The company's capital structure is heavily reliant on equity financing, resulting in an accumulated deficit of -$2.2B as of 2026Q1 despite a total asset base of $1.3B.
| Total Current Assets | 709.56M | 812.85M | 714.27M | 438.14M | 569.81M | 534.72M | 266.44M | 76.4M |
| Cash & Short-Term Investments | 654.47M | 743.29M | 594.35M | 391.56M | 549.91M | 516.56M | 262.13M | 69.88M |
| Cash Only | 654.47M | 743.29M | 594.35M | 391.56M | 549.91M | 285.12M | 262.13M | 69.88M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 231.45M | 0 | 0 |
| Accounts Receivable | 13.59M | 24.65M | 49.17M | 3.09M | 2.75M | 9.09M | 156K | 151K |
| Days Sales Outstanding | 112.53 | 120.47 | 304.99 | 25.74 | 25.32 | 331.79 | 16.68 | 32.21 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - |
| Other Current Assets | 41.5M | 44.9M | 70.75M | 43.48M | 17.15M | 9.07M | 4.16M | 6.36M |
| Total Non-Current Assets | 629.97M | 661.28M | 734.33M | 215.56M | 131.47M | 75.63M | 32.15M | 25.03M |
| Property, Plant & Equipment | 157.32M | 169.48M | 233.21M | 120.17M | 121.45M | 64.72M | 25.97M | 24.37M |
| Fixed Asset Turnover | 0.38x | 0.44x | 0.25x | 0.37x | 0.33x | 0.15x | 0.13x | 0.07x |
| Goodwill | 160.17M | 162.16M | 148.87M | 52.06M | 801K | 801K | 801K | 0 |
| Intangible Assets | 294.07M | 309.9M | 335.86M | 36.44M | 1.31M | 1.39M | 1.69M | 0 |
| Long-Term Investments | 5.63M | 0 | 5.63M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 17.44M | 18.79M | 8.82M | 6.89M | 7.92M | 8.72M | 3.69M | 663K |
| Total Assets | 1.34B | 1.47B | 1.45B | 653.7M | 701.29M | 610.35M | 298.58M | 101.43M |
| Asset Turnover | 0.05x | 0.05x | 0.04x | 0.07x | 0.06x | 0.02x | 0.01x | 0.02x |
| Asset Growth % | 164.89% | 1.76% | 121.6% | -6.79% | 14.9% | 104.41% | 194.37% | - |
| Total Current Liabilities | 129.7M | 147.71M | 187.47M | 93.17M | 100.27M | 46.66M | 23.1M | 6.68M |
| Accounts Payable | 20.35M | 18.12M | 21.61M | 3.95M | 4.59M | 2.82M | 1.07M | 1.26M |
| Days Payables Outstanding | 73.43 | 54.67 | 174.38 | 33.88 | 34.67 | - | - | 10.05 |
| Short-Term Debt | 22.35M | 21.75M | 22.22M | 41K | 97K | 90K | 1.07M | 77K |
| Deferred Revenue (Current) | 157.45M | 37.6M | 61.77M | 36.43M | 56.73M | 10M | 10M | 0 |
| Other Current Liabilities | 54.2M | 70.23M | 81.87M | 23.75M | 20.43M | 11.74M | 3.08M | 1.7M |
| Current Ratio | 5.47x | 5.50x | 3.81x | 4.70x | 5.68x | 11.46x | 11.53x | 11.43x |
| Quick Ratio | 5.47x | 5.50x | 3.81x | 4.70x | 5.68x | 11.46x | 11.53x | 11.43x |
| Cash Conversion Cycle | 39.11 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 185.05M | 195.56M | 226.34M | 97.09M | 115.22M | 20.75M | 481.77M | 219.01M |
| Long-Term Debt | 50.02M | 56.21M | 19.02M | 1.1M | 536K | 633K | 11.41M | 12.42M |
| Capital Lease Obligations | 53.4M | 0 | 67.25M | 43.41M | 44.42M | 9.34M | 2.71M | 3.21M |
| Deferred Tax Liabilities | 88.63M | 23.25M | 16.57M | 1.34M | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 116.75M | 116.09M | 4.73M | 0 | 0 | 4.11M | 450.99M | 203.39M |
| Total Liabilities | 314.75M | 343.26M | 413.82M | 190.26M | 215.48M | 67.41M | 504.87M | 225.7M |
| Total Debt | 72.38M | 77.97M | 108.49M | 50.67M | 51.01M | 11.48M | 15.66M | 16.17M |
| Net Debt | -582.1M | -665.33M | -485.86M | -340.89M | -498.91M | -273.64M | -246.46M | -53.71M |
| Debt / Equity | 0.07x | 0.07x | 0.10x | 0.11x | 0.10x | 0.02x | - | - |
| Debt / EBITDA | -0.14x | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 1.16x | - | - | - | - | - | - | - |
| Interest Coverage | -342.92x | -355.30x | -294.67x | -3423.00x | -4353.11x | -62.17x | -62.98x | -97.45x |
| Total Equity | 1.02B | 1.13B | 1.03B | 463.44M | 485.81M | 542.94M | -206.29M | -124.27M |
| Equity Growth % | 175.86% | 9.29% | 123.28% | -4.6% | -10.52% | 363.19% | -66.01% | - |
| Book Value per Share | 1.94 | 2.53 | 3.77 | 2.23 | 2.77 | 3.19 | -1.24 | -0.75 |
| Total Shareholders' Equity | 1.02B | 1.13B | 1.03B | 463.44M | 485.81M | 542.94M | -206.29M | -124.27M |
| Common Stock | 5K | 5K | 4K | 2K | 2K | 2K | 0 | 0 |
