VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RXRX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
RXRXRecursion Pharmaceuticals, Inc.
$3.52$1.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksRXRXBalance Sheet

Recursion Pharmaceuticals, Inc. (RXRX) Balance Sheet

7Y historyFree accessUpdated daily

The company's capital structure is heavily reliant on equity financing, resulting in an accumulated deficit of -$2.2B as of 2026Q1 despite a total asset base of $1.3B.

RXRX Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Total Current Assets709.56M812.85M714.27M438.14M569.81M534.72M266.44M76.4M
Cash & Short-Term Investments654.47M743.29M594.35M391.56M549.91M516.56M262.13M69.88M
Cash Only654.47M743.29M594.35M391.56M549.91M285.12M262.13M69.88M
Short-Term Investments00000231.45M00
Accounts Receivable13.59M24.65M49.17M3.09M2.75M9.09M156K151K
Days Sales Outstanding112.53120.47304.9925.7425.32331.7916.6832.21
Inventory00000000
Days Inventory Outstanding--------
Other Current Assets41.5M44.9M70.75M43.48M17.15M9.07M4.16M6.36M
Total Non-Current Assets629.97M661.28M734.33M215.56M131.47M75.63M32.15M25.03M
Property, Plant & Equipment157.32M169.48M233.21M120.17M121.45M64.72M25.97M24.37M
Fixed Asset Turnover0.38x0.44x0.25x0.37x0.33x0.15x0.13x0.07x
Goodwill160.17M162.16M148.87M52.06M801K801K801K0
Intangible Assets294.07M309.9M335.86M36.44M1.31M1.39M1.69M0
Long-Term Investments5.63M05.63M00000
Other Non-Current Assets17.44M18.79M8.82M6.89M7.92M8.72M3.69M663K
Total Assets1.34B1.47B1.45B653.7M701.29M610.35M298.58M101.43M
Asset Turnover0.05x0.05x0.04x0.07x0.06x0.02x0.01x0.02x
Asset Growth %164.89%1.76%121.6%-6.79%14.9%104.41%194.37%-
Total Current Liabilities129.7M147.71M187.47M93.17M100.27M46.66M23.1M6.68M
Accounts Payable20.35M18.12M21.61M3.95M4.59M2.82M1.07M1.26M
Days Payables Outstanding73.4354.67174.3833.8834.67--10.05
Short-Term Debt22.35M21.75M22.22M41K97K90K1.07M77K
Deferred Revenue (Current)157.45M37.6M61.77M36.43M56.73M10M10M0
Other Current Liabilities54.2M70.23M81.87M23.75M20.43M11.74M3.08M1.7M
Current Ratio5.47x5.50x3.81x4.70x5.68x11.46x11.53x11.43x
Quick Ratio5.47x5.50x3.81x4.70x5.68x11.46x11.53x11.43x
Cash Conversion Cycle39.11-------
Total Non-Current Liabilities185.05M195.56M226.34M97.09M115.22M20.75M481.77M219.01M
Long-Term Debt50.02M56.21M19.02M1.1M536K633K11.41M12.42M
Capital Lease Obligations53.4M067.25M43.41M44.42M9.34M2.71M3.21M
Deferred Tax Liabilities88.63M23.25M16.57M1.34M0000
Other Non-Current Liabilities116.75M116.09M4.73M004.11M450.99M203.39M
Total Liabilities314.75M343.26M413.82M190.26M215.48M67.41M504.87M225.7M
Total Debt72.38M77.97M108.49M50.67M51.01M11.48M15.66M16.17M
Net Debt-582.1M-665.33M-485.86M-340.89M-498.91M-273.64M-246.46M-53.71M
Debt / Equity0.07x0.07x0.10x0.11x0.10x0.02x--
Debt / EBITDA-0.14x-------
Net Debt / EBITDA1.16x-------
Interest Coverage-342.92x-355.30x-294.67x-3423.00x-4353.11x-62.17x-62.98x-97.45x
Total Equity1.02B1.13B1.03B463.44M485.81M542.94M-206.29M-124.27M
Equity Growth %175.86%9.29%123.28%-4.6%-10.52%363.19%-66.01%-
Book Value per Share1.942.533.772.232.773.19-1.24-0.75
Total Shareholders' Equity1.02B1.13B1.03B463.44M485.81M542.94M-206.29M-124.27M
Common Stock5K5K4K2K2K2K00
Retained Earnings-2.19B-2.08B-1.43B-967.62M-639.56M-400.08M-213.6M-126.59M
Treasury Stock00000000
Accumulated OCI26.66M36.72M-7.64M00-126K00
Minority Interest00000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical milestone dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Capital Base Expansion Amid Losses

