The balance sheet is characterized by a $1.4B capitalized asset base (78% of total assets) and a $562.6M debt load, with equity expansion driven by dilutive issuances rather than operational retention, as evidenced by a deepening retained earnings deficit of $372.1M.
Seabridge Gold Inc. (SA) balance sheet — 25-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 |
|---|
| Total Current Assets | 103.28M | 213.97M | 58.15M | 93.95M | 140.39M | 54.16M | 46.23M | 19.21M | 24.47M | 23.59M | 13.06M | 20.13M | 16.28M | 33.39M | 53.95M | 59.91M | 35.82M | 10.55M | 39.32M | 25.7M | 6.85M | 10.9M | 4.4M | 4.22M | 3.89M | 2.36M |
| Cash & Short-Term Investments | 95.49M | 126.18M | 55.22M | 86.19M | 131.54M | 44.13M | 41.26M | 15.94M | 22.85M | 22.97M | 12.43M | 19.57M | 11.19M | 28.26M | 52.04M | 58.68M | 32.69M | 10.08M | 39.09M | 25.28M | 5.74M | 6.32M | 2.95M | 4.08M | 3.67M | 1.98M |
| Cash Only | 81.51M | 117.43M | 49.81M | 82.44M | 46.15M | 11.52M | 17.53M | 8.79M | 2.93M | 4.05M | 1.65M | 990K | 256K | 1.06M | 2.28M | 7.06M | 1.04M | 285.28K | 8.1M | 13.48M | 5.58M | 293.11K | 157.5K | 3.08M | 880.1K | 1.98M |
| Short-Term Investments | 13.99M | 8.74M | 5.4M | 3.75M | 85.39M | 32.61M | 23.73M | 7.15M | 19.93M | 18.92M | 10.78M | 18.58M | 10.93M | 27.2M | 49.76M | 51.61M | 31.64M | 9.8M | 30.99M | 11.8M | 165K | 6.03M | 2.79M | 1.01M | 2.79M | 0 |
| Accounts Receivable | 7.78M | 4.48M | 0 | 0 | 0 | 10.03M | 0 | 0 | 1.2M | 265K | 250K | 249K | 4.86M | 4.97M | 1.91M | 1.23M | 3.13M | 465.58K | 237.89K | 420.07K | 904.44K | 543.12K | 278.81K | 133.79K | 208.98K | 369.39K |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.91K | 0 | 0 | 0 | 0 | 0 | 0 | 4.03M | 1.17M | 4.56K | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 83.32M | 1.31M | 4.49M | 4.88M | -8.05M | 2.79M | 2.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.87M | 2.63M | 0 | 0 | 0 |
| Total Non-Current Assets | 1.65B | 1.64B | 1.39B | 1.26B | 955.23M | 693.58M | 601.59M | 430.16M | 398.99M | 359.32M | 324.92M | 280.39M | 262.07M | 236.99M | 209.65M | 168.81M | 142.32M | 92.85M | 70.48M | 64.16M | 54.39M | 26.19M | 22.78M | 18.65M | 10.25M | 4.33M |
| Property, Plant & Equipment | 1.44B | 1.35B | 1.25B | 1.13B | 881.5M | 662.28M | 591.68M | 425.94M | 395.3M | 358.13M | 322.93M | 278.8M | 260.52M | 235.43M | 208.1M | 167.22M | 128.69M | 91.3M | 69.15M | 62.86M | 53.32M | 24.44M | 21.03M | 16.67M | 9.03M | 5.99K |
| Fixed Asset Turnover | 0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 580.33M | 193.46M | 913K | 1.25M | 1.39M | 2.43M | 2.61M | 2.36M | 2.46M | 1.19M | 1.99M | 1.59M | 0 | 0 | 0 | 0 | 12.55M | 1.55M | 1.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 11.74M | 0 | 142.25M | 127.3M | 72.35M | 28.88M | 7.3M | 1.86M | 1.22M | 1.19M | 1.99M | 1.59M | 1.55M | 1.55M | 1.55M | 1.59M | 1.08M | 0 | 0 | 1.31M | 1.07M | 1.75M | 1.75M | 1.97M | 1.23M | 4.33M |