| Retained Earnings | -2.19B | -2.08B | -1.43B | -967.62M | -639.56M | -400.08M | -213.6M | -126.59M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 26.66M | 36.72M | -7.64M | 0 | 0 | -126K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Clinical milestone dependency
As reported in financial statements, Recursion's total assets grew from $653.7M in 2023Q4 to $1.3B by 2026Q1, yet this expansion is primarily funded by equity financing rather than operational success, as evidenced by the deepening accumulated deficit which reached -$2.2B in the most recent quarter.
The trajectory of the balance sheet suggests a company aggressively scaling its infrastructure at the expense of shareholder equity. While the asset base has doubled, the persistent growth in the deficit indicates that the business model has yet to achieve the operational leverage required to stabilize its financial position.
According to recent SEC filings, Recursion maintains a cash position of $654.5M as of 2026Q1, providing a current ratio of 5.47, which appears to offer a temporary buffer against ongoing operational burn despite the inherent volatility in milestone-driven revenue streams and high fixed-cost requirements.
The high current ratio is somewhat deceptive, as it is heavily influenced by the timing of cash inflows from partnership agreements rather than organic cash generation. Investors should monitor whether this liquidity remains sufficient to fund the company's ambitious R&D roadmap through the next major clinical data readouts.
Based on reported figures, goodwill has increased from $52.1M in 2023Q4 to $160.2M in 2026Q1, reflecting an inorganic growth strategy through acquisitions like Valence and Cyclica that adds significant complexity to the asset mix and potential impairment risk if these integrations fail to yield commercialized therapeutic assets.
The shift toward a higher concentration of intangible assets suggests that the company's value is increasingly tied to acquired intellectual property rather than tangible laboratory equipment. This transition warrants further investigation into the long-term recoverability of these assets should the platform's predictive capabilities face clinical setbacks.
As reported in financial statements, equity has expanded to $1.0B in 2026Q1, yet this growth is largely a function of capital raises and stock-based compensation rather than retained earnings, which continue to deteriorate as the company sustains its heavy investment in computational and biological research infrastructure.
The reliance on equity financing to sustain operations suggests that shareholders are bearing the brunt of the company's high-burn business model. The persistent negative retained earnings highlight the lack of a self-sustaining profit engine, making the company's valuation highly sensitive to future dilution and market sentiment.
Analysis of the balance sheet reveals that deferred revenue, which stood at $32.8M in 2026Q1, remains a volatile indicator of future performance, as these figures are tied to the unpredictable timing of milestone achievements rather than a predictable, recurring subscription-based revenue model for the platform.
The fluctuation in deferred revenue suggests that the company's reported liabilities are highly sensitive to the progress of external pharmaceutical partnerships. This creates a non-obvious risk where a delay in clinical milestones could lead to a sudden contraction in recognized revenue and a corresponding strain on liquidity.
Quick answers to the most common questions about buying RXRX stock.
As of 2025, Recursion Pharmaceuticals, Inc. (RXRX) had total assets of $1.47B including $812.8M in current assets.
Recursion Pharmaceuticals, Inc. (RXRX) carries total debt of $78.0M, offset by $743.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Recursion Pharmaceuticals, Inc. (RXRX) has total shareholders' equity (book value) of $1.13B ($2.53 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Recursion Pharmaceuticals, Inc. (RXRX) reported a current ratio of 5.50x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.