The income statement reflects a pure pre-revenue model with zero commercial sales, where SG&A expenses averaging $6.4M per quarter represent the entirety of operational cash outflow, and net income volatility is driven by non-operational items such as the $117.5M profit in 2026Q2.
Seabridge Gold Inc. (SA) annual income statement — 25-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 90.03K | 231.81K | 0 | 0 | 0 | 0 | 0 | 27.76K | 7.44M | 2.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -90.03K | -231.81K | 0 | 0 | 0 | 0 | 0 | -27.76K | -7.44M | -2.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | - | - | - | - | 100% | 99.63% | -261.82% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 28.19M | 21.95M | 21.63M | 17.44M | 22.81M | 18.76M | 16.53M | 10.26M | 19.81M | 15.73M | 9.68M | 9.41M | 14.09M | 11.83M | 15.83M | 19.84M | 5.97M | 5.05M | 5.59M | 6.69M | 4.75M | 2.1M | 1.94M | 1.09M | 1.43M | 154.53K |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 28.19M | 21.95M | 21.18M | 17.44M | 16.09M | 13.38M | 16.53M | 10.26M | 12.37M | 13.67M | 9.68M | 9.41M | 14.09M | 11.83M | 15.83M | 19.84M | 5.97M | 5.05M | 5.59M | 6.69M | 4.75M | 2.1M | 1.94M | 1.09M | 1.43M | 154.09K |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 450K | 0 | 6.72M | 5.38M | 0 | 0 | 6.31M | 5.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.94K | 1.73K | 432 |
| Operating Income | -28.28M | -22.19M | -21.63M | -17.44M | -22.81M | -18.76M | -16.53M | -10.29M | -12.37M | -15.73M | -9.68M | -9.41M | -14.09M | -11.83M | -15.83M | -19.84M | -5.78M | -5.05M | -5.59M | -6.69M | -4.75M | -2.1M | -1.94M | -1.44M | -1.44M | -155K |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | - | -2.57% | -24.02% | 23.54% | -21.63% | -13.47% | -60.68% | 16.84% | 21.36% | -62.51% | -2.86% | 33.22% | -19.1% | 25.27% | 20.2% | -243.25% | -14.46% | 9.74% | 16.36% | -40.88% | -125.99% | -8.08% | -35.38% | -0.07% | -825.81% | - |
| EBITDA | -28.16M | -21.95M | -21.5M | -17.31M | -22.73M | -18.67M | -16.42M | -10.26M | -4.93M | -13.67M | -9.66M | -6.4M | -14.07M | -11.81M | -15.82M | -19.81M | -5.74M | -4.84M | -5.55M | -6.52M | -4.62M | -2.09M | -1.94M | -1.43M | -1.43M | -154.57K |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -34.9% | -2.14% | -24.18% | 23.84% | -21.73% | -13.71% | -60.05% | -108.06% | 63.94% | -41.54% | -50.89% | 54.5% | -19.14% | 25.34% | 20.14% | -244.86% | -18.71% | 12.89% | 14.79% | -41.03% | -120.76% | -7.95% | -35.35% | 0.01% | -827.28% | - |
| D&A (Non-Cash Add-back) | 128.03K | 231.81K | 136K | 132K | 84K | 85K | 110K | 27.76K | 7.44M | 2.06M | 19K | 3.01M | 20K | 21K | 13K | 31K | 35.99K | 211.45K | 40.75K | 170.43K | 125.82K | 7.21K | 4.34K | 2.94K | 1.73K | 432 |
| EBIT | -107.39M | -64.48M | -19.26M | -33.67M | 4.34M | 5.64M | -16.64M | -9.13M | -14.81M | -8.02M | -4.32M | -9.76M | -7.12M | -7.69M | -9.84M | -19.57M | 6.49M | -4.51M | 15.3M | -6.16M | -5.21M | -1.98M | -1.78M | -1.76M | 0 | -155K |
| Net Interest Income | 2.02M | 4.19M | 2.8M | -3.75M | -677K | 82K | -701K | 9.25K | 20K | 117K | 1.01M | 81K | 170K | 315K | 371K | 628K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 3.49M | 4.75M | 3.17M | 0 | 2.79M | 176K | 114K | 279K | 164K | 149K | 1.01M | 101K | 190K | 336K | 412K | 653K | 439.7K | 477.81K | 621.1K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 1.47M | 551.55K | 366K | 3.75M | 3.47M | 94K | 815K | 267K | 144K | 32K | 0 | 20K | 20K | 21K | 41K | 25K | 439.7K | 477.81K | 621.1K | 0 | 0 | 0 | 0 | 12.19K | 0 | 0 |
