Silvercrest Asset Management Group Inc. (SAMG) quarterly income statement — complete revenue, gross profit & net income history
Silvercrest Asset Management Group Inc. (SAMG) annual income statement — 15-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Net Interest Income | -92K | 621K | -111K | 95K | 133K | 148K | 258K | 373K | 359K | 260K | 296K | 418K | 290K | -86K | -97K | -134K | -101K | -80K | -77K | -87K |
| NII Growth % | -169.17% | 319.59% | -143.02% | -74.53% | -62.95% | -43.08% | -12.84% | -10.77% | 23.79% | 402.33% | 405.15% | 411.94% | 387.13% | -7.5% | -25.97% | -54.02% | -10.99% | 15.79% | 25.24% | 25.64% |
| Net Interest Margin % | -0.06% | 0.44% | -0.08% | 0.06% | 0.08% | 0.1% | 0.16% | 0.19% | 0.19% | 0.15% | 0.17% | 0.21% | 0.15% | -0.05% | -0.05% | -0.06% | -0.05% | -0.04% | -0.04% | -0.04% |
| Interest Income | 87K | 53K | 78K | 191K | 148K | 163K | 273K | 422K | 374K | 289K | 347K | 525K | 376K | 26K | 19K | 12K | 8K | 3K | 1K | 2K |
| Interest Expense | 179K | -568K | 189K | 96K | 15K | 15K | 15K | 49K | 15K | 29K | 51K | 107K | 86K | 112K | 116K | 146K | 109K | 83K | 78K | 89K |
| Loan Loss Provision | -179K | 21.05M | 937K | 24.45M | 21.7M | 18.79M | 18.87M | 21.85M | 18.58M | 17.98M | 17.62M | 23.61M | 16.25M | 16.26M | 16.07M | 18.56M | 15.88M | 17.61M | 18.58M | 17.59M |
| Non-Interest Income | 32.62M | 30.73M | 31.33M | 31.77M | 31.15M | 30.52M | 31.12M | 31.54M | 30.05M | 30.73M | 29.96M | 28.02M | 29.33M | 29.71M | 29.41M | 28.48M | 29.03M | 32.17M | 33.51M | 33.8M |
| Non-Interest Income % | 100.28% | 98.02% | 100.36% | 99.7% | 99.57% | 99.52% | 99.18% | 98.83% | 98.82% | 99.16% | 99.02% | 98.53% | 99.02% | 100.29% | 100.33% | 100.47% | 100.35% | 100.25% | 100.23% | 100.26% |
| Total Net Revenue | 32.53M | 31.35M | 31.22M | 31.86M | 31.28M | 30.67M | 31.38M | 31.91M | 30.41M | 30.99M | 30.26M | 28.43M | 29.62M | 29.62M | 29.31M | 28.35M | 28.93M | 32.09M | 33.43M | 33.72M |
| Revenue Growth % | 4% | 2.23% | -0.51% | -0.16% | 2.86% | -1.05% | 3.7% | 12.23% | 2.67% | 4.63% | 3.22% | 0.31% | 2.37% | -7.69% | -12.32% | -15.92% | -13.29% | -2.77% | 7.39% | 19.15% |
| Non-Interest Expense | 30.83M | 9.34M | 29.1M | 8.3M | 8.25M | 7.83M | 7.67M | 8.1M | 7.37M | 7.68M | 6.7M | 5.79M | 6.85M | 6.84M | 6.49M | 5.66M | 5.95M | 2.58M | -588K | 6.81M |
| Efficiency Ratio | 94.77% | 29.79% | 93.21% | 26.04% | 26.37% | 25.52% | 24.46% | 25.39% | 24.23% | 24.77% | 22.14% | 20.36% | 23.12% | 23.1% | 22.15% | 19.97% | 20.58% | 8.03% | -1.76% | 20.2% |
| Operating Income | 1.88M | 958K | 1.18M | -884K | 1.33M | 4.04M | 4.84M | 1.96M | 4.46M | 5.31M | 5.9M | -969K | 6.52M | 6.52M | 6.75M | 4.12M | 7.1M | 11.9M | 15.44M | 9.31M |
