x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.