| Other Income/Expense | 79.53M | -42.84M | 1.76M | -20.52M | 23.69M | 24.28M | 788K | 794.29K | -2.6M | 7.61M | 5.36M | 3.04M | 6.97M | 4.14M | 5.95M | 240K | 12.27M | 542.01K | 20.89M | 526.72K | -459K | 122.71K | 161.23K | -339K | -159K | 315 |
| Pretax Income | 51.24M | -65.03M | -19.87M | -37.96M | 874K | 5.53M | -15.74M | -9.49M | -14.97M | -8.12M | -4.32M | -6.37M | -7.12M | -7.69M | -9.88M | -19.6M | 6.29M | -4.51M | 15.3M | -6.16M | -5.21M | -1.98M | -1.78M | -1.77M | -1.59M | -154K |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 16.42M | -11.9M | 11.38M | -8.7M | 8.27M | 4.63M | -800K | -537.5K | 4.97M | 2.16M | 2.97M | 2.7M | 5.9M | 5.96M | 2.62M | 498K | 2.75M | 171K | 5.01M | -620K | -1.91M | -821K | -575K | 244.39K | 201.24K | -537 |
| Effective Tax Rate % | 32.04% | 18.3% | -57.24% | 22.91% | 946% | 83.8% | 5.08% | 5.66% | -33.17% | -26.64% | -68.92% | -42.41% | -82.8% | -77.51% | -26.55% | -2.54% | 43.73% | -3.79% | 32.73% | 10.06% | 36.62% | 41.51% | 32.25% | -13.77% | -12.63% | 0.35% |
| Net Income | 34.83M | -53.13M | -31.25M | -29.27M | -7.39M | 895K | -14.94M | -8.96M | -19.94M | -10.29M | -7.29M | -9.07M | -13.02M | -13.65M | -12.51M | -20.1M | 3.54M | -4.68M | 10.29M | -5.54M | -3.3M | -1.16M | -1.23M | -1.34M | -1.63M | -154K |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 176.65% | -70.03% | -6.77% | -295.81% | -926.15% | 105.99% | -66.85% | 55.09% | -93.84% | -41.13% | 19.6% | 30.38% | 4.59% | -9.11% | 37.76% | -667.74% | 175.66% | -145.47% | 285.67% | -67.94% | -185.22% | 5.63% | 8.37% | 17.91% | -958.44% | - |
| Net Income (Continuing) | 34.83M | -53.13M | -31.25M | -29.27M | -7.39M | 895K | -14.94M | -8.96M | -19.94M | -10.29M | -7.29M | -9.07M | -13.02M | -13.65M | -12.51M | -20.1M | 3.32M | -4.68M | 10.29M | -5.54M | -3.3M | -1.16M | -1.21M | -1.34M | -1.63M | -154K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188.64K | 188.64K | 0 |
| EPS (Diluted) | 0.32 | -0.52 | -0.35 | -0.35 | -0.09 | 0.01 | -0.23 | -0.19 | -0.34 | -0.18 | -0.14 | -0.18 | -0.27 | -0.30 | -0.29 | -0.48 | 0.09 | -0.12 | 0.27 | -0.15 | -0.10 | -0.04 | -0.04 | -0.05 | -0.10 | -0.01 |
| EPS Growth % | 150.53% | -48.57% | 0% | -278.79% | -903.48% | 105% | -21.05% | 44.12% | -88.89% | -28.57% | 22.22% | 33.33% | 10% | -3.45% | 39.58% | -644.22% | 173.5% | -144.44% | 280% | -52.13% | -161.54% | 11.29% | 16.83% | 48.9% | -719.67% | - |
| EPS (Basic) | - | -0.52 | -0.35 | -0.35 | -0.09 | 0.01 | -0.23 | -0.19 | -0.34 | -0.18 | -0.14 | -0.18 | -0.27 | -0.30 | -0.29 | -0.48 | 0.09 | -0.12 | 0.28 | -0.15 | -0.10 | -0.04 | -0.04 | -0.05 | -0.10 | -0.01 |
| Diluted Shares Outstanding | 108.35M | 100.89M | 88.77M | 83M | 80.06M | 77.6M | 66.37M | 62.36M | 59.1M | 56.43M | 53.33M | 49.83M | 47.66M | 45.65M | 43.62M | 41.95M | 40.13M | 37.49M | 37.87M | 35.99M | 33.46M | 30.68M | 28.88M | 26.19M | 16.3M | 12.6M |
| Basic Shares Outstanding | 107.63M | 100.89M | 88.77M | 83M | 80.06M | 76.41M | 66.37M | 62.36M | 59.1M | 56.43M | 53.33M | 49.83M | 47.66M | 45.65M | 43.62M | 41.95M | 40.13M | 37.49M | 37.33M | 35.99M | 33.46M | 30.68M | 28.88M | 26.19M | 16.3M | 12.6M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying SA stock.