| Total Assets | 1.75B | 1.86B | 1.45B | 1.35B | 1.1B | 747.74M | 647.82M | 449.37M | 423.46M | 382.91M | 337.99M | 300.53M | 278.36M | 270.38M | 263.6M | 228.72M | 178.13M | 103.4M | 109.8M | 89.86M | 61.24M | 37.08M | 27.17M | 22.87M | 14.14M | 6.69M |
| Asset Turnover | 0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Growth % | 66.92% | 27.85% | 7.53% | 23.31% | 46.52% | 15.42% | 44.16% | 6.12% | 10.59% | 13.29% | 12.46% | 7.96% | 2.95% | 2.57% | 15.25% | 28.4% | 72.27% | -5.83% | 22.19% | 46.73% | 65.15% | 36.48% | 18.82% | 61.7% | 111.26% | - |
| Total Current Liabilities | 49.69M | 40.85M | 20.32M | 39.41M | 51.99M | 17.3M | 10.19M | 6.69M | 6.5M | 6.19M | 5.72M | 2.37M | 4.74M | 8.48M | 10.56M | 8.19M | 3.77M | 1.41M | 8.69M | 678.83K | 435.15K | 293.12K | 176.35K | 2.34M | 73.38K | 47.64K |
| Accounts Payable | 6.4M | 13.05M | 8.53M | 27.3M | 15.69M | 10.19M | 2.52M | 2.25M | 2.47M | 1.85M | 1.78M | 1.19M | 3.6M | 1.89M | 3.93M | 2.84M | 3.73M | 1.38M | 3.37M | 678.83K | 435.15K | 293.12K | 176.35K | 392K | 73.38K | 186.29K |
| Days Payables Outstanding | 30.23K | 20.54K | - | - | - | - | - | 29.61K | 121.29 | 327.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 549.24K | 365.7K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 42.19M | 22.55M | 11.45M | 11.73M | 35.8M | 5.05M | 7.63M | 4.39M | 4.03M | 4.34M | 4.08M | 1.18M | 1.08M | 5.5M | 10.47M | 5.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.95M | 0 | -138.64K |
| Current Ratio | 2.08x | 5.24x | 2.86x | 2.38x | 2.70x | 3.13x | 4.53x | 2.87x | 3.76x | 3.81x | 2.28x | 8.48x | 3.43x | 3.94x | 5.11x | 7.31x | 9.50x | 7.48x | 4.52x | 37.86x | 15.75x | 37.17x | 24.93x | 1.81x | 53.05x | 49.53x |
| Quick Ratio | 2.08x | 5.24x | 2.86x | 2.38x | 2.70x | 3.13x | 4.53x | 2.87x | 3.76x | 3.81x | 2.28x | 8.48x | 3.43x | 3.94x | 5.11x | 7.31x | 9.50x | 7.48x | 4.52x | 37.86x | 15.75x | 23.43x | 18.30x | 1.80x | 53.05x | 49.53x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 594.25M | 692.49M | 589.4M | 581.63M | 303.09M | 28.11M | 22.91M | 27.66M | 30.4M | 21.08M | 20.91M | 16.17M | 13.78M | 8.14M | 4.51M | 3.16M | 1.42M | 2.39M | 2M | 2.44M | 1.53M | 1.41M | 1.29M | 1.19M | 1.83M | 3.01M |
| Long-Term Debt | 561.32M | 598.03M | 562.55M | 573.89M | 263.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 828.83K | 2.01M |
| Capital Lease Obligations | 3.84M | 1.07M | 1M | 1.06M | 1.11M | 182K | 207K | 228K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 119.75M | 90.99M | 0 | 0 | 0 | 23.16M | 0 | 0 | 23.29M | 18.6M | 17.4M | 14.84M | 12.43M | 6.79M | 2.45M | 1.12M | 78.22K | 137K | 0 | 586.56K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3.48M | 2.4M | 25.85M | 6.68M | 38.44M | 4.76M | 22.7M | 27.43M | 7.11M | 2.48M | 20.91M | 1.33M | 13.78M | 1.35M | 2.06M | 2.04M | 1.34M | 2.26M | 2M | 1.85M | 1.53M | 1.41M | 1.29M | 1.19M | 1M | 1M |