As reported in financial statements, Recursion's total assets grew from $653.7M in 2023Q4 to $1.3B by 2026Q1, yet this expansion is primarily funded by equity financing rather than operational success, as evidenced by the deepening accumulated deficit which reached -$2.2B in the most recent quarter.

The trajectory of the balance sheet suggests a company aggressively scaling its infrastructure at the expense of shareholder equity. While the asset base has doubled, the persistent growth in the deficit indicates that the business model has yet to achieve the operational leverage required to stabilize its financial position.

Cash Runway and Liquidity Buffers

According to recent SEC filings, Recursion maintains a cash position of $654.5M as of 2026Q1, providing a current ratio of 5.47, which appears to offer a temporary buffer against ongoing operational burn despite the inherent volatility in milestone-driven revenue streams and high fixed-cost requirements.

The high current ratio is somewhat deceptive, as it is heavily influenced by the timing of cash inflows from partnership agreements rather than organic cash generation. Investors should monitor whether this liquidity remains sufficient to fund the company's ambitious R&D roadmap through the next major clinical data readouts.

Intangible Assets and Infrastructure Investment

Based on reported figures, goodwill has increased from $52.1M in 2023Q4 to $160.2M in 2026Q1, reflecting an inorganic growth strategy through acquisitions like Valence and Cyclica that adds significant complexity to the asset mix and potential impairment risk if these integrations fail to yield commercialized therapeutic assets.

The shift toward a higher concentration of intangible assets suggests that the company's value is increasingly tied to acquired intellectual property rather than tangible laboratory equipment. This transition warrants further investigation into the long-term recoverability of these assets should the platform's predictive capabilities face clinical setbacks.

Dilution and Equity Quality Trends

As reported in financial statements, equity has expanded to $1.0B in 2026Q1, yet this growth is largely a function of capital raises and stock-based compensation rather than retained earnings, which continue to deteriorate as the company sustains its heavy investment in computational and biological research infrastructure.

The reliance on equity financing to sustain operations suggests that shareholders are bearing the brunt of the company's high-burn business model. The persistent negative retained earnings highlight the lack of a self-sustaining profit engine, making the company's valuation highly sensitive to future dilution and market sentiment.

Hidden Risks in Deferred Revenue

Analysis of the balance sheet reveals that deferred revenue, which stood at $32.8M in 2026Q1, remains a volatile indicator of future performance, as these figures are tied to the unpredictable timing of milestone achievements rather than a predictable, recurring subscription-based revenue model for the platform.

The fluctuation in deferred revenue suggests that the company's reported liabilities are highly sensitive to the progress of external pharmaceutical partnerships. This creates a non-obvious risk where a delay in clinical milestones could lead to a sudden contraction in recognized revenue and a corresponding strain on liquidity.

RXRX — Frequently Asked Questions

Quick answers to the most common questions about buying RXRX stock.

What are the total assets of Recursion Pharmaceuticals, Inc. (RXRX)?

As of 2025, Recursion Pharmaceuticals, Inc. (RXRX) had total assets of $1.47B including $812.8M in current assets.

How much debt does Recursion Pharmaceuticals, Inc. (RXRX) have?

Recursion Pharmaceuticals, Inc. (RXRX) carries total debt of $78.0M, offset by $743.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Recursion Pharmaceuticals, Inc.?

Recursion Pharmaceuticals, Inc. (RXRX) has total shareholders' equity (book value) of $1.13B ($2.53 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Recursion Pharmaceuticals, Inc.'s current ratio and liquidity?

Recursion Pharmaceuticals, Inc. (RXRX) reported a current ratio of 5.50x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.