VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RXRX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
RXRXRecursion Pharmaceuticals, Inc.
$3.69$1.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksRXRXFinancials

Recursion Pharmaceuticals, Inc. (RXRX) Financials

7Y historyFree accessUpdated daily

Revenue remains highly volatile due to milestone-driven recognition, with quarterly growth swinging by 80.2% in 2025Q3 and gross margins fluctuating to a low of -183.6% in 2024Q4.

RXRX Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Sales/Revenue66.29M74.68M58.84M43.88M39.68M10M3.41M1.71M
Revenue Growth %10.96%26.92%34.1%10.57%296.81%193%99.47%-
Cost of Goods Sold89.12M120.95M45.24M42.59M48.27M0045.81M
COGS % of Revenue-161.96%76.88%97.06%121.66%--2677.32%
Gross Profit-22.83M-46.27M13.6M1.29M-8.59M10M3.41M-44.1M
Gross Margin %-34.44%-61.96%23.12%2.94%-21.66%100%100%-2577.32%
Gross Profit Growth %--440.22%955.16%115%-185.94%193%107.74%-
Operating Expenses562.44M601.86M492.61M351.35M237.13M192.78M88.03M64.15M
OpEx % of Revenue-805.91%837.21%800.78%597.6%1927.75%2579.2%3749.39%
Selling, General & Admin156.53M176.59M178.18M110.82M81.6M57.68M25.26M18.95M
SG&A % of Revenue-236.46%302.83%252.58%205.64%576.82%740.05%1107.6%
Research & Development420.93M425.27M314.42M241.23M155.7M135.27M63.32M45.81M
R&D % of Revenue-569.45%534.38%549.79%392.37%1352.71%1855.23%2677.32%
Other Operating Expenses-1.12M00-699K-162K-178K-549K-608K
Operating Income-585.27M-648.13M-479M-350.06M-245.73M-182.78M-84.61M-62.44M
Operating Margin %-882.92%-867.87%-814.09%-797.84%-619.26%-1827.75%-2479.2%-3649.39%
Operating Income Growth %--35.31%-36.83%-42.46%-34.44%-116.01%-35.51%-
EBITDA-501.23M-564.43M-442.51M-325.66M-233.97M-174.37M-80.67M-58.9M
EBITDA Margin %-756.13%-755.79%-752.07%-742.22%-589.63%-1743.7%-2363.67%-3442.31%
EBITDA Growth %4.63%-27.55%-35.88%-39.19%-34.18%-116.15%-36.97%-
D&A (Non-Cash Add-back)84.04M83.7M36.49M24.4M11.76M8.4M3.94M3.54M
EBIT-570.27M-643.09M-463.22M-332.03M-239.42M-183.53M-85.65M-61.88M
Net Interest Income21.53M20.98M14.19M19.02M6.2M-2.88M-1.02M1.11M
Interest Income23.19M22.79M15.76M19.12M6.25M73K336K1.74M
Interest Expense1.66M1.81M1.57M97K55K2.95M1.36M635K
Other Income/Expense20.91M3.24M14.22M17.93M6.25M-3.7M-2.39M562K
Pretax Income-564.36M-644.89M-464.79M-332.13M-239.48M-186.48M-87.01M-61.88M
Pretax Margin %-851.37%-863.53%-789.93%-756.97%-603.5%-1864.79%-2549.25%-3616.54%
Income Tax-4.58M-136K-1.13M-4.06M0000
Effective Tax Rate %0.81%0.02%0.24%1.22%0%0%0%0%
Net Income-559.78M-644.76M-463.66M-328.07M-239.48M-186.48M-87.01M-62.52M
Net Margin %-844.46%-863.35%-788.02%-747.71%-603.5%-1864.79%-2549.25%-3654.3%
Net Income Growth %2.58%-39.06%-41.33%-36.99%-28.42%-114.33%-39.15%-
Net Income (Continuing)-559.78M-644.76M-463.66M-328.07M-239.48M-186.48M-87.01M-61.88M
Discontinued Operations00000000
Minority Interest00000000
EPS (Diluted)-1.06-1.44-1.69-1.58-1.36-1.05-0.52-0.37
EPS Growth %32.2%14.79%-6.96%-16.18%-29.52%-100.08%-40.62%-
EPS (Basic)--1.44-1.69-1.58-1.36-1.05-0.52-0.37
Diluted Shares Outstanding529.3M447.45M274.21M207.85M175.54M170.27M165.79M165.79M
Basic Shares Outstanding529.3M447.45M274.21M207.85M175.54M170.27M165.79M165.79M
Dividend Payout Ratio--------