| Total Liabilities | 643.94M | 733.34M | 609.72M | 621.04M | 355.09M | 45.41M | 33.1M | 34.35M | 36.91M | 27.27M | 26.63M | 18.54M | 18.52M | 16.62M | 15.07M | 11.36M | 5.19M | 3.8M | 10.69M | 3.11M | 1.97M | 1.7M | 1.47M | 3.53M | 1.9M | 3.06M |
| Total Debt | 562.55M | 599.47M | 563.9M | 575.32M | 265.17M | 272K | 248K | 274K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 828.83K | 0 |
| Net Debt | 481.04M | 482.03M | 514.09M | 492.89M | 219.02M | -11.25M | -17.28M | -8.52M | -2.93M | -4.05M | -1.65M | -990K | -256K | -1.06M | -2.28M | -7.06M | -1.04M | -285.28K | -8.1M | -13.48M | -5.58M | -293.11K | -157.5K | -3.08M | -51.27K | -1.98M |
| Debt / Equity | 0.51x | 0.53x | 0.67x | 0.79x | 0.36x | 0.00x | 0.00x | 0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.07x | - |
| Debt / EBITDA | -19.98x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -17.08x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -73.02x | -116.90x | -52.61x | -8.99x | 1.25x | 60.01x | -20.42x | -34.21x | -102.87x | -250.53x | - | -488.00x | -356.20x | -366.14x | -240.10x | -783.00x | 14.75x | -9.43x | 24.63x | - | - | - | - | -144.66x | - | - |
| Total Equity | 1.11B | 1.12B | 843.02M | 729.92M | 740.53M | 702.33M | 614.72M | 415.02M | 386.56M | 355.64M | 311.36M | 281.98M | 259.83M | 253.75M | 248.53M | 217.36M | 172.94M | 99.6M | 99.11M | 86.75M | 59.28M | 35.38M | 25.7M | 19.34M | 12.24M | 3.64M |
| Equity Growth % | 85.62% | 33.34% | 15.49% | -1.43% | 5.44% | 14.25% | 48.12% | 7.36% | 8.69% | 14.22% | 10.42% | 8.52% | 2.4% | 2.1% | 14.34% | 25.68% | 73.64% | 0.5% | 14.25% | 46.34% | 67.53% | 37.67% | 32.88% | 58.01% | 236.47% | - |
| Book Value per Share | 10.23 | 11.14 | 9.50 | 8.79 | 9.25 | 9.05 | 9.26 | 6.66 | 6.54 | 6.30 | 5.84 | 5.66 | 5.45 | 5.56 | 5.70 | 5.18 | 4.31 | 2.66 | 2.62 | 2.41 | 1.77 | 1.15 | 0.89 | 0.74 | 0.75 | 0.29 |
| Total Shareholders' Equity | 1.11B | 1.12B | 843.02M | 729.92M | 740.53M | 702.33M | 614.72M | 415.02M | 386.56M | 355.64M | 311.36M | 281.98M | 259.83M | 253.75M | 248.53M | 217.36M | 172.94M | 99.6M | 99.11M | 86.75M | 59.28M | 35.38M | 25.7M | 19.15M | 12.05M | 3.64M |
| Common Stock | 1.43B | 1.38B | 1.05B | 934.61M | 856.46M | 809.27M | 704.6M | 494.86M | 457.07M | 405.93M | 360.65M | 325.62M | 295.55M | 283.54M | 272.54M | 239.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -372.11M | -270.84M | -217.89M | -186.64M | -157.38M | -149.98M | -150.88M | -135.94M | -124.32M | -106.65M | -96.36M | -89.08M | -80.01M | -66.99M | -53.34M | -40.83M | -18.2M | -21.74M | -17.06M | -27.35M | -21.81M | -18.51M | -17.35M | -16.13M | -14.79M | -13.31M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 8.53M | -21.21M | -30.33M | -57.53M | 5.29M | -1.78M | 24.91M | 20.03M | -2.35M | 495K | 593K | 137K | 40K | 1.15M | 170K | -90K | 846.74K | 172.84K | -105.29K | 4.34M | 14.29M | 959.54K | 824.05K | 808.82K | 884.85K | 100.5K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188.64K | 188.64K | 0 |
Quick answers to the most common questions about buying SA stock.