| Operating Margin % | 5.78% | 3.06% | 3.79% | -2.77% | 4.26% | 13.18% | 15.42% | 6.13% | 14.66% | 17.13% | 19.51% | -3.41% | 22.01% | 22% | 23.03% | 14.54% | 24.55% | 37.08% | 46.18% | 27.61% |
| Operating Income Growth % | 41.32% | -76.29% | -75.54% | -145.17% | -70.14% | -23.88% | -18.07% | 301.96% | -31.63% | -18.55% | -12.55% | -123.51% | -8.21% | -45.23% | -56.27% | -55.74% | -13.19% | 62.08% | 171.43% | 177% |
| Pretax Income | 1.85M | 1.02M | 1.05M | 256K | 1.48M | 4.21M | 5.1M | 3.66M | 4.83M | 5.58M | 6.21M | -433K | 6.77M | 6.46M | 6.7M | 4.1M | 7.1M | 11.83M | 15.37M | 10.89M |
| Pretax Margin % | 5.69% | 3.24% | 3.36% | 0.8% | 4.73% | 13.72% | 16.26% | 11.47% | 15.87% | 17.99% | 20.52% | -1.52% | 22.86% | 21.79% | 22.85% | 14.46% | 24.55% | 36.85% | 45.97% | 32.3% |
| Income Tax | 647K | 548K | 517K | 363K | 391K | 1.06M | 1.17M | 978K | 1.1M | 1.2M | 1.29M | 209K | 1.39M | 1.32M | 1.39M | 819K | 1.46M | 2.35M | 2.97M | 2.29M |
| Effective Tax Rate % | 34.97% | 53.88% | 49.24% | 141.8% | 26.42% | 25.18% | 23.01% | 26.71% | 22.71% | 21.45% | 20.83% | -48.27% | 20.56% | 20.45% | 20.73% | 19.98% | 20.55% | 19.9% | 19.35% | 21.06% |
| Net Income | 648K | 170K | 237K | -120K | 618K | 1.92M | 2.47M | 1.62M | 2.25M | 2.67M | 3M | -411K | 3.22M | 3.08M | 3.2M | 2.06M | 3.43M | 5.77M | 7.57M | 5.08M |
| Net Margin % | 1.99% | 0.54% | 0.76% | -0.38% | 1.98% | 6.25% | 7.87% | 5.07% | 7.41% | 8.6% | 9.92% | -1.45% | 10.86% | 10.41% | 10.93% | 7.26% | 11.87% | 17.98% | 22.64% | 15.08% |
| Net Income Growth % | 4.85% | -91.14% | -90.4% | -107.42% | -72.56% | -28.03% | -17.7% | 493.67% | -29.98% | -13.61% | -6.37% | -119.98% | -6.32% | -46.53% | -57.66% | -59.53% | -7.79% | 73.01% | 196.55% | 170.52% |
| Net Income (Continuing) | 1.2M | 469K | 533K | -107K | 1.09M | 3.15M | 3.93M | 2.68M | 3.73M | 4.38M | 4.92M | -642K | 5.38M | 5.13M | 5.31M | 3.28M | 5.64M | 9.47M | 12.4M | 8.6M |
| EPS (Diluted) | 0.08 | 0.02 | 0.03 | -0.02 | 0.07 | 0.21 | 0.26 | 0.17 | 0.24 | 0.28 | 0.32 | -0.04 | 0.34 | 0.33 | 0.55 | 0.34 | 0.57 | 0.58 | 1.25 | 2.32 |
| EPS Growth % | 14.29% | -89.52% | -88.19% | -108.82% | -70.83% | -25% | -18.75% | 487.24% | -29.41% | -15.15% | -41.82% | -112.91% | -40.35% | -43.1% | -56% | -85.34% | 50% | 65.71% | 380.77% | 1060% |
| EPS (Basic) | 0.08 | 0.02 | 0.03 | -0.02 | 0.07 | 0.21 | 0.26 | 0.17 | 0.24 | 0.28 | 0.32 | -0.04 | 0.34 | 0.33 | 0.56 | 0.34 | 0.57 | 0.58 | 1.26 | 2.32 |
| Diluted Shares Outstanding | 7.87M | 7.73M | 7.73M | 8.02M | 8.39M | 9.12M | 9.62M | 9.49M | 9.58M | 9.55M | 9.52M | 9.37M | 9.38M | 9.48M | 9.58M | 9.64M | 9.85M | 9.91M | 9.89M | 9.69M |