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical trial milestone dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Lumpy Revenue Driven By Milestones

As reported in financial statements, RXRX revenue exhibits extreme volatility, with quarterly figures swinging from $35.5M in 2025Q4 to $6.5M in 2026Q1, reflecting a business model heavily reliant on the timing of non-recurring milestone payments rather than consistent, predictable commercial product sales or recurring service subscriptions.

The lack of a stable revenue base suggests that top-line growth is currently a function of partnership deal structures rather than operational scaling. Investors should monitor whether the company can transition toward more predictable revenue streams, as the current reliance on lumpy milestone recognition makes quarter-over-quarter growth comparisons largely uninformative.

Structural Margin Volatility Remains High

Based on reported figures, gross margins have fluctuated wildly, reaching a low of -183.6% in 2024Q4 before briefly turning positive, which highlights the difficulty in managing costs associated with high-throughput laboratory operations against the unpredictable timing of revenue recognition from strategic pharmaceutical collaborations.

The negative gross margins observed in several periods suggest that the direct costs of maintaining the platform and fulfilling collaboration obligations currently exceed the revenue generated. This volatility implies that the company has yet to achieve the necessary scale to absorb its fixed laboratory and computational overhead.

R&D Intensity Outpacing Revenue Growth

According to recent SEC filings, RXRX maintains a heavy R&D expenditure profile, with quarterly costs peaking at $129.6M in 2025Q1, which significantly dwarfs the company's revenue and underscores a capital-intensive strategy focused on building a proprietary data moat rather than achieving near-term operational profitability.

The consistent prioritization of R&D spending suggests that management is aggressively reinvesting in its phenomics platform to maintain a competitive advantage. However, the lack of expense discipline relative to revenue generation warrants further investigation into the long-term sustainability of this high-burn operational model.

Stock-Based Compensation Masks Operating Reality

Analysis of the income statement reveals that stock-based compensation, which reached $36.1M in 2025Q1, represents a substantial non-cash expense that significantly impacts the net loss, suggesting that reported EPS figures may not fully capture the true economic cost of talent acquisition in the competitive AI-bio sector.

The reliance on equity-based incentives to attract specialized talent is a common practice, yet it complicates the assessment of the company's underlying profitability. Investors should monitor the dilution impact of these awards, as they represent a real cost to shareholders that is often obscured by the focus on non-GAAP metrics.

RXRX — Frequently Asked Questions

Quick answers to the most common questions about buying RXRX stock.

What was Recursion Pharmaceuticals, Inc.'s (RXRX) revenue in 2025?

For fiscal year 2025, Recursion Pharmaceuticals, Inc. (RXRX) reported total revenue of $74.7M. This represents a 4264.8% increase compared to $1.7M in 2019.

Is Recursion Pharmaceuticals, Inc. (RXRX) profitable?

Recursion Pharmaceuticals, Inc. (RXRX) reported a net loss of $644.8M for the fiscal year ending 2025.

What is Recursion Pharmaceuticals, Inc.'s operating profit margin?

Recursion Pharmaceuticals, Inc. (RXRX) reported an operating income of $-648.1M, resulting in an operating profit margin of -867.9%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Recursion Pharmaceuticals, Inc.'s gross profit and gross margin?

Recursion Pharmaceuticals, Inc. (RXRX) generated $-46.3M in gross profit for the year, representing a gross profit margin of -62.0%. This demonstrates the company's core pricing power and production efficiency.