As of 2025, Seabridge Gold Inc. (SA) had total assets of $1.86B including $214.0M in current assets.
Seabridge Gold Inc. (SA) carries total debt of $599.5M, offset by $126.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Seabridge Gold Inc. (SA) has total shareholders' equity (book value) of $1.12B ($11.14 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Seabridge Gold Inc. (SA) reported a current ratio of 5.24x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Dilutive financing to fund prolonged cash burn
Asset Growth Funded by Equity, Not Operations
Total assets have expanded from $1.3B to $1.8B over ten quarters, driven by the capitalization of exploration expenditures and equity issuances, while retained earnings have deepened to a deficit of $372.1M, signaling a balance sheet built on investment, not profitability.
The growth in assets, particularly the $1.4B in Property, Plant & Equipment, reflects the ongoing capitalization of development costs for the KSM project, not operational cash generation. This expansion is mirrored by a steady increase in equity, which grew from $718.8M to $1.1B, indicating that shareholders are the primary source of funding. The trajectory is one of strategic investment, but the widening retained earnings deficit underscores the persistent cash burn required to maintain it.
Low Leverage Masks Refinancing Dependency
Despite a low debt-to-equity ratio of 0.51%, total debt stands at $562.6M, which appears to be a significant portion of the company's capital structure and requires monitoring for refinancing risk given the lack of operational cash flow.
The debt load, while modest relative to equity, is substantial for a pre-revenue entity and likely consists of project financing or convertible instruments. The low D/E ratio is a function of the large equity base built through share issuances, not a reflection of low absolute leverage. The key risk is not the current ratio but the future refinancing of this debt in a market where the company's value is tied to long-dated, unproven project economics.
Asset Base Dominated by Capitalized Development Costs
Property, Plant & Equipment constitutes approximately 78% of total assets at $1.4B, representing the capitalized cost of advancing the KSM project, which is the core asset but also the primary source of balance sheet risk if project viability changes.
The asset mix is overwhelmingly concentrated in long-term, illiquid development assets, with virtually no goodwill or intangible risk. This structure confirms the company's single-asset focus and means the balance sheet's value is almost entirely contingent on the successful permitting and eventual development of KSM. The quality of these assets is not in their current productive capacity but in their future optionality, making them highly sensitive to regulatory and market shifts.
Equity Base Expanded Through Dilutive Issuances
Shareholders' equity has grown by over $380M in ten quarters, yet this expansion has been accompanied by a deepening retained earnings deficit, suggesting the equity base is being built through new share issuances rather than operational retention.
The growth in equity is a direct result of the company's financing strategy, which relies on the capital markets to fund its development activities. This approach has successfully built a large equity cushion but has likely diluted existing shareholders. The negative retained earnings, which have worsened from -$194.8M to -$372.1M, confirm that the company is not generating value from operations but is instead consuming capital to advance its projects.
Cash Position Volatile, Buffer Appears Adequate
Cash has fluctuated significantly, from a low of $49.8M to a high of $156.8M, and currently sits at $81.5M, providing a limited but seemingly adequate buffer for near-term operational needs given the current quarterly cash burn rate.
The volatility in cash balances suggests a pattern of periodic capital raises followed by periods of deployment. The current ratio of 2.08 indicates a healthy short-term liquidity position, but this is largely driven by the capitalization of long-term assets. The critical metric is the cash runway, which appears to be several quarters based on the average quarterly cash outflows from operations and investing activities, but this is entirely dependent on the timing and size of future financing events.
Capitalized Costs Create Valuation Illusion
The $1.4B in capitalized exploration and evaluation costs on the balance sheet may not reflect the true economic value of the underlying assets, creating a potential disconnect between book value and net present value that investors should scrutinize.
The practice of capitalizing development expenditures inflates the asset base and equity, but these costs are sunk and do not guarantee future returns. The true value of the KSM project is a function of future metal prices, capital costs, and permitting outcomes, none of which are captured in the historical cost accounting on the balance sheet. This accounting treatment can make the company appear more asset-rich than its risk-adjusted cash flow profile warrants, masking the significant execution and market risks inherent in a pre-production developer.