For fiscal year 2025, Seabridge Gold Inc. (SA) reported total revenue of $0.0M.
Seabridge Gold Inc. (SA) reported a net loss of $53.1M for the fiscal year ending 2025.
Key Metrics
Top Statement Risk
Prolonged pre-revenue cash burn
Revenue Absence Defines Strategic Trajectory
Seabridge Gold's income statement reflects a pure pre-revenue development model, with zero commercial sales reported across all ten quarters, confirming its strategic focus on resource accumulation over near-term production.
The complete absence of revenue is not a cyclical downturn but a structural feature of the company's 'optionality' strategy, which prioritizes maximizing reserves per share. This trajectory implies that value creation is entirely dependent on future liquidity events, such as a joint venture or sale, rather than operational cash flow generation. Investors must therefore evaluate the company based on its resource inventory and permitting progress, not traditional growth metrics.
SG&A as the Primary Burn Driver
With no cost of goods sold, SG&A expenses represent the entirety of Seabridge's operational cash outflow, averaging approximately $6.4 million per quarter over the last ten periods.
The consistent SG&A line item, which ranged from $4.0M to $9.3M quarterly, appears to be the primary cost driver for maintaining the corporate structure and advancing permitting for the KSM project. The variability in this line, such as the spike to $9.3M in 2026Q2, suggests episodic increases in administrative or consulting costs tied to project milestones. This cost structure underscores the company's low fixed overhead but highlights the ongoing cash burn required to preserve its strategic optionality.
Net Income Volatility from Non-Operational Items
Reported net income swings wildly from significant losses to large gains, such as the $117.5M profit in 2026Q2, indicating that non-operational items, likely fair value adjustments or tax effects, dominate the bottom line.
The stark disconnect between consistent operating losses (e.g., -$9.3M in 2026Q2) and volatile net income suggests that the quality of earnings is low from an operational perspective. The large positive net income figures in quarters like 2024Q2 ($45.2M) and 2026Q2 ($117.5M) appear to be driven by non-cash or non-recurring items, possibly related to the revaluation of mineral properties or deferred tax assets. This volatility makes EPS a misleading metric for assessing core business performance.
Negative Operating Leverage in a Pre-Revenue State
Operating leverage is effectively negative, as operating losses scale directly with SG&A spending in the absence of any revenue to absorb fixed costs.
In a traditional sense, operating leverage refers to how profit scales with revenue growth. For Seabridge, the analysis is inverted: every dollar of SG&A spending directly increases the operating loss. The company's operating margin is perpetually negative, and the only path to positive leverage is a future revenue event. This structure means that cost discipline in SG&A is the sole lever for managing the rate of cash consumption until a major partnership is secured.
The Cash Burn and Dilution Risk
The most significant challenge to the investment thesis is the persistent cash burn funded by equity, which risks eroding shareholder value through dilution if a major partnership is not secured before the $117.4M cash position is depleted.
While the balance sheet shows a low debt-to-equity ratio of 0.53%, this is achieved by relying on shareholder capital. The consistent quarterly losses, which have totaled over $50M in the last four quarters alone, imply a finite runway. The risk is that prolonged development timelines or a downturn in metal prices could force Seabridge to raise capital at unfavorable terms, diluting existing shareholders and undermining the 'gold equivalent ounces per share' metric that is central to its value proposition.